Live Ventures Incorporated【LIVE】 業績推移・財務諸表

(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 598 244 2,177 2,110 1,305 1,169 1,297 1,033 761 511 9,569 10,343 8,114 6,516 7,189 6,605 2,727 3,324 3,421 3,133 770 1,586 752 1,783 2,499 2,293 1,991 3,452 3,292 - - - - - - - - - - - - - - - - 4,309 5,569 4,489 4,711 4,601 7,407 6,931 7,625
現金 + 有価証券 598 244 2,177 2,110 1,305 1,169 1,297 1,033 761 511 9,569 10,343 8,114 6,516 7,189 6,605 2,727 3,324 3,421 3,133 770 1,586 752 1,783 2,499 2,293 1,991 3,452 3,292 - - - - - - - - - - - - - - - - 4,309 5,569 4,489 4,711 4,601 7,407 6,931 7,625
売掛金 918 654 556 512 439 359 308 277 174 140 371 1,612 854 1,408 869 914 8,243 6,913 9,388 8,640 8,334 8,351 9,500 7,884 10,992 13,418 13,839 10,935 12,407 11,901 9,109 15,847 13,540 20,121 17,564 21,962 19,376 21,559 19,117 22,204 24,974 25,665 20,579 29,703 27,358 41,194 42,350 45,510 48,887 46,861 38,040 41,205 39,038
商品及び製品 - - - - - - - - - - 105 676 4,277 3,603 2,827 2,536 13,335 13,121 12,455 10,763 11,053 32,448 33,653 43,675 45,059 43,797 46,527 42,516 43,429 38,558 36,835 47,216 42,927 64,525 64,739 61,826 61,426 70,747 73,898 79,364 95,961 97,659 97,484 115,050 114,075 131,314 132,455 130,980 129,478 126,350 123,389 122,304 120,456
流動資産合計 1,661 1,012 2,806 2,709 1,798 1,878 1,749 1,431 1,003 733 10,578 13,286 13,830 12,036 11,249 10,395 25,829 24,523 26,369 24,003 25,218 46,316 47,306 56,585 62,638 63,972 65,666 60,303 62,370 55,752 52,259 67,477 65,163 95,928 91,166 97,170 92,882 98,790 105,231 109,822 129,156 134,804 137,050 155,906 152,316 182,852 185,125 185,409 187,518 181,935 172,430 174,194 169,885
有形固定資産 212 171 131 91 50 58 63 69 71 68 106 144 153 166 153 98 12,481 12,088 11,659 13,651 14,014 20,094 21,498 27,479 27,601 28,244 27,991 24,488 23,897 22,596 22,101 25,548 24,687 30,376 31,127 31,660 32,942 35,632 37,440 40,585 52,437 64,590 63,474 67,098 65,431 - - - - - - - -
固定資産合計 1,734 1,795 1,735 1,662 2,458 2,525 2,493 2,326 2,989 2,891 2,873 3,073 4,459 5,844 5,697 5,065 14,834 14,383 13,891 28,068 28,248 74,021 74,162 75,570 74,686 77,832 75,857 71,505 69,477 66,701 83,922 91,028 90,811 101,331 99,398 99,101 105,826 112,948 113,756 115,470 133,611 143,833 142,054 209,485 207,851 238,963 251,524 248,459 249,298 225,612 223,094 219,387 217,579
総資産 3,395 2,808 4,542 4,371 4,256 4,403 4,242 3,757 3,993 3,625 13,452 16,359 18,289 17,880 16,946 15,461 40,664 38,907 40,261 52,072 53,467 120,337 121,468 132,156 137,324 141,805 141,523 131,809 131,847 122,453 136,181 158,505 155,974 197,259 190,564 196,271 198,708 211,738 218,987 225,292 262,767 278,637 279,104 365,391 360,167 421,815 436,649 433,868 436,816 407,547 395,524 393,581 387,464
買掛金 664 600 620 748 1,017 1,090 597 614 524 515 396 702 2,282 1,164 1,170 1,311 5,536 6,169 7,030 6,093 5,402 9,024 8,095 6,607 8,567 11,595 14,588 12,498 11,631 14,144 5,783 9,778 9,841 9,117 8,227 10,661 10,889 10,644 9,713 14,597 17,016 10,899 7,483 12,420 14,808 27,190 25,406 26,466 31,262 31,002 28,478 28,368 25,109
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 7,897 15,989 20,940 18,075 11,986 12,066 9,878 8,100 16,055 17,553 20,032 18,418 18,935 26,064 30,288 - - - - - - - - -
流動負債合計 2,352 2,062 1,940 1,839 1,427 - - - - - 1,296 2,261 4,332 4,179 4,182 4,332 11,016 11,394 11,819 11,900 13,588 22,041 19,531 65,267 69,125 36,605 37,260 30,321 32,776 35,025 47,828 58,893 53,562 57,362 52,842 55,243 56,346 64,960 62,684 56,785 57,187 56,388 58,956 75,202 73,182 97,821 103,343 106,384 130,031 129,659 121,460 124,992 103,256
長期借入金 - - - - - - - - - - - - 638 634 229 224 14,568 14,869 14,896 16,953 13,682 67,287 69,019 29,601 29,056 59,914 58,805 53,899 51,312 47,819 35,270 42,393 39,250 63,390 57,961 52,979 44,844 37,559 40,305 39,359 58,475 62,704 59,889 67,530 - - - - - - - - -
固定負債合計 0 0 0 0 0 - - - - - - - 638 877 471 497 21,380 20,846 20,547 18,943 15,682 69,287 71,019 31,601 31,056 65,697 64,814 60,481 57,862 53,299 53,728 62,997 62,833 96,225 89,137 83,478 74,781 71,698 74,659 73,570 107,615 125,087 121,763 186,954 182,782 223,859 233,909 231,616 214,075 204,999 200,789 179,658 189,951
総負債 2,352 2,062 1,940 1,839 1,427 1,604 1,005 897 823 775 - - 4,971 5,056 4,653 4,830 32,396 32,241 32,366 30,843 29,271 91,328 90,550 96,868 100,181 102,302 102,075 90,802 90,639 88,324 101,556 121,890 116,395 153,587 141,979 138,721 131,127 136,658 137,343 130,355 164,802 181,475 180,719 262,156 255,964 321,680 337,252 338,000 344,106 334,658 322,249 304,650 293,207
資本金及び資本剰余金 20,796 20,813 2 2 2 2 3 3 11 11 13 14 45,052 49,757 50,322 52,869 2 16 16 16 2 2 2 2 2 2 63,656 2 2 63,926 64,221 64,342 64,361 64,474 64,491 64,761 64,885 65,286 65,304 65,323 65,323 65,323 65,323 68,632 68,890 69,389 69,439 69,489 69,644 69,694 69,745 69,794 75,800
利益剰余金 -19,694 -20,008 -20,200 -20,460 -21,585 -22,646 -25,862 -26,373 -27,334 -27,743 -28,719 -30,261 -31,997 -36,945 -38,041 -42,250 -46,666 -46,490 -45,272 -31,904 -28,838 -27,409 -25,569 -26,699 -24,776 -22,699 -22,655 -21,124 -20,651 -27,355 -26,808 -24,523 -20,904 -16,429 -11,016 -2,282 7,656 14,768 21,314 36,672 40,144 39,509 41,353 42,911 43,971 38,959 38,277 34,996 32,141 12,274 12,766 28,632 28,064
株主資本 1,043 746 2,601 2,531 2,829 2,799 3,237 2,859 3,169 2,849 12,155 14,098 13,066 12,823 12,292 10,630 8,267 6,666 7,895 21,228 24,195 29,009 30,918 35,287 37,143 39,502 39,448 41,006 41,208 34,129 34,625 36,615 39,579 43,940 48,987 57,991 68,027 75,528 82,092 95,385 98,413 97,610 98,833 103,683 104,651 100,135 99,397 95,868 92,710 72,889 73,275 88,931 94,257
有利子負債合計 - - - - - - - - - - - - 638 634 229 224 14,568 14,869 14,896 16,953 13,682 67,287 69,019 29,601 29,056 59,914 72,763 53,899 51,312 55,716 51,259 63,333 57,325 75,376 70,027 62,857 52,944 53,614 57,858 59,391 76,893 78,639 85,953 97,818 - - - - - - - - -
純有利子負債 - - - - - - - - - - - - -7,476 -5,882 -6,960 -6,381 11,840 11,545 11,475 13,819 12,911 65,700 68,266 27,818 26,557 57,621 70,771 50,447 48,019 - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - 4.89 4.95 1.87 2.11 176.21 223.06 188.69 79.86 56.55 231.95 223.23 83.89 78.23 151.67 184.45 131.44 124.52 163.25 148.04 172.97 144.84 171.54 142.95 108.39 77.83 70.99 70.48 62.26 78.13 80.56 86.97 94.34 - - - - - - - - -
運転資本 - - - - - - - - - -