|
(単位:千ドル)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,615
|
5,404
|
6,162
|
6,009
|
6,373
|
6,968
|
7,798
|
7,777
|
7,970
|
5,949
|
6,441
|
6,055
|
6,125
|
6,103
|
6,250
|
6,647
|
10,800
|
8,100
|
4,400
|
3,900
|
10,100
|
6,700
|
5,106
|
5,207
|
4,304
|
4,400
|
4,000
|
3,810
|
3,000
|
2,600
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,335
|
6,408
|
6,574
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
4,615
|
5,404
|
6,162
|
6,009
|
6,373
|
6,968
|
7,798
|
7,777
|
7,970
|
5,949
|
6,441
|
6,055
|
6,125
|
6,103
|
6,250
|
6,647
|
10,800
|
10,435
|
10,808
|
10,474
|
10,100
|
6,700
|
5,106
|
5,207
|
4,304
|
4,400
|
4,000
|
3,810
|
3,000
|
2,600
|
|
売掛金
|
1,798
|
1,735
|
1,769
|
1,726
|
1,636
|
1,958
|
1,386
|
1,374
|
1,396
|
1,214
|
835
|
924
|
1,113
|
970
|
1,173
|
1,106
|
1,080
|
1,300
|
719
|
958
|
1,178
|
2,263
|
2,147
|
1,622
|
2,167
|
1,772
|
1,477
|
1,174
|
1,612
|
1,640
|
|
商品及び製品
|
1,183
|
1,285
|
1,242
|
1,268
|
1,351
|
1,361
|
1,256
|
1,195
|
1,068
|
797
|
924
|
963
|
866
|
881
|
878
|
807
|
814
|
799
|
1,008
|
1,057
|
2,112
|
2,976
|
2,940
|
2,875
|
2,476
|
2,570
|
2,555
|
2,494
|
2,009
|
1,840
|
|
流動資産合計
|
7,815
|
8,632
|
9,313
|
9,385
|
9,686
|
10,506
|
10,628
|
10,684
|
10,712
|
8,192
|
8,404
|
8,439
|
8,496
|
8,291
|
8,469
|
8,885
|
13,067
|
12,957
|
13,017
|
12,931
|
13,702
|
12,434
|
10,445
|
9,930
|
9,328
|
9,077
|
8,295
|
7,721
|
6,899
|
6,394
|
|
有形固定資産
|
159
|
312
|
357
|
310
|
289
|
272
|
320
|
525
|
639
|
654
|
606
|
460
|
407
|
364
|
423
|
372
|
338
|
290
|
245
|
196
|
184
|
309
|
337
|
305
|
313
|
289
|
254
|
314
|
411
|
576
|
|
固定資産合計
|
227
|
382
|
453
|
1,086
|
1,038
|
1,008
|
974
|
1,146
|
1,208
|
1,210
|
1,157
|
1,563
|
1,526
|
1,427
|
1,434
|
1,328
|
712
|
575
|
648
|
529
|
1,281
|
5,661
|
5,634
|
5,364
|
5,734
|
5,421
|
5,946
|
6,400
|
6,217
|
6,078
|
|
総資産
|
8,042
|
9,014
|
9,766
|
10,471
|
10,724
|
11,514
|
11,602
|
11,830
|
11,920
|
9,402
|
9,561
|
10,002
|
10,022
|
9,718
|
9,903
|
10,213
|
13,779
|
13,532
|
13,665
|
13,460
|
14,983
|
18,095
|
16,079
|
15,294
|
15,062
|
14,498
|
14,241
|
14,121
|
13,116
|
12,472
|
|
買掛金
|
401
|
604
|
330
|
324
|
239
|
335
|
143
|
255
|
363
|
189
|
260
|
232
|
235
|
286
|
374
|
233
|
338
|
333
|
371
|
358
|
273
|
2,969
|
1,090
|
909
|
464
|
965
|
360
|
367
|
573
|
767
|
|
流動負債合計
|
718
|
961
|
1,069
|
873
|
722
|
883
|
537
|
703
|
722
|
544
|
651
|
1,123
|
1,042
|
829
|
928
|
1,018
|
1,037
|
764
|
968
|
949
|
1,089
|
4,273
|
2,146
|
1,961
|
1,375
|
1,835
|
1,440
|
1,254
|
1,390
|
1,592
|
|
固定負債合計
|
26
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
173
|
140
|
99
|
87
|
71
|
37
|
14
|
87
|
60
|
46
|
83
|
77
|
54
|
659
|
583
|
1,132
|
1,401
|
1,233
|
1,115
|
|
総負債
|
744
|
974
|
1,069
|
873
|
722
|
883
|
537
|
703
|
722
|
544
|
651
|
1,296
|
1,182
|
928
|
1,015
|
1,089
|
1,074
|
778
|
1,055
|
1,009
|
1,135
|
4,356
|
2,223
|
2,015
|
2,034
|
2,418
|
2,572
|
2,655
|
2,623
|
2,707
|
|
資本金及び資本剰余金
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
10
|
7
|
7
|
7
|
10
|
10
|
10
|
10
|
10
|
10
|
|
利益剰余金
|
-52,985
|
-52,261
|
-51,651
|
-50,708
|
-50,344
|
-49,795
|
-49,443
|
-49,448
|
-49,330
|
-48,971
|
-48,872
|
-49,223
|
-49,170
|
-49,213
|
-49,150
|
-48,927
|
-49,952
|
-49,910
|
-49,898
|
-49,992
|
-48,680
|
-48,971
|
-48,690
|
-48,915
|
-49,463
|
-50,304
|
-50,711
|
-51,334
|
-51,847
|
-52,752
|
|
株主資本
|
7,298
|
8,040
|
8,697
|
9,598
|
10,002
|
10,631
|
11,065
|
11,127
|
11,198
|
8,858
|
8,910
|
8,706
|
8,840
|
8,790
|
8,888
|
9,124
|
12,705
|
12,754
|
12,610
|
12,451
|
13,848
|
13,739
|
13,856
|
13,279
|
13,028
|
12,080
|
11,669
|
11,466
|
10,493
|
9,765
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|