|
(単位:百万ドル)
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
529
|
531
|
749
|
786
|
642
|
586
|
974
|
1,020
|
2,457
|
2,872
|
3,124
|
2,983
|
912
|
1,325
|
1,319
|
1,078
|
1,074
|
931
|
1,107
|
839
|
788
|
679
|
648
|
582
|
999
|
679
|
614
|
604
|
670
|
591
|
|
現金 + 有価証券
|
529
|
531
|
749
|
786
|
642
|
586
|
974
|
1,020
|
2,457
|
2,872
|
3,124
|
2,983
|
912
|
1,325
|
1,319
|
1,078
|
1,074
|
931
|
1,107
|
839
|
788
|
679
|
648
|
582
|
999
|
679
|
614
|
604
|
670
|
591
|
|
売掛金
|
556
|
581
|
562
|
571
|
607
|
660
|
699
|
629
|
585
|
572
|
516
|
505
|
560
|
563
|
591
|
527
|
536
|
548
|
610
|
590
|
603
|
623
|
639
|
648
|
686
|
707
|
708
|
705
|
704
|
679
|
|
流動資産合計
|
1,374
|
1,402
|
1,632
|
1,701
|
1,644
|
1,548
|
1,979
|
1,932
|
2,055
|
2,455
|
2,541
|
2,406
|
1,951
|
2,409
|
2,521
|
2,024
|
2,066
|
2,023
|
2,353
|
2,108
|
2,078
|
1,993
|
2,091
|
1,970
|
2,412
|
2,101
|
2,064
|
2,067
|
2,131
|
2,059
|
|
有形固定資産
|
4,169
|
4,236
|
4,211
|
4,183
|
4,237
|
4,381
|
4,362
|
4,282
|
4,301
|
4,164
|
4,155
|
4,150
|
4,911
|
4,891
|
4,873
|
4,247
|
4,168
|
4,136
|
4,124
|
4,275
|
4,294
|
4,270
|
4,258
|
4,255
|
4,206
|
4,150
|
4,097
|
4,039
|
4,062
|
3,989
|
|
固定資産合計
|
12,242
|
12,297
|
12,398
|
12,250
|
11,802
|
12,095
|
11,928
|
11,610
|
12,882
|
12,743
|
12,233
|
12,192
|
13,278
|
13,141
|
12,977
|
13,972
|
13,320
|
13,207
|
12,617
|
12,954
|
11,496
|
11,428
|
11,320
|
11,338
|
11,182
|
11,171
|
11,086
|
10,661
|
10,669
|
10,538
|
|
総資産
|
13,617
|
13,699
|
14,031
|
13,951
|
13,447
|
13,644
|
13,907
|
13,542
|
14,938
|
15,199
|
14,775
|
14,598
|
15,230
|
15,549
|
15,498
|
15,997
|
15,386
|
15,231
|
14,970
|
15,063
|
13,575
|
13,421
|
13,411
|
13,309
|
13,595
|
13,273
|
13,151
|
12,728
|
12,800
|
12,598
|
|
買掛金
|
286
|
276
|
275
|
276
|
297
|
321
|
352
|
295
|
346
|
272
|
270
|
269
|
351
|
364
|
366
|
253
|
398
|
349
|
318
|
412
|
525
|
426
|
408
|
404
|
424
|
365
|
320
|
286
|
441
|
330
|
|
流動負債合計
|
1,586
|
1,595
|
1,786
|
1,792
|
1,608
|
1,751
|
1,625
|
1,523
|
1,576
|
1,548
|
1,517
|
1,585
|
1,705
|
1,666
|
1,690
|
1,355
|
1,514
|
1,360
|
1,519
|
1,590
|
1,761
|
1,687
|
1,760
|
1,930
|
2,132
|
1,879
|
1,900
|
1,948
|
2,043
|
1,913
|
|
固定負債合計
|
7,339
|
7,507
|
7,683
|
7,674
|
7,715
|
7,774
|
8,278
|
8,087
|
9,382
|
9,841
|
9,977
|
9,485
|
10,081
|
10,347
|
10,272
|
10,916
|
10,958
|
10,916
|
10,981
|
10,946
|
9,247
|
9,212
|
9,258
|
8,950
|
9,152
|
9,114
|
9,057
|
9,014
|
9,130
|
9,159
|
|
総負債
|
8,926
|
9,102
|
9,470
|
9,466
|
9,323
|
9,525
|
9,903
|
9,611
|
10,958
|
11,389
|
11,495
|
11,070
|
11,786
|
12,013
|
11,962
|
12,272
|
12,473
|
12,276
|
12,501
|
12,537
|
11,009
|
10,899
|
11,018
|
10,880
|
11,285
|
10,994
|
10,957
|
10,962
|
11,174
|
11,072
|
|
資本金及び資本剰余金
|
4,403
|
4,398
|
4,404
|
4,414
|
4,494
|
4,509
|
4,549
|
4,563
|
4,570
|
4,592
|
4,606
|
4,972
|
4,982
|
5,010
|
5,033
|
5,058
|
5,075
|
5,113
|
5,146
|
5,164
|
5,177
|
5,207
|
5,228
|
5,252
|
5,262
|
5,282
|
5,279
|
5,290
|
5,316
|
5,339
|
|
利益剰余金
|
-1,011
|
-1,067
|
-1,109
|
-1,134
|
-1,367
|
-1,409
|
-1,525
|
-1,490
|
-1,448
|
-1,628
|
-2,021
|
-2,106
|
-2,135
|
-2,047
|
-2,043
|
-1,965
|
-2,678
|
-2,594
|
-3,067
|
-3,004
|
-2,870
|
-2,919
|
-2,881
|
-2,839
|
-2,942
|
-2,942
|
-2,985
|
-3,421
|
-3,599
|
-3,735
|
|
株主資本
|
4,691
|
4,597
|
4,561
|
4,485
|
4,123
|
4,118
|
4,004
|
3,932
|
3,980
|
3,809
|
3,280
|
3,528
|
3,444
|
3,536
|
3,536
|
3,724
|
2,913
|
2,955
|
2,469
|
2,526
|
2,566
|
2,522
|
2,393
|
2,429
|
2,310
|
2,279
|
2,194
|
1,766
|
1,626
|
1,525
|