Longeveron Inc【LGVN】 業績推移・財務諸表

(単位:千ドル) 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 24,461 16,833 9,738 25,658 22,132 20,224 13,574 10,503 4,984 2,747 1,967 4,949 1,940 12,400 22,800 19,232 14,327
有価証券 - 4,555 9,232 - - - - - - - 1,966 412 351 - - - -
現金 + 有価証券 24,461 21,388 18,970 25,658 22,132 20,224 13,574 10,503 4,984 2,747 3,933 5,361 2,291 12,400 22,800 19,232 14,327
売掛金 - - - - - - - 218 96 96 96 111 178 218 380 84 29
流動資産合計 25,297 22,111 19,665 35,380 31,867 28,238 23,237 20,280 14,870 10,292 5,044 5,848 3,757 13,410 23,767 19,624 15,275
有形固定資産 3,417 3,234 3,070 3,062 2,966 2,835 3,064 2,949 2,810 2,717 2,544 2,529 2,348 2,371 2,622 2,449 2,288
固定資産合計 7,135 7,746 7,485 7,386 7,306 7,087 7,278 7,133 6,938 6,801 6,581 6,230 5,940 5,983 6,142 5,934 5,573
総資産 32,432 29,857 27,150 42,766 39,173 35,325 30,515 27,413 21,808 17,093 11,625 12,078 9,697 19,393 29,909 25,558 20,848
買掛金 895 149 361 645 561 327 527 - - 1,700 829 638 1,467 600 887 99 367
流動負債合計 2,781 2,185 1,932 2,708 2,400 3,618 3,715 4,869 3,595 4,082 3,394 3,889 5,295 3,210 3,100 2,582 2,724
長期借入金 146 145 143 - - - - - - - - - - - - - -
固定負債合計 3,156 3,022 2,885 2,605 2,467 2,326 2,185 2,041 1,895 1,748 1,599 1,448 1,361 1,272 1,182 1,089 966
総負債 5,937 5,207 4,817 5,313 4,867 5,944 5,900 6,910 5,490 5,830 4,993 5,337 6,656 4,482 4,282 3,671 3,690
資本金及び資本剰余金 56,580 59,748 62,286 81,475 81,838 82,538 83,016 83,718 84,122 84,735 85,976 91,823 92,080 115,859 131,139 131,480 131,762
利益剰余金 -30,004 -35,014 -39,869 -43,938 -47,448 -53,072 -58,316 -62,773 -67,420 -73,052 -78,956 -84,984 -89,042 -101,000 -105,500 -109,600 -114,600
株主資本 26,495 24,650 22,333 37,453 34,306 29,381 24,615 20,503 16,318 11,263 6,632 6,741 3,041 14,911 25,627 21,887 17,158
有利子負債合計 146 145 143 - - - - - - - - - - - - - -
純有利子負債 -24,315 -21,243 -18,827 - - - - - - - - - - - - - -
DEレシオ(%) 0.55 0.59 0.64 - - - - - - - - - - - - - -