|
(単位:千ドル)
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
24,461
|
16,833
|
9,738
|
25,658
|
22,132
|
20,224
|
13,574
|
10,503
|
4,984
|
2,747
|
1,967
|
4,949
|
1,940
|
12,400
|
22,800
|
19,232
|
14,327
|
|
有価証券
|
-
|
4,555
|
9,232
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,966
|
412
|
351
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
24,461
|
21,388
|
18,970
|
25,658
|
22,132
|
20,224
|
13,574
|
10,503
|
4,984
|
2,747
|
3,933
|
5,361
|
2,291
|
12,400
|
22,800
|
19,232
|
14,327
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
218
|
96
|
96
|
96
|
111
|
178
|
218
|
380
|
84
|
29
|
|
流動資産合計
|
25,297
|
22,111
|
19,665
|
35,380
|
31,867
|
28,238
|
23,237
|
20,280
|
14,870
|
10,292
|
5,044
|
5,848
|
3,757
|
13,410
|
23,767
|
19,624
|
15,275
|
|
有形固定資産
|
3,417
|
3,234
|
3,070
|
3,062
|
2,966
|
2,835
|
3,064
|
2,949
|
2,810
|
2,717
|
2,544
|
2,529
|
2,348
|
2,371
|
2,622
|
2,449
|
2,288
|
|
固定資産合計
|
7,135
|
7,746
|
7,485
|
7,386
|
7,306
|
7,087
|
7,278
|
7,133
|
6,938
|
6,801
|
6,581
|
6,230
|
5,940
|
5,983
|
6,142
|
5,934
|
5,573
|
|
総資産
|
32,432
|
29,857
|
27,150
|
42,766
|
39,173
|
35,325
|
30,515
|
27,413
|
21,808
|
17,093
|
11,625
|
12,078
|
9,697
|
19,393
|
29,909
|
25,558
|
20,848
|
|
買掛金
|
895
|
149
|
361
|
645
|
561
|
327
|
527
|
-
|
-
|
1,700
|
829
|
638
|
1,467
|
600
|
887
|
99
|
367
|
|
流動負債合計
|
2,781
|
2,185
|
1,932
|
2,708
|
2,400
|
3,618
|
3,715
|
4,869
|
3,595
|
4,082
|
3,394
|
3,889
|
5,295
|
3,210
|
3,100
|
2,582
|
2,724
|
|
長期借入金
|
146
|
145
|
143
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
3,156
|
3,022
|
2,885
|
2,605
|
2,467
|
2,326
|
2,185
|
2,041
|
1,895
|
1,748
|
1,599
|
1,448
|
1,361
|
1,272
|
1,182
|
1,089
|
966
|
|
総負債
|
5,937
|
5,207
|
4,817
|
5,313
|
4,867
|
5,944
|
5,900
|
6,910
|
5,490
|
5,830
|
4,993
|
5,337
|
6,656
|
4,482
|
4,282
|
3,671
|
3,690
|
|
資本金及び資本剰余金
|
56,580
|
59,748
|
62,286
|
81,475
|
81,838
|
82,538
|
83,016
|
83,718
|
84,122
|
84,735
|
85,976
|
91,823
|
92,080
|
115,859
|
131,139
|
131,480
|
131,762
|
|
利益剰余金
|
-30,004
|
-35,014
|
-39,869
|
-43,938
|
-47,448
|
-53,072
|
-58,316
|
-62,773
|
-67,420
|
-73,052
|
-78,956
|
-84,984
|
-89,042
|
-101,000
|
-105,500
|
-109,600
|
-114,600
|
|
株主資本
|
26,495
|
24,650
|
22,333
|
37,453
|
34,306
|
29,381
|
24,615
|
20,503
|
16,318
|
11,263
|
6,632
|
6,741
|
3,041
|
14,911
|
25,627
|
21,887
|
17,158
|
|
有利子負債合計
|
146
|
145
|
143
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-24,315
|
-21,243
|
-18,827
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.55
|
0.59
|
0.64
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|