LogicMark Inc【LGMK】 業績推移・財務諸表

(単位:千ドル) 2Q13 3Q13 4Q13 1Q14 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 156 26 303 338 1,614 2,701 1,493 1,500 1,737 1,589 1,512 2,242 4,537 8,665 3,393 16,231 12,254 12,435 11,204 9,388 7,037 9,781 7,709 6,742 6,400 5,047 3,000 5,600 3,806 8,990
現金 + 有価証券 156 26 303 338 1,614 2,701 1,493 1,500 1,737 1,589 1,512 2,242 4,537 8,665 3,393 16,231 12,254 12,435 11,204 9,388 7,037 9,781 7,709 6,742 6,400 5,047 3,000 5,600 3,806 8,990
売掛金 - - - - - - - - - - - - - - - - - - - - - - - 12 13 259 11 116 4 234
商品及び製品 2 4 6 29 870 1,224 1,215 1,504 1,303 949 808 872 767 780 745 912 1,237 876 622 1,077 1,745 1,134 987 1,135 1,177 886 678 800 1,048 689
流動資産合計 159 30 313 370 3,397 4,812 3,628 3,390 3,364 2,957 2,677 3,558 5,894 10,050 4,920 17,981 14,439 14,337 12,858 11,771 9,534 11,319 9,313 8,571 8,049 6,781 4,424 7,007 5,336 16,486
有形固定資産 1 2 7 9 145 127 121 113 95 78 61 45 29 13 1 - - 36 172 246 255 252 253 228 203 187 161 139 112 84
固定資産合計 1 2 7 9 34,657 34,620 34,236 21,946 21,683 21,455 21,504 21,276 21,054 20,836 20,620 20,411 15,683 15,510 15,709 15,786 16,107 16,139 16,325 16,580 8,967 8,957 8,950 9,034 8,884 8,730
総資産 161 33 321 380 38,055 39,433 37,865 25,337 25,048 24,412 24,182 24,834 26,948 30,886 25,540 38,393 30,123 29,848 28,568 27,558 25,641 27,458 25,638 25,152 17,017 15,739 13,374 16,042 14,221 25,216
買掛金 168 200 244 81 1,259 2,089 1,569 2,134 2,118 1,715 1,855 1,997 2,748 2,305 1,697 1,229 492 1,059 788 1,330 673 521 446 715 901 760 796 549 750 962
一年内返済予定の長期借入金 - - - - - - 2,062 2,062 - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 328 315 2,152 107 5,144 6,656 6,587 5,790 5,673 4,960 5,434 5,695 6,472 6,130 6,150 3,961 1,341 1,825 1,650 2,380 2,413 1,271 1,294 1,926 2,052 2,227 1,589 1,880 2,028 2,180
長期借入金 - - - - 372 319 266 - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 150 198 - - 16,367 16,142 15,734 11,583 10,853 10,361 10,249 9,879 9,508 4,458 223 206 385 367 349 331 440 424 407 390 51 32 13 0 0 22
総負債 478 513 - - 21,511 22,798 22,321 17,374 16,526 15,321 15,683 15,574 15,981 10,588 6,373 4,168 1,726 2,193 1,999 2,711 2,853 1,696 1,701 2,317 2,104 2,260 1,602 1,880 2,028 2,202
資本金及び資本剰余金 2 2 2 2 64,751 66,141 68,406 68,463 68,518 68,650 68,725 70,563 74,587 89,621 89,046 104,253 104,726 105,280 105,319 105,698 106,070 111,079 111,522 111,864 112,947 113,258 113,589 117,498 118,758 132,243
利益剰余金 -811 -1,285 -1,754 -3,360 -50,015 -51,314 -54,671 -62,308 -61,805 -61,367 -62,034 -63,112 -65,428 -71,131 -71,687 -72,356 -78,657 -79,954 -81,079 -83,179 -85,611 -87,444 -89,712 -91,157 -100,161 -101,900 -103,900 -105,464 -109,165 -111,356
株主資本 -317 -481 -1,832 273 14,736 14,827 13,736 6,156 6,714 7,284 6,691 7,451 9,159 18,490 17,359 32,417 26,589 25,847 24,761 23,039 20,980 23,955 22,129 21,027 13,105 11,671 9,964 12,354 10,385 21,206
有利子負債合計 - - - - 1,371 319 2,328 2,062 - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - -244 -2,382 835 561 - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - 9.31 2.15 16.95 33.5 - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - -