|
(単位:千ドル)
|
2012/6
|
2013/6
|
2014/6
|
2015/6
|
2016/6
|
2017/6
|
2018/6
|
2019/6
|
2020/6
|
2021/6
|
2022/6
|
2023/6
|
2024/6
|
|
売上高
|
126,182
|
208,178
|
213,968
|
190,336
|
206,540
|
199,489
|
203,204
|
225,958
|
232,915
|
220,181
|
206,360
|
213,398
|
200,164
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
18,052
|
31,845
|
33,194
|
28,010
|
33,932
|
33,456
|
34,848
|
37,973
|
37,964
|
38,187
|
38,097
|
43,387
|
41,440
|
|
売上総利益
|
108,130
|
171,535
|
180,774
|
162,326
|
172,608
|
166,033
|
168,356
|
187,985
|
194,951
|
181,994
|
168,263
|
170,011
|
158,724
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
1,359
|
2,948
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
56,801
|
57,353
|
56,074
|
64,922
|
59,840
|
69,551
|
67,914
|
60,838
|
63,425
|
71,065
|
68,472
|
|
営業費用
|
86,674
|
159,467
|
161,326
|
148,427
|
159,194
|
161,584
|
158,033
|
178,171
|
179,485
|
164,379
|
160,688
|
165,752
|
154,392
|
|
営業利益
|
21,456
|
12,068
|
19,448
|
13,899
|
13,414
|
4,449
|
10,323
|
9,814
|
15,466
|
17,615
|
7,575
|
4,259
|
4,332
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
14,671
|
11,153
|
16,655
|
10,653
|
8,684
|
2,910
|
9,548
|
9,230
|
14,661
|
17,232
|
4,691
|
3,999
|
4,350
|
|
経常(税引前)利益率(%)
|
11.63
|
5.36
|
7.78
|
5.6
|
4.2
|
1.46
|
4.7
|
4.08
|
6.29
|
7.83
|
2.27
|
1.87
|
2.17
|
|
法人税等合計
|
2,202
|
3,545
|
5,272
|
3,666
|
2,665
|
1,302
|
3,787
|
1,801
|
3,112
|
4,338
|
1,571
|
1,459
|
1,413
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
12,469
|
7,608
|
11,383
|
6,987
|
6,019
|
1,608
|
5,761
|
7,429
|
11,549
|
12,894
|
3,120
|
2,540
|
2,937
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.12
|
0.07
|
0.11
|
0.07
|
0.44
|
0.12
|
0.41
|
0.53
|
0.82
|
0.92
|
0.24
|
0.2
|
0.24
|
|
希薄化後一株あたり利益
|
0.11
|
0.06
|
0.1
|
0.07
|
0.41
|
0.11
|
0.41
|
0.5
|
0.79
|
0.9
|
0.24
|
0.2
|
0.23
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|
-
|
0.55
|
|
EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|