LifeMD Inc【LFMD】 バランスシート

機能の使い方
(単位:千ドル) 2Q13 3Q13 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 111 46 180 242 265 780 1,106 357 336 916 9,179 13,406 17,414 9,446 41,328 25,084 11,717 5,836 3,958 11,524 11,906 15,288 33,146 35,110 35,703 37,600 35,000 34,400 36,200 - 36,786
現金 + 有価証券 111 46 180 242 265 780 1,106 357 336 916 9,179 13,406 17,414 9,446 41,328 25,084 11,717 5,836 3,958 11,524 11,906 15,288 33,146 35,110 35,703 37,600 35,000 34,400 36,200 - 36,786
売掛金 157 11 99 433 103 65 97 282 436 414 648 1,351 1,612 1,497 980 1,796 2,513 2,538 2,834 2,936 3,668 4,418 5,277 5,336 5,667 6,049 8,217 10,192 7,330 9,244 9,305
商品及び製品 64 120 1,022 877 703 747 950 554 808 1,858 1,264 1,674 1,614 1,587 1,616 1,240 2,965 3,676 3,703 3,382 3,698 3,790 2,759 2,373 2,060 2,645 2,797 2,967 3,251 3,432 2,773
流動資産合計 332 178 1,605 1,671 1,329 1,761 2,747 1,571 2,191 4,652 12,063 17,837 22,479 14,132 44,921 29,579 18,510 12,973 11,311 19,164 20,180 24,886 42,604 44,408 45,069 48,656 48,733 49,972 49,025 41,085 51,831
有形固定資産 129 114 - - - - - - - - - - 18 67 233 506 555 533 476 462 444 424 476 585 1,123 1,420 1,479 1,438 2,050 2,584 2,444
固定資産合計 - - 1,011 955 869 784 699 719 833 776 990 906 1,507 2,219 5,001 20,711 19,459 20,387 14,354 14,705 15,265 15,804 15,876 17,046 18,751 23,902 23,726 23,641 24,538 24,897 18,579
総資産 461 292 2,616 2,626 2,198 2,546 3,446 2,291 3,024 5,429 13,053 18,743 23,987 16,351 49,923 50,290 37,969 33,361 25,665 33,869 35,446 40,691 58,480 61,455 63,820 72,559 72,460 73,614 73,564 65,983 70,411
買掛金 - - - - - - - - - - - - - - - 11,676 11,938 10,797 10,106 6,903 9,593 9,637 11,084 12,395 15,051 15,867 16,009 15,679 24,292 19,554 14,149
流動負債合計 - 217 1,192 2,274 2,347 2,984 3,975 4,639 7,164 9,435 13,490 15,443 18,546 19,877 22,825 25,612 25,869 24,935 31,374 27,018 31,517 32,521 34,781 44,675 51,648 58,952 60,255 60,901 63,532 56,663 41,573
長期借入金 - - - - - - - - - - - - 9,251 10,819 - - - - - - - - - - - - - - - - -
総負債 281 252 1,796 2,404 3,628 3,114 4,575 6,000 7,903 13,394 13,875 15,807 28,139 31,014 24,104 33,935 31,155 30,278 32,971 41,230 45,651 51,775 52,914 60,156 65,879 78,514 76,505 74,007 73,182 62,615 47,254
利益剰余金 -7,853 -7,993 -12,141 -12,805 -14,942 -15,884 -16,595 -20,239 -23,706 -47,902 -80,152 -91,755 -108,600 -122,900 -141,900 -156,000 -170,000 -177,852 -190,600 -195,300 -202,900 -209,800 -214,300 -221,811 -229,500 -235,000 -236,300 -235,600 -238,500 -247,800 -228,600
株主資本 180 40 897 404 -1,430 -470 -989 -3,394 -4,411 -7,295 -2,302 -74 -7,032 -17,558 22,740 13,175 3,510 -569 -11,396 -12,008 -15,238 -11,085 5,566 1,298 -2,060 -5,956 -4,046 -393 382 3,368 23,156
運転資本 - - - - - - - - - - - - - - - -4,995 -2,519 -13,712 -6,879 -2,071