Lifecore Biomedical Inc【LFCR】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 3Q22 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 73,301 81,570 80,064 102,074 114,654 117,867 109,479 120,026 126,379 120,929 133,614 132,665 138,530 134,448 135,355 140,441 129,990 135,313 132,394 135,865 136,568 127,430 123,357 136,457 149,323 141,076 124,668 124,912 155,687 - 138,714 142,593 152,928 156,131 135,643 130,904 137,782 139,832 128,788 129,492 53,074 47,628 43,355 38,802 27,600 31,145 24,522 30,150 35,704 24,705 32,564 35,154
売上成長率(%) - - - - - - -
売上原価 62,051 68,560 66,892 88,311 96,195 100,359 96,947 106,292 106,224 - 119,426 116,999 121,645 - 117,378 123,176 117,059 - 111,250 116,912 113,136 - 104,071 120,705 129,195 - 108,331 108,319 134,470 - 123,378 127,079 132,881 - 119,296 110,267 118,093 - 111,269 116,500 39,179 - 37,534 31,694 21,622 - 21,794 20,193 23,810 19,318 21,480 25,309
売上総利益 11,250 13,010 13,172 13,763 18,459 17,508 12,532 13,734 20,155 16,143 14,188 15,666 16,885 18,668 17,977 17,265 12,931 22,784 21,144 18,953 23,432 19,657 19,286 15,752 20,128 24,809 16,337 16,593 21,217 26,212 15,336 15,514 20,047 24,091 16,347 20,637 19,689 24,801 17,519 12,992 13,895 12,112 5,821 7,108 5,978 7,779 2,728 9,957 11,894 5,387 11,084 9,845
売上総利益率(%) -
研究開発費 2,333 2,337 2,473 2,204 2,113 2,325 1,926 1,919 1,723 - 1,795 1,825 1,755 - 1,875 1,643 1,895 - 1,938 1,965 2,014 - 2,719 3,372 3,113 - 2,833 2,533 2,741 - 2,821 2,822 2,747 - 2,508 2,572 2,562 - 2,826 2,718 2,056 - 2,048 2,118 1,964 - 2,146 2,098 2,170 2,186 1,924 2,045
販売管理費 6,044 6,464 6,664 8,556 9,186 8,524 8,630 8,639 8,700 - 8,859 9,949 10,298 - 12,165 12,815 10,659 - 13,736 13,724 15,009 - 14,045 12,934 13,807 - 13,951 14,666 15,843 - 16,895 18,728 18,783 - 17,903 16,106 15,220 - 15,939 13,835 9,725 - 10,883 10,773 10,972 - 9,206 9,185 9,848 14,785 11,119 10,093
営業費用 8,377 8,801 9,137 10,760 7,366 10,849 10,556 10,558 10,423 - 10,654 11,774 12,053 - 14,040 14,458 46,554 - 15,674 15,689 19,103 - 16,764 16,306 16,920 - 16,784 17,199 18,584 - 19,716 21,550 35,058 - 28,815 22,103 20,482 - 21,327 50,022 17,646 - 13,978 15,014 15,677 - 11,342 11,440 12,789 16,971 13,043 -
営業利益 2,873 4,209 4,035 3,003 11,093 6,659 1,976 3,176 9,732 - 3,534 3,892 4,832 - 3,937 2,807 -33,623 - 5,470 3,264 4,329 - 2,522 -554 3,208 - -447 -606 2,633 - -4,380 -6,036 -15,011 - -12,468 -1,466 -793 - -3,808 -37,030 -3,751 - -8,157 -7,906 -9,699 - -8,614 -1,483 -895 -11,584 -1,959 -9,029
営業利益率 (%) - - - - - - - - - -
経常(税引前)利益 3,063 5,487 7,734 4,128 11,892 7,546 - - - - - - - - - - - - - 2,067 5,050 - 3,462 720 3,177 - 254 -307 1,309 - -6,149 -7,905 -16,828 - -15,309 -16,001 -5,715 - -11,589 -41,265 -7,382 - -12,000 -12,445 -15,391 - -12,522 14,177 15,002 -16,255 -6,528 -14,777
経常(税引前)利益率(%) 4.18 6.73 9.66 4.04 10.37 6.4 - - - - - - - - - - - - - 1.52 3.7 - 2.81 0.53 2.13 - 0.2 -0.25 0.84 - -4.43 -5.54 -11.0 - -11.29 -12.22 -4.15 - -9.0 -31.87 -13.91 - -27.68 -32.07 -55.76 - -51.06 47.02 42.02 -65.8 -20.05 -42.04
法人税等合計 -1,110 2,049 2,920 1,492 2,920 2,754 - - - - - - - - - - - - - 693 1,556 - 1,250 207 -12,909 - 64 277 242 - -1,400 -1,165 -5,310 - -4,309 -2,700 -217 - -2,112 -2,824 -276 - 64 4 70 - 88 -65 200 -25 43 -8
実効税率(%) - - - - - - - - - - - - - - - - - - - -
純利益 1,953 3,438 4,814 2,636 8,972 4,792 4,811 3,493 6,422 - 2,424 3,247 3,803 - 2,988 1,928 -21,167 - 3,345 1,374 3,500 2,452 2,212 513 16,088 6,108 190 -584 1,067 -262 -4,784 -6,740 -11,518 -15,149 -11,000 -13,301 -5,498 - -9,477 -38,441 -12,850 - -12,064 -12,449 -40,192 - - - 15,632 -16,230 -6,571 -14,769
純利益率(%) - - - - - - - - -
一株あたり利益 0.07 0.13 0.19 0.1 0.35 0.19 0.18 0.13 0.24 0.17 0.09 0.12 0.14 0.16 0.11 0.07 -0.78 0.17 0.12 0.05 0.13 0.09 0.08 0.02 0.58 - 0.01 -0.02 0.04 - -0.16 -0.23 -0.39 - -0.38 -0.45 -0.19 - -0.32 -1.3 -0.24 - -0.41 -0.42 -1.33 -1.32 -0.35 0.47 0.51 -0.53 -0.25 -0.47
希薄化後一株あたり利益 0.07 0.13 0.18 0.1 0.34 0.18 0.18 0.13 0.24 0.17 0.09 0.12 0.14 0.15 0.11 0.07 -0.78 0.17 0.12 0.05 0.13 0.09 0.08 0.02 0.58 - 0.01 -0.02 0.04 - -0.16 -0.23 -0.39 - -0.38 -0.45 -0.19 - -0.32 -1.3 -0.43 - -0.41 -0.42 -1.33 -1.32 -0.35 0.39 0.42 -0.53 -0.25 -0.47
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - -