|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
3Q22
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
7,242
|
4,235
|
12,534
|
22,177
|
10,049
|
4,856
|
9,943
|
13,718
|
8,897
|
5,766
|
12,987
|
14,243
|
8,529
|
4,970
|
15,695
|
14,127
|
7,103
|
5,975
|
8,214
|
9,894
|
8,626
|
2,566
|
12,734
|
5,409
|
8,191
|
4,369
|
7,650
|
2,899
|
1,359
|
1,514
|
1,722
|
1,080
|
1,990
|
1,594
|
2,607
|
553
|
782
|
2,491
|
2,248
|
1,295
|
1,447
|
1,091
|
1,854
|
1,643
|
4,222
|
6,830
|
2,950
|
19,091
|
8,642
|
3,221
|
3,073
|
8,462
|
5,520
|
9,455
|
5,417
|
8,265
|
18,856
|
|
現金 + 有価証券
|
7,242
|
4,235
|
12,534
|
22,177
|
10,049
|
4,856
|
9,943
|
13,718
|
8,897
|
5,766
|
12,987
|
14,243
|
8,529
|
4,970
|
15,695
|
14,127
|
7,103
|
5,975
|
8,214
|
9,894
|
8,626
|
2,566
|
12,734
|
5,409
|
8,191
|
4,369
|
7,650
|
2,899
|
1,359
|
1,514
|
1,722
|
1,080
|
1,990
|
1,594
|
2,607
|
553
|
782
|
2,491
|
2,248
|
1,295
|
1,447
|
1,091
|
1,854
|
1,643
|
4,222
|
6,830
|
2,950
|
19,091
|
8,642
|
3,221
|
3,073
|
8,462
|
5,520
|
9,455
|
5,417
|
8,265
|
18,856
|
|
売掛金
|
20,355
|
29,055
|
23,366
|
31,951
|
30,295
|
40,595
|
37,267
|
36,072
|
32,973
|
41,745
|
41,041
|
44,421
|
43,458
|
52,136
|
45,275
|
46,173
|
44,520
|
50,283
|
42,924
|
46,406
|
44,150
|
50,009
|
45,918
|
47,083
|
47,851
|
56,356
|
50,438
|
53,877
|
48,660
|
53,420
|
60,390
|
69,565
|
61,402
|
69,962
|
69,763
|
76,206
|
65,027
|
66,545
|
69,577
|
70,013
|
61,956
|
65,276
|
49,559
|
48,172
|
40,934
|
35,689
|
32,371
|
29,024
|
-
|
-
|
-
|
31,153
|
25,145
|
30,303
|
-
|
-
|
-
|
|
商品及び製品
|
19,628
|
20,175
|
19,932
|
22,011
|
23,543
|
24,402
|
22,385
|
24,113
|
24,589
|
26,865
|
25,668
|
24,735
|
27,834
|
30,440
|
24,662
|
25,027
|
28,423
|
28,859
|
27,161
|
25,535
|
30,182
|
27,970
|
23,273
|
25,290
|
28,139
|
30,836
|
28,749
|
31,819
|
29,986
|
31,628
|
44,227
|
54,132
|
55,020
|
58,563
|
67,059
|
66,311
|
59,998
|
71,202
|
76,779
|
69,663
|
69,415
|
79,433
|
73,700
|
66,845
|
64,285
|
77,524
|
48,696
|
40,841
|
41,690
|
41,446
|
39,670
|
39,979
|
41,642
|
39,214
|
34,596
|
32,291
|
33,801
|
|
流動資産合計
|
87,989
|
87,177
|
86,108
|
81,163
|
70,141
|
77,236
|
81,987
|
85,660
|
77,725
|
85,540
|
88,929
|
90,929
|
89,250
|
94,944
|
92,491
|
93,202
|
87,346
|
95,194
|
83,905
|
86,478
|
87,773
|
84,475
|
86,575
|
81,280
|
88,520
|
95,987
|
94,451
|
97,063
|
88,317
|
92,466
|
114,333
|
133,041
|
130,562
|
140,180
|
148,811
|
157,107
|
147,367
|
154,187
|
162,927
|
148,321
|
142,409
|
154,521
|
132,037
|
123,712
|
116,598
|
127,092
|
88,439
|
93,875
|
82,814
|
76,714
|
76,157
|
81,033
|
74,183
|
81,858
|
84,211
|
85,677
|
83,928
|
|
有形固定資産
|
52,063
|
52,247
|
51,791
|
63,495
|
63,776
|
63,443
|
63,056
|
65,811
|
68,489
|
70,024
|
70,973
|
74,140
|
76,946
|
78,375
|
78,960
|
84,465
|
85,954
|
95,869
|
108,719
|
120,880
|
120,720
|
120,972
|
123,005
|
133,220
|
132,637
|
135,271
|
143,362
|
159,624
|
165,875
|
170,517
|
191,892
|
200,027
|
201,557
|
204,687
|
191,782
|
192,300
|
171,413
|
170,973
|
168,693
|
179,600
|
180,460
|
179,929
|
123,209
|
130,400
|
129,024
|
118,852
|
120,799
|
134,390
|
136,259
|
142,913
|
145,367
|
148,598
|
148,756
|
150,576
|
128,223
|
129,006
|
128,575
|
|
総資産
|
208,891
|
209,408
|
211,546
|
277,692
|
267,960
|
278,112
|
282,995
|
290,942
|
290,833
|
302,256
|
306,781
|
313,623
|
325,938
|
341,099
|
340,303
|
346,465
|
342,585
|
361,105
|
328,677
|
343,470
|
343,772
|
341,341
|
346,136
|
358,608
|
366,967
|
379,308
|
385,836
|
404,703
|
402,901
|
411,654
|
501,583
|
519,091
|
546,137
|
559,997
|
550,060
|
541,313
|
506,180
|
499,160
|
509,823
|
502,924
|
445,619
|
422,124
|
325,582
|
295,160
|
285,800
|
279,073
|
236,153
|
253,545
|
245,620
|
245,816
|
246,241
|
253,960
|
246,824
|
255,386
|
237,693
|
239,342
|
235,204
|
|
買掛金
|
18,160
|
18,887
|
14,452
|
22,644
|
26,724
|
25,944
|
27,740
|
31,470
|
29,083
|
34,519
|
29,625
|
31,981
|
37,212
|
39,184
|
28,166
|
34,765
|
31,946
|
36,921
|
25,091
|
30,904
|
31,613
|
25,914
|
24,764
|
25,868
|
26,951
|
37,483
|
35,240
|
34,668
|
27,027
|
31,719
|
46,431
|
53,973
|
46,162
|
47,145
|
63,660
|
51,647
|
50,722
|
60,892
|
56,323
|
47,569
|
46,355
|
59,098
|
20,014
|
15,802
|
16,366
|
27,971
|
14,762
|
22,097
|
15,691
|
19,023
|
15,685
|
16,334
|
18,010
|
14,967
|
7,405
|
8,220
|
10,115
|
|
一年内返済予定の長期借入金
|
4,330
|
4,330
|
4,330
|
7,012
|
7,012
|
7,035
|
7,047
|
5,933
|
5,961
|
5,989
|
6,017
|
6,055
|
6,980
|
7,550
|
7,591
|
8,353
|
7,650
|
13,527
|
8,546
|
8,048
|
7,930
|
4,940
|
4,940
|
4,940
|
4,940
|
4,940
|
4,940
|
4,940
|
4,940
|
4,940
|
9,791
|
9,791
|
9,791
|
11,723
|
11,723
|
11,554
|
11,027
|
11,189
|
-
|
-
|
-
|
-
|
-
|
599
|
2,704
|
98,953
|
-
|
580
|
773
|
773
|
773
|
773
|
773
|
773
|
-
|
-
|
-
|
|
流動負債合計
|
40,256
|
40,590
|
35,978
|
66,684
|
53,569
|
50,222
|
48,274
|
50,753
|
44,167
|
50,855
|
46,067
|
48,391
|
53,370
|
62,189
|
55,840
|
56,159
|
49,318
|
62,615
|
46,356
|
56,516
|
53,433
|
46,948
|
47,173
|
51,454
|
57,812
|
70,191
|
71,187
|
88,375
|
86,827
|
97,122
|
118,943
|
137,091
|
146,831
|
144,361
|
157,970
|
164,388
|
153,729
|
173,914
|
125,349
|
101,888
|
103,653
|
122,264
|
90,065
|
79,231
|
83,099
|
195,696
|
37,673
|
39,289
|
35,414
|
40,254
|
36,810
|
38,872
|
40,523
|
35,290
|
31,116
|
30,178
|
29,958
|
|
長期借入金
|
14,500
|
13,170
|
12,170
|
40,305
|
38,936
|
37,192
|
35,794
|
34,372
|
32,961
|
31,188
|
29,763
|
28,317
|
33,051
|
34,675
|
32,901
|
34,166
|
32,953
|
34,685
|
48,607
|
46,614
|
44,066
|
44,771
|
43,534
|
42,299
|
41,064
|
39,829
|
38,595
|
37,360
|
36,125
|
34,889
|
89,637
|
87,193
|
84,748
|
107,470
|
104,539
|
101,363
|
93,919
|
82,000
|
145,051
|
164,902
|
123,833
|
124,194
|
79,598
|
97,579
|
95,865
|
-
|
98,964
|
84,256
|
88,057
|
92,085
|
96,336
|
100,819
|
105,545
|
110,528
|
-
|
-
|
-
|
|
総負債
|
67,550
|
66,991
|
61,936
|
126,134
|
112,760
|
110,352
|
108,316
|
110,528
|
105,364
|
111,990
|
107,144
|
108,862
|
118,408
|
129,991
|
124,804
|
126,356
|
118,576
|
134,433
|
122,071
|
131,120
|
126,821
|
121,794
|
121,996
|
130,456
|
135,798
|
146,599
|
135,686
|
152,141
|
149,520
|
158,081
|
231,519
|
248,947
|
281,190
|
300,921
|
302,392
|
310,269
|
285,022
|
290,222
|
305,199
|
300,140
|
251,754
|
265,922
|
181,510
|
187,215
|
188,901
|
204,906
|
163,436
|
218,457
|
219,066
|
203,471
|
186,807
|
200,058
|
207,321
|
195,626
|
190,267
|
191,909
|
198,418
|
|
利益剰余金
|
18,938
|
22,278
|
27,043
|
29,822
|
32,361
|
43,101
|
47,890
|
52,409
|
57,161
|
60,612
|
67,012
|
71,554
|
73,907
|
77,130
|
80,902
|
85,098
|
88,050
|
89,918
|
68,728
|
73,457
|
77,192
|
78,518
|
82,018
|
84,470
|
86,616
|
87,103
|
103,191
|
109,299
|
109,489
|
108,904
|
109,971
|
109,710
|
104,652
|
97,912
|
86,394
|
71,245
|
60,245
|
46,944
|
41,446
|
38,580
|
29,103
|
-9,338
|
-22,188
|
-58,851
|
-70,915
|
-99,899
|
-140,091
|
-178,536
|
-189,290
|
-175,072
|
-159,440
|
-166,523
|
-182,753
|
-191,456
|
-204,093
|
-205,240
|
-218,095
|
|
株主資本
|
141,341
|
142,417
|
149,610
|
151,558
|
155,200
|
167,760
|
174,679
|
180,414
|
185,469
|
190,266
|
199,637
|
204,761
|
207,530
|
211,108
|
215,499
|
220,109
|
224,009
|
226,672
|
206,606
|
212,350
|
216,951
|
219,547
|
224,140
|
228,152
|
231,169
|
232,709
|
250,150
|
252,562
|
253,381
|
253,573
|
270,064
|
270,144
|
264,947
|
259,076
|
247,668
|
231,044
|
221,158
|
208,938
|
204,624
|
202,784
|
193,865
|
156,202
|
144,072
|
107,945
|
96,899
|
74,167
|
34,207
|
-4,230
|
-13,560
|
1,421
|
17,686
|
11,315
|
-3,938
|
15,449
|
2,229
|
1,336
|
-10,537
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
48,777
|
54,550
|
-
|
-
|
-
|