|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
2Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
494
|
31
|
140
|
120
|
16
|
180
|
38
|
44
|
27
|
65
|
28
|
951
|
578
|
431
|
792
|
260
|
84
|
40
|
37
|
93
|
124
|
523
|
2,788
|
2,533
|
2,209
|
2,317
|
2,063
|
3,093
|
1,333
|
739
|
2,034
|
1,293
|
525
|
9,346
|
8,108
|
10,917
|
9,682
|
8,359
|
7,051
|
5,813
|
4,533
|
3,272
|
3,163
|
1,352
|
1,954
|
4,705
|
8,459
|
6,499
|
8,078
|
6,468
|
4,591
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
71
|
22
|
23
|
18
|
19
|
43
|
470
|
400
|
833
|
493
|
552
|
288
|
347
|
269
|
267
|
269
|
125
|
72
|
87
|
46
|
55
|
39
|
73
|
33
|
|
現金 + 有価証券
|
494
|
31
|
140
|
120
|
16
|
180
|
38
|
44
|
27
|
65
|
28
|
951
|
578
|
431
|
792
|
260
|
84
|
40
|
37
|
93
|
124
|
523
|
2,788
|
2,533
|
2,209
|
2,317
|
2,080
|
3,164
|
1,355
|
763
|
2,052
|
1,313
|
569
|
9,817
|
8,509
|
11,751
|
10,175
|
8,911
|
7,339
|
6,160
|
4,802
|
3,539
|
3,433
|
1,477
|
2,026
|
4,793
|
8,505
|
6,555
|
8,118
|
6,542
|
4,625
|
|
売掛金
|
231
|
230
|
176
|
139
|
497
|
290
|
239
|
167
|
151
|
79
|
130
|
100
|
98
|
75
|
35
|
31
|
34
|
43
|
14
|
131
|
649
|
23
|
57
|
45
|
71
|
188
|
267
|
219
|
325
|
227
|
253
|
313
|
427
|
627
|
954
|
342
|
461
|
506
|
154
|
201
|
286
|
136
|
172
|
175
|
534
|
357
|
208
|
154
|
263
|
331
|
358
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
77
|
167
|
187
|
141
|
126
|
134
|
150
|
143
|
128
|
67
|
77
|
62
|
76
|
108
|
133
|
124
|
132
|
116
|
125
|
137
|
51
|
29
|
26
|
31
|
40
|
38
|
9
|
7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
730
|
264
|
322
|
264
|
517
|
472
|
284
|
216
|
182
|
146
|
164
|
1,467
|
1,200
|
2,198
|
1,157
|
674
|
456
|
337
|
279
|
510
|
1,067
|
803
|
3,079
|
2,795
|
2,417
|
2,745
|
2,587
|
3,640
|
1,911
|
1,180
|
2,528
|
1,925
|
1,307
|
10,946
|
9,685
|
12,442
|
10,901
|
10,572
|
8,291
|
6,977
|
5,359
|
4,003
|
4,235
|
2,199
|
2,693
|
5,416
|
9,093
|
7,897
|
8,825
|
7,724
|
5,806
|
|
有形固定資産
|
-
|
0
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
432
|
565
|
538
|
511
|
483
|
452
|
423
|
-
|
-
|
-
|
-
|
343
|
315
|
311
|
301
|
276
|
254
|
233
|
226
|
219
|
254
|
270
|
261
|
240
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
43
|
52
|
52
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
3,134
|
4,075
|
3,905
|
3,866
|
3,706
|
3,718
|
3,638
|
3,583
|
3,500
|
3,427
|
3,394
|
3,370
|
3,365
|
52
|
52
|
36
|
39
|
52
|
51
|
56
|
69
|
65
|
65
|
64
|
80
|
95
|
121
|
632
|
834
|
806
|
792
|
902
|
866
|
1,226
|
861
|
823
|
844
|
842
|
846
|
856
|
854
|
851
|
1,004
|
884
|
933
|
935
|
925
|
969
|
968
|
953
|
934
|
|
総資産
|
3,864
|
4,339
|
4,228
|
4,131
|
4,224
|
4,191
|
3,923
|
3,799
|
3,683
|
3,573
|
3,559
|
4,837
|
4,566
|
2,251
|
1,210
|
711
|
496
|
389
|
331
|
566
|
1,136
|
869
|
3,144
|
2,860
|
2,497
|
2,841
|
2,709
|
4,273
|
2,746
|
1,986
|
3,320
|
2,828
|
2,174
|
12,172
|
10,547
|
13,266
|
11,745
|
11,414
|
9,137
|
7,833
|
6,213
|
4,854
|
5,239
|
3,083
|
3,626
|
6,352
|
10,018
|
8,867
|
9,793
|
8,677
|
6,741
|
|
流動負債合計
|
876
|
1,078
|
1,676
|
1,811
|
1,836
|
1,711
|
1,554
|
1,478
|
1,398
|
1,415
|
1,473
|
1,045
|
957
|
789
|
38
|
55
|
-
|
284
|
331
|
433
|
468
|
333
|
40
|
92
|
95
|
69
|
71
|
500
|
130
|
63
|
90
|
225
|
242
|
399
|
221
|
153
|
237
|
165
|
206
|
194
|
281
|
223
|
1,055
|
267
|
124
|
81
|
156
|
1,099
|
297
|
1,822
|
1,488
|
|
固定負債合計
|
599
|
599
|
0
|
0
|
0
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
59
|
-
|
-
|
0
|
-
|
0
|
45
|
45
|
45
|
45
|
45
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
120
|
110
|
70
|
60
|
49
|
39
|
29
|
18
|
7
|
0
|
0
|
142
|
136
|
129
|
122
|
115
|
109
|
101
|
94
|
86
|
|
総負債
|
1,476
|
1,678
|
1,676
|
1,811
|
1,836
|
1,770
|
1,614
|
1,537
|
1,457
|
1,474
|
1,532
|
1,104
|
1,016
|
-
|
-
|
55
|
177
|
284
|
376
|
478
|
513
|
378
|
85
|
92
|
95
|
69
|
71
|
500
|
130
|
63
|
119
|
345
|
353
|
469
|
281
|
203
|
277
|
194
|
225
|
201
|
281
|
223
|
1,198
|
403
|
254
|
204
|
271
|
1,208
|
399
|
1,916
|
1,574
|
|
資本金及び資本剰余金
|
6,851
|
7,123
|
7,133
|
7,133
|
7,133
|
7,135
|
7,135
|
7,135
|
7,156
|
7,156
|
7,186
|
9,385
|
9,778
|
10,078
|
10,247
|
10,858
|
10,896
|
10,993
|
11,106
|
11,566
|
12,502
|
12,835
|
15,747
|
16,176
|
16,150
|
17,899
|
21,196
|
24,396
|
27,301
|
27,605
|
30,273
|
30,327
|
30,376
|
39,864
|
40,994
|
45,094
|
45,503
|
46,703
|
46,814
|
47,047
|
47,116
|
47,126
|
48,919
|
48,807
|
50,680
|
54,133
|
59,518
|
59,614
|
64,059
|
64,238
|
66,397
|
|
利益剰余金
|
-4,464
|
-4,463
|
-4,582
|
-4,814
|
-4,746
|
-4,715
|
-4,827
|
-4,874
|
-4,932
|
-5,058
|
-5,160
|
-5,653
|
-6,230
|
-8,663
|
-9,103
|
-10,086
|
-10,469
|
-10,729
|
-10,987
|
-11,301
|
-11,697
|
-12,144
|
-12,484
|
-13,170
|
-13,749
|
-15,128
|
-18,552
|
-21,619
|
-24,776
|
-25,726
|
-27,088
|
-27,803
|
-28,499
|
-28,095
|
30,600
|
-31,830
|
-33,823
|
-35,249
|
-37,632
|
-39,099
|
-40,855
|
-42,153
|
-44,525
|
-45,764
|
-46,943
|
-47,593
|
-49,374
|
-51,559
|
-54,263
|
-56,976
|
-60,765
|
|
株主資本
|
2,388
|
2,661
|
2,552
|
2,319
|
2,388
|
2,421
|
2,309
|
2,261
|
2,225
|
2,098
|
2,027
|
3,732
|
3,549
|
1,461
|
1,172
|
772
|
463
|
264
|
120
|
266
|
806
|
691
|
3,264
|
3,006
|
2,401
|
2,772
|
2,637
|
2,778
|
2,615
|
1,922
|
3,200
|
2,525
|
1,878
|
11,770
|
10,343
|
13,063
|
11,468
|
-
|
9,183
|
7,948
|
6,261
|
4,974
|
4,395
|
3,044
|
3,742
|
6,520
|
10,122
|
8,036
|
9,774
|
7,144
|
5,552
|