Lincoln Electric Holdings, Inc.【LECO】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 14,062 14,935 15,206 16,143 15,740 14,962 15,579 16,206 16,435 17,114 17,397 17,158 17,326 17,002 17,931 17,969 17,117 16,590 16,032 15,686 16,179 16,110 15,625 16,607 16,263 16,578 16,166 15,840 18,451 17,658 18,134 18,189 17,623 18,400 18,901 20,351 21,148 21,087 21,028 20,050 19,488 19,926 19,118 19,390 22,050 20,588 19,891 19,868 19,250 19,050 21,295 21,917 21,489 21,969 21,586 20,865 22,644 23,143 23,784 24,462 24,744 25,556
株式報酬費用 2,244 1,643 1,468 1,469 1,786 1,887 2,230 2,235 2,246 2,250 2,468 2,511 2,532 2,223 2,293 2,292 1,683 2,148 1,957 1,932 2,053 1,990 2,154 2,689 2,673 2,816 3,268 3,364 3,334 2,732 4,419 5,402 3,762 4,971 4,149 4,596 3,857 4,022 3,691 4,116 3,849 3,732 6,402 6,249 5,564 5,572 11,148 5,192 4,609 4,318 11,634 4,981 5,509 4,107 14,190 4,189 1,124 4,549 8,352 3,925 3,633 4,438
営業キャッシュフロー 55,971 53,264 16,738 28,838 - 63,140 79,164 81,722 82,455 84,143 -20,148 107,199 155,040 96,803 13,631 104,974 149,448 133,649 52,784 77,286 105,366 75,422 24,361 100,996 111,409 66,637 76,240 75,447 93,667 89,491 43,777 79,781 106,219 99,375 25,878 126,107 - 122,519 21,972 104,041 89,548 135,801 45,262 99,972 109,891 109,938 43,090 98,211 130,283 111,802 123,931 198,845 223,104 121,662 133,294 170,687 199,201 95,795 185,693 143,828 236,687 94,965
資本的支出 -19,718 -17,357 -15,503 -13,867 -21,380 -15,063 -12,567 -13,680 -13,060 -13,408 -15,138 -15,910 -28,643 -16,324 -14,506 -25,441 -15,483 -17,560 -12,456 -16,761 -10,970 -10,320 -8,885 -15,894 -14,598 -10,500 -12,037 -16,094 -10,828 -22,697 -14,657 -16,726 -17,363 -22,500 -16,251 -20,262 -17,038 -16,064 -11,828 -13,183 -12,105 -22,085 -9,936 -17,832 -18,672 -16,091 -18,672 -15,930 -17,699 -19,582 -18,787 -21,765 -25,907 -24,528 -26,256 -23,139 -35,722 -31,486 -26,949 -25,443 -31,636 -42,946
投資キャッシュフロー -18,921 -34,756 -33,242 -13,160 - -18,709 -34,253 -42,532 -16,376 -94,310 -15,582 -23,767 -28,699 -61,452 -13,759 -20,793 -3,946 -40,487 -9,245 -16,527 -46,203 -13,377 -8,427 -87,523 -14,341 -49,655 -42,959 -49,014 -157,823 -22,231 34,117 -18,616 32,772 -27,432 -13,949 -119,695 - -14,028 -5,728 -13,065 -11,366 -19,054 -2,852 -99,582 -92,264 -10,658 -40,116 -14,889 -17,252 -432,434 -16,049 -60,297 -24,763 26,380 -25,940 -174,806 -134,611 -25,874 -22,303 -57,167 -134,805 -43,051
自己株式の取得による支出 10,036 16,722 905 12,404 14,321 9,367 20,098 20,040 20,017 20,863 12,780 56,897 43,964 54,238 51,021 68,312 130,070 57,775 102,853 55,615 139,336 101,690 102,488 100,445 85,661 53,409 403 7,345 15,264 20,152 14,724 35,508 71,245 80,173 75,584 85,330 61,028 70,751 109,762 3,213 223 257 28,459 25,229 50,160 60,678 104,579 25,119 26,518 25,077 32,158 53,076 45,355 68,176 110,405 50,415 50,392 52,539 106,694 127,130 52,664 51,820
長期借入れによる収入 33 87 0 - - - 914 0 0 4 0 0 0 - - - 0 8,697 2,500 150,000 203,869 1,411 224 37 0 350,000 15 0 19 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - 150,000 0 - - - -
長期借入金の返済による支出 382 7,691 894 349 355 343 83,031 1,193 1,311 153 147 77 73 153 1,435 73 65 1,726 2,103 3,559 1,077 206 255 196 16 14 12 22 3 2 3 3 1 100 3 2 1 101 2 9 1 2 - - - - - - - - - - - - 169 400,170 169 169 169 0 100,000 0
財務キャッシュフロー -34,218 -35,146 -11,632 -20,942 - -3,399 -107,859 -28,345 -36,173 -44,461 -625 -72,527 -55,586 -65,446 -75,422 -87,015 -64,271 -87,647 -21,422 -39,911 10,054 -118,629 -104,791 5,474 -76,610 113,073 -17,643 -38,124 -38,161 -41,109 -38,486 -60,187 -97,846 -105,611 -105,510 -84,568 - -69,483 -41,613 -114,079 -71,625 -18,824 -55,371 -53,624 -47,117 -65,828 -40,597 -81,769 -115,060 371,151 -111,316 -115,582 -84,484 -101,010 -125,400 -93,052 66,154 -92,342 -144,488 -173,221 -107,685 -36,493
フリーキャッシュフロー - - 64,309 158,744 118,385 205,051 52,019
FCFマージン(%) - - 6.3 15.8 10.9 19.3 4.8