|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,707
|
1,771
|
1,676
|
1,754
|
1,630
|
1,332
|
1,269
|
1,402
|
1,601
|
841
|
884
|
1,137
|
919
|
865
|
872
|
1,094
|
748
|
967
|
922
|
1,196
|
1,174
|
1,394
|
1,341
|
1,271
|
1,209
|
1,166
|
1,253
|
1,500
|
1,294
|
1,366
|
1,224
|
1,519
|
1,220
|
1,290
|
1,323
|
1,510
|
2,462
|
1,813
|
1,258
|
1,314
|
1,378
|
1,404
|
1,102
|
1,321
|
1,164
|
830
|
844
|
1,117
|
900
|
905
|
983
|
1,198
|
932
|
953
|
767
|
1,055
|
782
|
893
|
|
現金 + 有価証券
|
1,707
|
1,771
|
1,676
|
1,754
|
1,630
|
1,332
|
1,269
|
1,402
|
1,601
|
841
|
884
|
1,137
|
919
|
865
|
872
|
1,094
|
748
|
967
|
922
|
1,196
|
1,174
|
1,394
|
1,341
|
1,271
|
1,209
|
1,166
|
1,253
|
1,500
|
1,294
|
1,366
|
1,224
|
1,519
|
1,220
|
1,290
|
1,323
|
1,510
|
2,462
|
1,813
|
1,258
|
1,314
|
1,378
|
1,404
|
1,102
|
1,321
|
1,164
|
830
|
844
|
1,117
|
900
|
905
|
983
|
1,198
|
932
|
953
|
767
|
1,055
|
782
|
893
|
|
売掛金
|
2,258
|
2,280
|
2,082
|
1,880
|
2,366
|
2,293
|
2,193
|
2,040
|
2,438
|
2,468
|
2,597
|
2,278
|
3,028
|
3,064
|
2,843
|
2,472
|
3,171
|
3,106
|
2,960
|
2,590
|
3,049
|
2,987
|
3,110
|
2,747
|
3,309
|
3,358
|
3,358
|
3,231
|
3,795
|
3,440
|
3,302
|
2,880
|
3,469
|
3,468
|
3,321
|
2,983
|
2,472
|
2,355
|
3,387
|
3,269
|
3,441
|
2,965
|
2,865
|
3,042
|
3,236
|
3,370
|
3,570
|
3,452
|
4,143
|
4,260
|
4,041
|
3,681
|
4,155
|
4,159
|
4,289
|
3,589
|
4,224
|
4,533
|
|
商品及び製品
|
627
|
657
|
708
|
637
|
715
|
749
|
763
|
727
|
793
|
787
|
839
|
818
|
872
|
881
|
899
|
853
|
985
|
1,008
|
1,043
|
947
|
1,009
|
1,011
|
1,063
|
1,020
|
1,067
|
1,127
|
1,232
|
1,205
|
1,266
|
1,248
|
1,285
|
1,196
|
1,200
|
1,240
|
1,294
|
1,258
|
1,324
|
1,245
|
1,265
|
1,401
|
1,464
|
1,590
|
1,766
|
1,571
|
1,642
|
1,612
|
1,594
|
1,573
|
1,676
|
1,702
|
1,788
|
1,758
|
1,735
|
1,702
|
1,768
|
1,601
|
1,681
|
1,684
|
|
流動資産合計
|
5,051
|
5,238
|
4,992
|
4,762
|
5,245
|
4,964
|
4,844
|
4,874
|
5,536
|
4,792
|
5,004
|
4,923
|
5,561
|
5,528
|
5,333
|
5,380
|
5,642
|
5,808
|
5,632
|
5,287
|
5,776
|
5,936
|
6,054
|
5,649
|
6,229
|
6,342
|
6,563
|
6,613
|
7,100
|
6,829
|
6,568
|
6,281
|
6,598
|
6,736
|
6,618
|
6,407
|
6,909
|
6,049
|
6,599
|
6,777
|
7,041
|
6,854
|
6,594
|
6,765
|
6,929
|
6,685
|
6,925
|
6,994
|
7,579
|
7,832
|
7,738
|
7,637
|
7,908
|
7,781
|
7,809
|
7,184
|
7,716
|
8,215
|
|
有形固定資産
|
1,044
|
1,084
|
1,058
|
1,072
|
1,106
|
1,222
|
1,299
|
1,403
|
1,423
|
1,481
|
1,540
|
1,587
|
1,635
|
1,654
|
1,614
|
1,624
|
1,714
|
1,772
|
1,781
|
1,826
|
1,874
|
1,890
|
1,920
|
2,019
|
2,070
|
2,267
|
2,378
|
2,459
|
2,561
|
2,517
|
2,536
|
2,598
|
2,593
|
2,621
|
2,600
|
2,704
|
2,608
|
2,618
|
2,627
|
2,736
|
2,681
|
2,695
|
2,696
|
2,720
|
2,827
|
2,779
|
2,705
|
2,854
|
2,841
|
2,913
|
2,886
|
2,977
|
2,910
|
2,865
|
2,912
|
2,833
|
2,847
|
2,919
|
|
固定資産合計
|
2,312
|
2,301
|
2,224
|
2,249
|
2,291
|
2,539
|
2,618
|
3,321
|
3,288
|
3,374
|
3,461
|
3,408
|
3,437
|
3,434
|
3,358
|
3,771
|
3,976
|
4,018
|
4,007
|
4,119
|
4,184
|
4,204
|
4,224
|
4,251
|
4,372
|
4,895
|
5,149
|
5,333
|
5,582
|
5,454
|
5,442
|
5,320
|
5,764
|
6,111
|
6,135
|
6,274
|
6,114
|
6,220
|
6,296
|
6,422
|
6,382
|
6,409
|
6,452
|
6,587
|
6,799
|
6,660
|
6,455
|
6,769
|
6,826
|
6,967
|
6,876
|
7,059
|
6,964
|
6,901
|
7,010
|
6,843
|
6,908
|
7,107
|
|
総資産
|
7,363
|
7,539
|
7,216
|
7,011
|
7,536
|
7,504
|
7,462
|
8,194
|
8,824
|
8,167
|
8,464
|
8,331
|
8,998
|
8,962
|
8,691
|
9,150
|
9,618
|
9,825
|
9,639
|
9,406
|
9,960
|
10,141
|
10,277
|
9,901
|
10,601
|
11,237
|
11,712
|
11,946
|
12,681
|
12,282
|
12,009
|
11,601
|
12,362
|
12,848
|
12,753
|
12,681
|
13,022
|
12,269
|
12,895
|
13,199
|
13,423
|
13,264
|
13,046
|
13,352
|
13,727
|
13,345
|
13,379
|
13,763
|
14,404
|
14,799
|
14,614
|
14,696
|
14,872
|
14,682
|
14,818
|
14,028
|
14,623
|
15,322
|
|
買掛金
|
2,247
|
2,311
|
2,200
|
2,014
|
2,355
|
2,352
|
2,265
|
2,233
|
2,491
|
2,495
|
2,555
|
2,439
|
2,882
|
2,821
|
2,615
|
2,525
|
2,761
|
2,752
|
2,576
|
2,504
|
2,790
|
2,767
|
2,773
|
2,641
|
3,043
|
3,203
|
3,176
|
3,167
|
3,483
|
3,269
|
3,042
|
2,863
|
3,094
|
3,061
|
2,987
|
2,822
|
2,497
|
1,902
|
2,943
|
3,142
|
3,133
|
2,887
|
2,870
|
2,952
|
3,210
|
3,111
|
3,278
|
3,206
|
3,579
|
3,641
|
3,557
|
3,434
|
3,689
|
3,552
|
3,494
|
3,251
|
3,632
|
3,749
|
|
流動負債合計
|
3,358
|
3,387
|
3,243
|
3,064
|
3,437
|
3,378
|
3,298
|
3,217
|
3,564
|
3,593
|
3,750
|
3,579
|
4,169
|
4,144
|
3,951
|
3,958
|
4,060
|
4,175
|
4,056
|
3,840
|
4,270
|
4,431
|
4,483
|
4,182
|
4,631
|
4,942
|
4,893
|
4,854
|
5,296
|
5,050
|
4,780
|
4,501
|
4,914
|
5,027
|
4,908
|
4,666
|
5,349
|
4,787
|
5,055
|
5,077
|
5,173
|
4,875
|
4,952
|
4,760
|
5,087
|
5,028
|
5,190
|
5,188
|
5,598
|
5,775
|
5,701
|
5,667
|
5,943
|
5,818
|
5,893
|
5,447
|
5,847
|
6,122
|
|
固定負債合計
|
1,241
|
1,250
|
1,230
|
1,386
|
1,393
|
1,425
|
1,362
|
1,365
|
1,774
|
1,783
|
1,794
|
1,602
|
1,586
|
1,596
|
1,584
|
2,163
|
2,667
|
2,672
|
2,658
|
2,549
|
2,546
|
2,553
|
2,551
|
2,525
|
2,506
|
2,539
|
2,644
|
2,646
|
2,660
|
2,637
|
2,632
|
2,581
|
2,897
|
3,266
|
3,324
|
3,395
|
3,377
|
3,385
|
3,445
|
3,507
|
3,501
|
3,496
|
3,337
|
3,784
|
3,814
|
3,770
|
3,762
|
3,744
|
3,777
|
3,932
|
3,929
|
3,968
|
3,943
|
3,950
|
4,031
|
3,980
|
3,951
|
3,989
|
|
資本金及び資本剰余金
|
2,126
|
2,134
|
2,146
|
2,152
|
2,159
|
2,169
|
2,169
|
2,157
|
2,157
|
2,011
|
2,024
|
1,653
|
1,635
|
1,601
|
1,614
|
1,476
|
1,404
|
1,422
|
1,433
|
1,452
|
1,347
|
1,365
|
1,378
|
1,386
|
1,325
|
1,187
|
1,200
|
1,216
|
1,157
|
1,167
|
1,176
|
1,018
|
962
|
965
|
963
|
969
|
946
|
956
|
958
|
964
|
964
|
974
|
1,007
|
1,020
|
1,001
|
1,008
|
1,015
|
1,023
|
1,014
|
1,027
|
1,037
|
1,051
|
1,039
|
1,053
|
1,065
|
1,078
|
1,074
|
1,089
|
|
利益剰余金
|
577
|
741
|
828
|
922
|
1,042
|
1,173
|
1,280
|
2,149
|
2,241
|
2,364
|
2,463
|
1,920
|
2,025
|
2,157
|
2,280
|
2,162
|
2,289
|
2,451
|
2,612
|
2,828
|
3,051
|
3,311
|
3,503
|
3,707
|
4,031
|
3,573
|
3,810
|
4,172
|
4,475
|
4,750
|
4,954
|
4,114
|
4,300
|
4,435
|
4,608
|
4,716
|
4,742
|
4,447
|
4,621
|
4,807
|
4,995
|
5,155
|
5,098
|
5,073
|
5,075
|
5,097
|
5,143
|
5,214
|
5,310
|
5,432
|
5,519
|
5,601
|
5,665
|
5,793
|
5,884
|
5,931
|
5,959
|
6,082
|
|
株主資本
|
2,764
|
2,902
|
2,743
|
2,561
|
2,705
|
2,701
|
2,802
|
3,612
|
3,486
|
2,790
|
2,920
|
3,150
|
3,243
|
3,221
|
3,156
|
3,029
|
2,892
|
2,978
|
2,925
|
3,018
|
3,144
|
3,156
|
3,243
|
3,193
|
3,464
|
3,756
|
4,027
|
4,293
|
4,555
|
4,427
|
4,436
|
4,361
|
4,394
|
4,400
|
4,375
|
4,501
|
4,183
|
3,983
|
4,276
|
4,615
|
4,749
|
4,892
|
4,758
|
4,808
|
4,826
|
4,548
|
4,428
|
4,830
|
5,029
|
5,091
|
4,983
|
5,061
|
4,986
|
4,914
|
4,894
|
4,601
|
4,825
|
5,211
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|