|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,940
|
760
|
2,972
|
4,867
|
2,779
|
1,749
|
1,871
|
2,428
|
1,182
|
2,603
|
4,947
|
4,223
|
5,229
|
4,977
|
5,068
|
3,415
|
4,956
|
6,279
|
7,131
|
5,878
|
6,649
|
5,831
|
7,883
|
6,289
|
4,122
|
5,533
|
7,600
|
11,904
|
5,999
|
5,763
|
7,647
|
6,143
|
10,535
|
4,761
|
11,370
|
85,283
|
63,537
|
42,675
|
35,963
|
30,641
|
33,345
|
8,682
|
27,982
|
14,846
|
7,197
|
5,930
|
23,598
|
40,958
|
15,122
|
6,318
|
16,189
|
4,639
|
3,396
|
5,984
|
2,929
|
10,375
|
|
現金 + 有価証券
|
1,940
|
760
|
2,972
|
4,867
|
2,779
|
1,749
|
1,871
|
2,428
|
1,182
|
2,603
|
4,947
|
4,223
|
5,229
|
4,977
|
5,068
|
3,415
|
4,956
|
6,279
|
7,131
|
5,878
|
6,649
|
5,831
|
7,883
|
6,289
|
4,122
|
5,533
|
7,600
|
11,904
|
5,999
|
5,763
|
7,647
|
6,143
|
10,535
|
4,761
|
11,370
|
85,283
|
63,537
|
42,675
|
35,963
|
30,641
|
33,345
|
8,682
|
27,982
|
14,846
|
7,197
|
5,930
|
23,598
|
40,958
|
15,122
|
6,318
|
16,189
|
4,639
|
3,396
|
5,984
|
2,929
|
10,375
|
|
売掛金
|
58,924
|
96,162
|
77,749
|
72,902
|
56,755
|
91,269
|
97,369
|
62,152
|
57,472
|
93,177
|
87,217
|
83,568
|
70,059
|
101,765
|
107,211
|
78,761
|
77,530
|
109,184
|
90,576
|
74,203
|
81,055
|
130,112
|
104,556
|
61,756
|
67,509
|
119,732
|
108,033
|
87,622
|
93,100
|
147,520
|
125,292
|
92,727
|
91,109
|
161,935
|
128,639
|
80,273
|
111,361
|
180,289
|
170,037
|
131,251
|
120,494
|
169,223
|
175,076
|
117,301
|
106,164
|
135,343
|
141,195
|
124,653
|
114,965
|
153,456
|
155,180
|
113,645
|
112,530
|
142,238
|
156,743
|
105,710
|
|
商品及び製品
|
110,506
|
123,158
|
110,337
|
113,653
|
121,093
|
128,954
|
104,584
|
104,043
|
112,554
|
133,052
|
112,791
|
-
|
-
|
-
|
137,924
|
142,997
|
154,244
|
173,612
|
136,890
|
139,670
|
150,593
|
171,337
|
135,212
|
154,188
|
167,428
|
175,645
|
132,436
|
177,567
|
197,879
|
209,203
|
173,601
|
187,278
|
205,607
|
229,947
|
173,427
|
164,711
|
168,928
|
209,825
|
203,164
|
210,265
|
218,184
|
256,922
|
270,516
|
275,202
|
295,139
|
269,723
|
222,209
|
209,858
|
212,527
|
217,696
|
188,647
|
189,820
|
208,480
|
235,015
|
202,408
|
210,053
|
|
流動資産合計
|
177,223
|
226,901
|
198,797
|
199,603
|
189,846
|
231,465
|
212,759
|
179,036
|
183,251
|
239,329
|
214,676
|
239,398
|
243,888
|
290,014
|
258,117
|
237,055
|
249,620
|
298,968
|
243,380
|
234,555
|
252,072
|
317,775
|
256,447
|
232,070
|
251,426
|
308,882
|
258,423
|
293,355
|
315,785
|
378,728
|
318,804
|
301,037
|
330,665
|
406,485
|
329,153
|
349,161
|
358,541
|
442,408
|
421,293
|
382,285
|
382,913
|
443,818
|
485,073
|
420,586
|
427,163
|
423,670
|
400,256
|
388,303
|
357,541
|
390,863
|
376,355
|
322,019
|
343,296
|
399,945
|
373,568
|
340,605
|
|
有形固定資産
|
34,458
|
33,858
|
34,324
|
33,025
|
32,602
|
32,002
|
31,646
|
30,907
|
29,791
|
28,670
|
27,698
|
27,707
|
27,127
|
26,953
|
26,801
|
26,317
|
25,999
|
25,501
|
24,877
|
24,443
|
22,910
|
21,402
|
21,131
|
19,891
|
20,650
|
20,091
|
23,065
|
27,052
|
25,643
|
26,455
|
25,762
|
26,069
|
26,563
|
28,229
|
28,168
|
26,846
|
25,100
|
23,839
|
23,120
|
22,168
|
22,544
|
21,629
|
20,748
|
19,525
|
18,740
|
17,737
|
18,022
|
18,076
|
17,422
|
16,824
|
16,970
|
16,356
|
15,689
|
16,562
|
15,049
|
15,481
|
|
固定資産合計
|
95,139
|
91,826
|
119,948
|
119,684
|
116,517
|
115,802
|
136,038
|
136,513
|
132,458
|
123,212
|
122,063
|
179,853
|
178,649
|
166,650
|
163,285
|
160,677
|
155,747
|
150,996
|
155,572
|
152,735
|
149,111
|
150,129
|
143,407
|
142,577
|
143,756
|
144,842
|
143,098
|
433,560
|
426,261
|
421,706
|
389,768
|
479,353
|
492,036
|
477,247
|
440,870
|
409,308
|
395,261
|
389,438
|
386,188
|
380,143
|
376,649
|
365,989
|
344,001
|
354,327
|
345,525
|
333,258
|
325,632
|
318,031
|
307,697
|
300,805
|
290,787
|
280,647
|
273,668
|
268,793
|
260,742
|
253,988
|
|
総資産
|
272,362
|
318,727
|
318,745
|
319,287
|
306,363
|
347,267
|
348,797
|
315,549
|
315,709
|
362,541
|
336,739
|
419,251
|
422,537
|
456,664
|
421,402
|
397,732
|
405,367
|
449,964
|
398,952
|
387,290
|
401,183
|
467,904
|
399,854
|
374,647
|
395,182
|
453,724
|
401,521
|
726,915
|
742,046
|
800,434
|
708,572
|
780,390
|
822,701
|
883,732
|
770,023
|
758,469
|
753,802
|
831,846
|
807,481
|
762,428
|
759,562
|
809,807
|
829,074
|
774,913
|
772,688
|
756,928
|
725,888
|
706,334
|
665,238
|
691,668
|
667,142
|
602,666
|
616,964
|
668,738
|
634,310
|
594,593
|
|
買掛金
|
20,807
|
27,198
|
18,985
|
23,534
|
20,845
|
27,133
|
18,555
|
18,125
|
24,528
|
33,968
|
21,426
|
28,284
|
27,823
|
42,801
|
28,694
|
27,155
|
32,691
|
35,663
|
27,245
|
21,183
|
25,942
|
49,228
|
29,698
|
26,569
|
33,977
|
47,987
|
25,461
|
34,119
|
43,915
|
60,026
|
38,167
|
32,016
|
48,495
|
67,784
|
36,173
|
27,706
|
66,678
|
109,509
|
66,095
|
60,570
|
55,392
|
60,594
|
82,573
|
62,860
|
61,848
|
42,960
|
38,052
|
30,953
|
48,396
|
57,188
|
54,154
|
32,855
|
59,523
|
79,608
|
60,029
|
45,524
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,581
|
-
|
-
|
7,591
|
14,857
|
13,866
|
-
|
10,652
|
6,822
|
6,867
|
-
|
4,926
|
|
流動負債合計
|
44,364
|
59,974
|
69,962
|
68,166
|
43,250
|
105,150
|
66,899
|
57,332
|
59,998
|
84,067
|
69,494
|
73,024
|
66,832
|
90,949
|
83,869
|
72,639
|
87,199
|
103,650
|
91,715
|
79,263
|
70,252
|
111,547
|
91,286
|
70,362
|
71,257
|
93,449
|
71,515
|
85,247
|
98,175
|
122,641
|
84,876
|
101,627
|
123,885
|
145,461
|
107,307
|
89,112
|
152,979
|
222,049
|
180,070
|
165,853
|
157,289
|
192,271
|
214,301
|
164,770
|
180,194
|
135,936
|
129,906
|
120,376
|
135,179
|
153,959
|
151,968
|
123,022
|
145,835
|
169,721
|
151,743
|
124,183
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
237,564
|
242,505
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
132,910
|
133,602
|
137,591
|
138,310
|
139,255
|
140,101
|
142,617
|
143,589
|
144,684
|
145,690
|
146,401
|
156,711
|
157,682
|
159,109
|
160,452
|
163,109
|
164,174
|
165,266
|
165,920
|
169,018
|
170,518
|
171,361
|
173,746
|
174,719
|
176,636
|
177,607
|
179,058
|
255,614
|
256,389
|
257,755
|
258,845
|
259,513
|
260,674
|
262,172
|
263,599
|
264,620
|
265,848
|
267,418
|
268,884
|
268,347
|
269,196
|
270,529
|
271,776
|
271,921
|
273,500
|
274,521
|
274,797
|
275,221
|
276,133
|
277,031
|
277,946
|
277,717
|
278,706
|
279,752
|
280,788
|
281,435
|
|
利益剰余金
|
1,823
|
9,356
|
14,465
|
15,189
|
15,435
|
19,013
|
33,849
|
32,812
|
28,621
|
29,314
|
38,224
|
34,767
|
31,058
|
28,956
|
37,703
|
35,078
|
32,826
|
37,326
|
47,733
|
42,838
|
41,025
|
46,860
|
60,981
|
58,979
|
56,210
|
59,900
|
60,546
|
48,068
|
41,126
|
46,169
|
55,264
|
49,499
|
37,090
|
22,634
|
7,173
|
-21,923
|
-26,813
|
-13,842
|
424
|
2,548
|
7,423
|
18,999
|
17,419
|
16,839
|
8,224
|
437
|
1,145
|
-11,126
|
-18,596
|
-15,333
|
-13,568
|
-20,771
|
-39,895
|
-40,510
|
-32,550
|
-37,736
|
|
株主資本
|
130,604
|
135,451
|
146,175
|
149,699
|
148,328
|
153,751
|
172,230
|
173,316
|
168,949
|
170,814
|
180,905
|
188,464
|
186,732
|
182,828
|
188,233
|
185,526
|
185,574
|
187,978
|
199,468
|
195,963
|
192,583
|
197,301
|
197,728
|
198,703
|
201,180
|
208,099
|
210,279
|
277,741
|
265,839
|
272,010
|
279,493
|
276,311
|
263,104
|
247,925
|
236,317
|
200,927
|
194,871
|
211,793
|
230,136
|
233,406
|
241,801
|
255,975
|
255,646
|
255,732
|
245,368
|
236,299
|
240,088
|
228,661
|
223,051
|
226,417
|
230,879
|
223,701
|
219,805
|
220,918
|
229,923
|
225,676
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
242,145
|
242,505
|
-
|
7,591
|
14,857
|
13,866
|
-
|
10,652
|
6,822
|
6,867
|
-
|
4,926
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
234,948
|
236,575
|
-
|
-33,367
|
-265
|
7,548
|
-
|
6,013
|
3,426
|
883
|
-
|
-5,449
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
98.69
|
102.63
|
-
|
3.32
|
6.66
|
6.12
|
-
|
4.76
|
3.1
|
3.11
|
-
|
2.18
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|