|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
1Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
26
|
32
|
19
|
25
|
26
|
33
|
13
|
28
|
19
|
14
|
14
|
33
|
18
|
33
|
15
|
17
|
27
|
33
|
14
|
21
|
19
|
33
|
18
|
33
|
29
|
21
|
25
|
17
|
24
|
19
|
20
|
19
|
23
|
22
|
20
|
24
|
42
|
24
|
31
|
41
|
22
|
23
|
18
|
19
|
31
|
29
|
22
|
31
|
26
|
43
|
39
|
32
|
34
|
39
|
35
|
37
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
257
|
247
|
238
|
217
|
198
|
191
|
178
|
141
|
153
|
157
|
209
|
237
|
310
|
313
|
308
|
293
|
301
|
290
|
309
|
313
|
300
|
293
|
293
|
279
|
280
|
281
|
274
|
-
|
|
現金 + 有価証券
|
26
|
32
|
19
|
25
|
26
|
33
|
13
|
28
|
19
|
14
|
14
|
33
|
18
|
33
|
15
|
17
|
27
|
33
|
14
|
21
|
19
|
33
|
18
|
33
|
29
|
21
|
25
|
17
|
282
|
267
|
258
|
237
|
221
|
214
|
198
|
166
|
196
|
182
|
241
|
278
|
333
|
337
|
326
|
313
|
333
|
319
|
332
|
345
|
326
|
336
|
333
|
312
|
315
|
320
|
310
|
37
|
|
有形固定資産
|
17
|
17
|
17
|
17
|
16
|
16
|
16
|
20
|
20
|
20
|
19
|
21
|
21
|
20
|
20
|
20
|
22
|
22
|
22
|
21
|
24
|
26
|
30
|
33
|
34
|
34
|
34
|
34
|
33
|
33
|
32
|
32
|
33
|
34
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
34
|
34
|
33
|
33
|
33
|
33
|
33
|
36
|
36
|
40
|
41
|
41
|
39
|
|
総資産
|
792
|
808
|
791
|
791
|
831
|
817
|
788
|
946
|
945
|
942
|
932
|
1,133
|
1,151
|
1,123
|
1,108
|
1,129
|
1,249
|
1,275
|
1,280
|
1,285
|
1,312
|
1,333
|
1,306
|
1,319
|
1,335
|
1,314
|
1,295
|
1,288
|
1,631
|
1,620
|
1,636
|
1,632
|
1,642
|
1,644
|
1,639
|
1,636
|
1,735
|
1,725
|
1,745
|
1,818
|
1,856
|
1,884
|
1,903
|
1,899
|
1,912
|
1,904
|
1,919
|
1,924
|
1,950
|
1,981
|
2,292
|
2,283
|
2,371
|
2,347
|
2,307
|
2,303
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
24
|
-
|
18
|
18
|
112
|
-
|
162
|
162
|
155
|
155
|
104
|
|
総負債
|
718
|
731
|
713
|
713
|
751
|
735
|
706
|
852
|
855
|
850
|
813
|
1,013
|
1,028
|
1,000
|
982
|
1,000
|
1,111
|
1,134
|
1,140
|
1,142
|
1,166
|
1,186
|
1,163
|
1,173
|
1,187
|
1,164
|
1,145
|
1,140
|
1,419
|
1,406
|
1,417
|
1,408
|
1,419
|
1,418
|
1,411
|
1,402
|
1,498
|
1,487
|
1,505
|
1,579
|
1,616
|
1,645
|
1,665
|
1,692
|
1,709
|
1,709
|
1,718
|
1,720
|
1,748
|
1,780
|
2,056
|
2,049
|
2,126
|
2,093
|
2,054
|
2,044
|
|
資本金及び資本剰余金
|
11
|
11
|
26
|
26
|
26
|
27
|
27
|
39
|
39
|
39
|
66
|
66
|
66
|
67
|
67
|
67
|
76
|
76
|
76
|
75
|
75
|
76
|
76
|
76
|
76
|
76
|
76
|
77
|
140
|
140
|
141
|
141
|
141
|
141
|
141
|
142
|
142
|
142
|
142
|
142
|
142
|
142
|
143
|
143
|
143
|
143
|
144
|
144
|
144
|
144
|
173
|
174
|
187
|
186
|
186
|
187
|
|
利益剰余金
|
56
|
56
|
57
|
59
|
59
|
60
|
61
|
62
|
63
|
64
|
65
|
65
|
66
|
67
|
69
|
70
|
72
|
73
|
74
|
76
|
77
|
78
|
80
|
82
|
83
|
85
|
87
|
88
|
89
|
91
|
94
|
96
|
99
|
101
|
104
|
107
|
109
|
111
|
115
|
117
|
120
|
123
|
126
|
128
|
131
|
135
|
139
|
139
|
141
|
143
|
140
|
139
|
136
|
138
|
141
|
142
|
|
株主資本
|
74
|
77
|
77
|
78
|
80
|
82
|
82
|
94
|
90
|
92
|
118
|
119
|
122
|
123
|
125
|
128
|
137
|
140
|
140
|
142
|
145
|
146
|
142
|
145
|
147
|
149
|
150
|
148
|
212
|
213
|
218
|
224
|
222
|
225
|
228
|
233
|
237
|
238
|
240
|
239
|
239
|
238
|
238
|
206
|
202
|
195
|
200
|
204
|
202
|
201
|
235
|
233
|
245
|
253
|
253
|
258
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
24
|
-
|
18
|
18
|
112
|
-
|
162
|
162
|
155
|
155
|
104
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-309
|
-296
|
-
|
-327
|
-309
|
-225
|
-
|
-150
|
-153
|
-166
|
-156
|
66
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.32
|
12.56
|
-
|
9.11
|
8.96
|
55.94
|
-
|
69.6
|
66.13
|
61.47
|
61.32
|
40.45
|