|
(単位:百万ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
32
|
24
|
31
|
47
|
52
|
52
|
51
|
54
|
62
|
49
|
64
|
68
|
82
|
869
|
874
|
490
|
579
|
623
|
583
|
572
|
520
|
515
|
534
|
538
|
384
|
401
|
631
|
655
|
551
|
644
|
570
|
500
|
475
|
487
|
433
|
472
|
543
|
628
|
970
|
692
|
939
|
763
|
1,113
|
1,102
|
1,019
|
1,124
|
1,684
|
1,238
|
1,350
|
1,294
|
1,102
|
969
|
1,050
|
977
|
920
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
165
|
170
|
197
|
220
|
246
|
270
|
256
|
221
|
187
|
142
|
274
|
277
|
274
|
263
|
390
|
402
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
32
|
24
|
31
|
47
|
52
|
52
|
51
|
54
|
62
|
49
|
64
|
68
|
82
|
869
|
874
|
490
|
579
|
623
|
583
|
572
|
520
|
515
|
534
|
538
|
384
|
401
|
631
|
655
|
716
|
814
|
767
|
721
|
721
|
758
|
690
|
694
|
731
|
770
|
1,245
|
970
|
1,214
|
1,027
|
1,504
|
1,505
|
1,019
|
1,124
|
1,684
|
1,238
|
1,350
|
1,294
|
1,102
|
969
|
1,050
|
977
|
920
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
5
|
8
|
12
|
14
|
19
|
23
|
27
|
31
|
39
|
47
|
55
|
64
|
75
|
82
|
89
|
92
|
97
|
100
|
101
|
107
|
110
|
110
|
113
|
118
|
119
|
117
|
114
|
116
|
106
|
101
|
96
|
95
|
94
|
96
|
97
|
111
|
119
|
129
|
136
|
144
|
151
|
159
|
161
|
163
|
166
|
167
|
167
|
168
|
|
総資産
|
264
|
326
|
403
|
512
|
669
|
850
|
1,072
|
1,318
|
1,611
|
1,943
|
2,229
|
2,581
|
2,815
|
3,890
|
4,328
|
4,783
|
5,360
|
5,794
|
5,948
|
5,622
|
5,608
|
5,563
|
5,232
|
5,029
|
4,753
|
4,641
|
4,259
|
3,949
|
3,590
|
3,820
|
3,417
|
3,067
|
3,050
|
2,982
|
2,785
|
2,453
|
1,979
|
1,863
|
4,491
|
4,370
|
4,751
|
4,900
|
5,574
|
6,187
|
6,775
|
7,980
|
8,754
|
8,343
|
8,472
|
8,827
|
9,245
|
9,586
|
11,038
|
10,631
|
10,483
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
229
|
294
|
366
|
460
|
617
|
798
|
1,019
|
1,262
|
1,549
|
1,875
|
2,161
|
2,443
|
2,673
|
2,917
|
3,345
|
3,787
|
4,344
|
4,752
|
4,898
|
4,634
|
4,631
|
4,587
|
4,260
|
4,045
|
3,753
|
3,713
|
3,344
|
3,075
|
2,722
|
2,949
|
2,551
|
2,193
|
2,162
|
2,082
|
1,988
|
1,706
|
1,245
|
1,139
|
3,758
|
3,608
|
3,946
|
4,050
|
4,687
|
5,108
|
5,654
|
6,815
|
7,563
|
7,137
|
7,264
|
7,576
|
7,979
|
8,298
|
9,695
|
9,289
|
9,119
|
|
資本金及び資本剰余金
|
4
|
4
|
4
|
5
|
5
|
6
|
7
|
8
|
11
|
15
|
23
|
30
|
38
|
1,056
|
1,071
|
1,090
|
1,109
|
1,131
|
1,154
|
1,173
|
1,198
|
1,230
|
1,257
|
1,287
|
1,310
|
1,331
|
1,350
|
1,372
|
1,389
|
1,406
|
1,421
|
1,440
|
1,455
|
1,468
|
1,464
|
1,478
|
1,494
|
1,508
|
1,564
|
1,581
|
1,595
|
1,560
|
1,577
|
1,595
|
1,612
|
1,629
|
1,638
|
1,648
|
1,661
|
1,670
|
1,680
|
1,686
|
1,693
|
1,703
|
1,712
|
|
利益剰余金
|
-48
|
-51
|
-54
|
-56
|
-57
|
-58
|
-58
|
-56
|
-54
|
-51
|
-58
|
-67
|
-75
|
-84
|
-90
|
-94
|
-93
|
-89
|
-85
|
-166
|
-202
|
-235
|
-266
|
-291
|
-298
|
-390
|
-421
|
-482
|
-505
|
-518
|
-538
|
-549
|
-549
|
-549
|
-647
|
-726
|
-760
|
-787
|
-834
|
-824
|
-797
|
-768
|
-677
|
-495
|
-452
|
-428
|
-415
|
-404
|
-399
|
-389
|
-377
|
-362
|
-348
|
-338
|
-326
|
|
株主資本
|
-44
|
-47
|
-49
|
-51
|
-51
|
-51
|
-50
|
-47
|
-42
|
68
|
68
|
137
|
141
|
973
|
982
|
995
|
1,015
|
1,041
|
1,050
|
987
|
976
|
975
|
972
|
984
|
999
|
927
|
915
|
874
|
868
|
870
|
865
|
874
|
887
|
900
|
796
|
746
|
733
|
724
|
733
|
762
|
804
|
850
|
887
|
1,079
|
1,121
|
1,164
|
1,190
|
1,205
|
1,208
|
1,251
|
1,266
|
1,287
|
1,342
|
1,341
|
1,364
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
49
|
49
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-20
|
-34
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36.11
|
34.77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|