|
(単位:百万ドル)
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
2,125
|
2,207
|
2,702
|
3,092
|
1,110
|
954
|
1,158
|
630
|
819
|
1,111
|
982
|
980
|
1,286
|
977
|
1,629
|
1,689
|
2,110
|
1,672
|
572
|
879
|
960
|
1,498
|
939
|
1,269
|
7,382
|
8,142
|
5,441
|
4,361
|
3,777
|
1,327
|
928
|
874
|
766
|
910
|
843
|
2,391
|
1,594
|
1,726
|
1,446
|
1,565
|
1,741
|
1,415
|
1,139
|
2,011
|
2,356
|
1,816
|
1,982
|
1,816
|
1,674
|
2,081
|
|
現金 + 有価証券
|
2,125
|
2,207
|
2,702
|
3,092
|
1,110
|
954
|
1,158
|
630
|
819
|
1,111
|
982
|
980
|
1,286
|
977
|
1,629
|
1,689
|
2,110
|
1,672
|
572
|
879
|
960
|
1,498
|
939
|
1,269
|
7,382
|
8,142
|
5,441
|
4,361
|
3,777
|
1,327
|
928
|
874
|
766
|
910
|
843
|
2,391
|
1,594
|
1,726
|
1,446
|
1,565
|
1,741
|
1,415
|
1,139
|
2,011
|
2,356
|
1,816
|
1,982
|
1,816
|
1,674
|
2,081
|
|
売掛金
|
1,533
|
1,492
|
1,588
|
1,529
|
1,511
|
1,345
|
1,499
|
1,307
|
1,357
|
1,283
|
1,467
|
1,493
|
1,844
|
1,728
|
1,906
|
1,871
|
1,938
|
1,540
|
1,623
|
1,323
|
1,300
|
1,342
|
1,258
|
1,298
|
1,221
|
1,404
|
1,250
|
498
|
519
|
1,090
|
860
|
927
|
943
|
907
|
876
|
767
|
726
|
830
|
830
|
872
|
825
|
870
|
858
|
858
|
863
|
449
|
483
|
570
|
518
|
558
|
|
流動資産合計
|
5,014
|
4,732
|
5,483
|
5,900
|
3,957
|
3,626
|
3,921
|
2,962
|
3,252
|
3,468
|
3,357
|
3,569
|
4,481
|
3,925
|
7,052
|
5,405
|
5,202
|
4,332
|
3,458
|
3,572
|
3,575
|
4,141
|
3,677
|
4,071
|
9,793
|
10,573
|
9,763
|
8,640
|
7,756
|
4,849
|
4,117
|
5,501
|
5,962
|
5,941
|
5,644
|
5,605
|
5,471
|
6,297
|
5,660
|
5,943
|
5,428
|
5,642
|
4,869
|
5,388
|
5,197
|
3,300
|
3,117
|
4,429
|
2,778
|
3,396
|
|
有形固定資産
|
22,779
|
23,731
|
23,975
|
23,814
|
23,821
|
22,120
|
23,841
|
21,822
|
22,761
|
22,256
|
21,684
|
22,787
|
24,705
|
21,606
|
21,110
|
22,769
|
23,551
|
19,535
|
20,196
|
14,053
|
14,048
|
13,879
|
13,811
|
13,623
|
13,048
|
-
|
13,110
|
6,173
|
6,287
|
-
|
7,552
|
7,585
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
2,522
|
3,307
|
3,491
|
3,438
|
3,593
|
4,530
|
1,808
|
2,032
|
2,192
|
2,504
|
2,840
|
2,584
|
2,165
|
2,244
|
6,484
|
6,680
|
6,807
|
6,671
|
6,862
|
6,318
|
5,522
|
5,122
|
5,014
|
4,945
|
4,728
|
4,782
|
4,568
|
4,731
|
5,005
|
5,355
|
5,425
|
20,221
|
19,549
|
19,703
|
19,160
|
17,715
|
16,432
|
14,856
|
16,385
|
16,237
|
15,187
|
13,396
|
13,462
|
13,260
|
13,617
|
11,688
|
12,000
|
11,227
|
11,045
|
7,686
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48,745
|
-
|
-
|
40,021
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
28,471
|
-
|
-
|
-
|
21,410
|
-
|
-
|
-
|
18,851
|
-
|
-
|
-
|
18,166
|
-
|
-
|
-
|
19,894
|
-
|
-
|
-
|
5,037
|
-
|
-
|
-
|
6,044
|
|
総資産
|
63,706
|
65,996
|
67,714
|
67,260
|
65,529
|
62,240
|
72,842
|
67,681
|
69,994
|
69,553
|
67,867
|
69,852
|
78,554
|
80,974
|
68,684
|
69,809
|
70,545
|
57,597
|
58,312
|
55,711
|
53,720
|
53,154
|
53,438
|
53,987
|
48,179
|
49,046
|
47,256
|
47,340
|
51,163
|
59,093
|
57,447
|
48,555
|
46,845
|
46,917
|
45,548
|
44,160
|
42,618
|
42,895
|
43,806
|
43,937
|
42,696
|
42,088
|
40,560
|
40,838
|
41,766
|
25,440
|
25,971
|
27,167
|
25,395
|
22,596
|
|
買掛金
|
1,203
|
1,032
|
1,072
|
1,104
|
1,207
|
1,018
|
1,039
|
1,072
|
1,062
|
1,099
|
1,050
|
971
|
1,370
|
1,092
|
1,168
|
1,313
|
1,281
|
1,046
|
1,061
|
831
|
811
|
874
|
761
|
771
|
818
|
963
|
723
|
410
|
450
|
618
|
616
|
599
|
529
|
613
|
567
|
513
|
502
|
610
|
478
|
616
|
585
|
689
|
537
|
514
|
560
|
371
|
361
|
454
|
404
|
478
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,644
|
3,611
|
4,129
|
4,025
|
4,150
|
3,304
|
3,414
|
3,537
|
3,598
|
3,601
|
3,315
|
3,796
|
3,877
|
1,805
|
1,761
|
1,054
|
986
|
909
|
918
|
783
|
751
|
703
|
644
|
721
|
669
|
680
|
621
|
794
|
728
|
761
|
990
|
889
|
1,120
|
1,983
|
671
|
756
|
|
流動負債合計
|
7,151
|
7,059
|
7,683
|
10,673
|
9,260
|
8,450
|
9,190
|
7,843
|
8,034
|
8,292
|
9,158
|
10,169
|
9,884
|
8,637
|
9,723
|
10,508
|
10,988
|
9,966
|
10,389
|
9,985
|
10,033
|
10,306
|
10,175
|
10,333
|
7,748
|
8,652
|
8,160
|
4,350
|
4,239
|
4,467
|
4,148
|
4,192
|
4,059
|
4,085
|
3,953
|
3,586
|
3,385
|
3,921
|
3,705
|
4,088
|
3,731
|
4,333
|
3,804
|
4,030
|
4,351
|
3,134
|
3,288
|
4,344
|
2,907
|
3,159
|
|
総負債
|
52,158
|
54,599
|
56,173
|
56,303
|
54,742
|
51,933
|
58,726
|
55,305
|
57,521
|
57,912
|
57,693
|
60,274
|
64,539
|
68,008
|
53,952
|
57,098
|
58,543
|
51,204
|
52,677
|
50,959
|
48,905
|
49,005
|
49,588
|
50,316
|
34,817
|
35,848
|
34,344
|
34,790
|
38,398
|
45,794
|
43,959
|
22,005
|
21,252
|
21,319
|
20,540
|
19,354
|
19,129
|
20,322
|
21,436
|
21,996
|
21,849
|
23,081
|
22,168
|
22,522
|
23,115
|
12,895
|
13,129
|
13,962
|
12,433
|
12,650
|
|
利益剰余金
|
-2,361
|
-3,191
|
-3,313
|
-3,391
|
-3,641
|
-3,484
|
-4,008
|
-4,545
|
-5,010
|
-4,877
|
-
|
-5,529
|
-5,428
|
-5,677
|
-
|
-4,434
|
-5,226
|
-6,218
|
-7,084
|
-6,171
|
-5,197
|
-5,172
|
-5,164
|
-5,111
|
7,737
|
-
|
7,270
|
6,746
|
5,723
|
4,692
|
6,078
|
17,206
|
17,508
|
18,145
|
19,183
|
21,969
|
24,317
|
19,618
|
18,896
|
18,397
|
19,056
|
15,566
|
16,076
|
16,344
|
14,910
|
12,243
|
10,905
|
8,112
|
8,022
|
5,105
|
|
株主資本
|
12,044
|
11,898
|
12,026
|
11,650
|
11,440
|
10,939
|
14,715
|
12,955
|
12,986
|
12,148
|
10,652
|
10,058
|
14,015
|
12,965
|
14,732
|
12,711
|
12,002
|
6,805
|
6,033
|
5,118
|
5,407
|
4,681
|
4,360
|
4,134
|
13,787
|
13,606
|
13,244
|
12,934
|
13,096
|
13,663
|
13,796
|
26,882
|
25,908
|
25,935
|
25,268
|
24,806
|
23,489
|
22,573
|
22,370
|
21,941
|
20,921
|
19,063
|
18,429
|
18,348
|
18,659
|
12,544
|
12,841
|
13,205
|
12,962
|
9,946
|