nLIGHT, Inc.【LASR】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 42,467 51,705 51,025 46,162 41,861 48,048 43,814 42,896 43,215 52,138 61,732 65,704 61,345 69,113 72,235 67,453 64,459 60,827 60,093 56,679 54,091 53,304 50,634 51,892 44,527 50,511 56,129 47,381 51,668 61,735 66,742 81,185
売上成長率(%) - - - - -8.7 16.0 22.2 18.9 71.4
売上原価 27,738 34,026 32,978 29,656 28,347 32,177 30,852 32,904 33,714 39,082 44,572 46,057 43,700 48,788 50,840 49,511 48,282 45,442 46,617 50,896 39,828 41,196 40,696 42,088 37,039 38,661 43,579 46,250 37,869 43,278 45,989 56,231
売上総利益 14,729 17,679 18,047 16,506 13,514 15,871 12,962 9,992 9,501 13,056 17,160 19,647 17,645 20,325 21,395 17,942 16,177 15,385 13,476 5,783 14,263 12,108 9,938 9,804 7,488 11,850 12,550 1,131 13,799 18,457 20,753 24,954
売上総利益率(%) 2.4 26.7 29.9 31.1 30.7
研究開発費 4,283 4,898 5,475 6,398 6,422 6,494 6,402 8,819 8,538 9,472 11,126 12,028 11,710 14,282 14,838 13,984 13,711 13,788 12,716 13,558 11,301 12,004 10,744 12,114 10,659 11,736 11,328 11,384 11,374 11,012 11,534 14,052
販売管理費 6,238 7,232 7,485 7,889 8,144 8,572 7,256 10,139 7,700 9,633 10,010 11,905 11,714 15,057 13,316 12,623 10,775 11,914 13,741 11,828 11,169 11,790 11,725 11,215 11,547 12,804 13,021 11,885 12,035 11,681 14,785 15,692
営業費用 10,521 12,130 12,960 14,287 14,566 15,066 13,658 18,958 16,238 19,105 21,136 23,933 23,424 29,339 28,154 26,607 24,486 25,702 26,457 29,278 22,470 23,794 22,469 24,146 22,206 24,540 24,349 27,560 23,409 22,693 28,052 30,359
営業利益 4,208 5,549 5,087 2,219 -1,052 805 -696 -8,966 -6,737 -6,049 -3,976 -4,286 -5,779 -9,014 -6,759 -8,665 -8,309 -10,317 -12,981 -23,495 -8,207 -11,686 -12,531 -14,342 -14,718 -12,690 -11,799 -26,429 -9,610 -4,236 -7,299 -5,405
営業利益率 (%) -55.8 -18.6 -6.9 -10.9 -6.7
経常(税引前)利益 4,065 5,501 4,848 3,124 518 638 59 -7,980 -6,570 -6,412 -3,595 -4,015 -5,827 -8,928 -6,677 -8,612 -8,280 -10,352 -12,845 -22,758 -7,466 -10,279 -11,692 -13,211 -13,622 -11,609 -10,074 -25,563 -7,956 -3,574 -6,601 -4,637
経常(税引前)利益率(%) 9.6 10.6 9.5 6.8 1.2 1.3 0.1 -18.6 -15.2 -12.3 -5.8 -6.1 -9.5 -12.9 -9.2 -12.8 -12.8 -17.0 -21.4 -40.2 -13.8 -19.3 -23.1 -25.5 -30.6 -23.0 -17.9 -54.0 -15.4 -5.8 -9.9 -5.7
法人税等合計 1,149 848 839 764 1,753 793 837 2,736 905 418 -1,485 502 322 -1,038 203 138 343 -10 110 -99 264 -1,456 187 27 144 120 261 -601 137 17 273 272
実効税率(%) 2.4 -1.7 -0.5 -4.1 -5.9
純利益 2,916 4,653 4,009 2,360 -1,235 -155 -778 -10,716 -7,475 -6,830 -2,110 -4,517 -6,149 -7,890 -6,880 -8,750 -8,623 -10,342 -12,955 -22,659 -7,730 -8,823 -11,879 -13,238 -13,766 -11,729 -10,335 -24,962 -8,093 -3,591 -6,874 -4,909
純利益率(%) -52.7 -15.7 -5.8 -10.3 -6.0
一株あたり利益 - 0.13 0.11 0.06 -0.03 0 -0.02 -0.29 -0.2 -0.18 -0.05 -0.12 -0.15 -0.19 -0.16 -0.2 -0.2 -0.23 -0.29 -0.51 -0.17 -0.19 -0.26 -0.28 -0.29 -0.25 -0.21 -0.52 -0.16 -0.07 -0.14 -0.1
希薄化後一株あたり利益 - 0.11 0.1 0.06 -0.03 0 -0.02 -0.29 -0.2 -0.18 -0.05 -0.12 -0.15 -0.19 -0.16 -0.2 -0.2 -0.23 -0.29 -0.51 -0.17 -0.19 -0.26 -0.28 -0.29 -0.25 -0.21 -0.52 -0.16 -0.07 -0.14 -0.1
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - -