|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q21
|
3Q21
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
5,834
|
5,019
|
4,555
|
7,010
|
6,173
|
7,046
|
6,761
|
8,721
|
5,065
|
4,288
|
7,022
|
10,331
|
7,940
|
10,365
|
11,848
|
13,188
|
21,493
|
15,788
|
16,285
|
14,933
|
11,660
|
12,831
|
14,282
|
9,056
|
9,473
|
14,606
|
23,473
|
40,186
|
52,596
|
60,322
|
59,839
|
55,533
|
52,719
|
50,854
|
41,211
|
34,949
|
24,639
|
26,021
|
24,306
|
26,425
|
25,222
|
28,365
|
24,880
|
15,839
|
17,476
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,161
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
5,834
|
5,019
|
4,555
|
7,010
|
6,173
|
7,046
|
6,761
|
8,721
|
5,065
|
4,288
|
7,022
|
10,331
|
7,940
|
10,365
|
11,848
|
13,188
|
21,493
|
15,788
|
16,285
|
14,933
|
11,660
|
12,831
|
14,282
|
9,056
|
9,473
|
14,606
|
23,473
|
40,186
|
52,596
|
60,322
|
59,839
|
55,533
|
52,719
|
50,854
|
41,211
|
34,949
|
24,639
|
26,021
|
24,306
|
26,425
|
27,383
|
28,365
|
24,880
|
15,839
|
17,476
|
|
売掛金
|
13,643
|
15,047
|
13,795
|
14,635
|
15,988
|
15,098
|
14,165
|
14,769
|
15,711
|
14,566
|
11,476
|
11,649
|
11,978
|
10,704
|
12,689
|
13,763
|
13,032
|
14,119
|
14,578
|
13,627
|
16,271
|
16,477
|
15,167
|
17,990
|
17,413
|
17,702
|
25,074
|
26,750
|
21,702
|
19,184
|
15,122
|
16,879
|
14,771
|
13,993
|
15,891
|
16,675
|
17,296
|
16,856
|
17,680
|
18,227
|
19,169
|
21,763
|
22,933
|
26,563
|
27,607
|
|
商品及び製品
|
40,418
|
40,440
|
39,844
|
40,370
|
39,510
|
38,921
|
40,308
|
39,495
|
41,902
|
43,501
|
40,841
|
38,891
|
39,239
|
35,535
|
32,088
|
34,062
|
38,453
|
42,919
|
44,411
|
46,358
|
46,620
|
42,365
|
46,761
|
49,409
|
47,797
|
44,238
|
37,470
|
44,978
|
43,833
|
43,881
|
46,973
|
47,042
|
47,711
|
49,614
|
56,806
|
57,195
|
58,176
|
57,896
|
57,368
|
54,350
|
51,250
|
56,064
|
67,920
|
72,721
|
82,739
|
|
流動資産合計
|
67,420
|
68,233
|
65,481
|
69,946
|
69,926
|
69,874
|
66,818
|
74,847
|
67,192
|
69,846
|
63,672
|
66,603
|
64,683
|
60,086
|
59,983
|
64,268
|
76,645
|
76,500
|
79,414
|
80,109
|
79,424
|
75,470
|
80,119
|
80,012
|
78,621
|
79,807
|
90,762
|
115,957
|
123,609
|
129,151
|
128,033
|
124,889
|
120,646
|
120,456
|
120,364
|
114,228
|
104,982
|
107,942
|
106,331
|
104,020
|
101,505
|
113,768
|
128,529
|
125,296
|
136,531
|
|
有形固定資産
|
12,460
|
12,571
|
12,069
|
12,092
|
11,972
|
11,768
|
11,688
|
10,311
|
9,696
|
9,614
|
9,268
|
9,141
|
8,810
|
8,527
|
8,432
|
8,672
|
8,624
|
8,789
|
8,821
|
9,524
|
10,286
|
10,781
|
10,596
|
10,565
|
10,233
|
10,113
|
9,847
|
10,023
|
9,819
|
9,437
|
9,201
|
8,878
|
8,714
|
8,726
|
8,388
|
8,620
|
9,140
|
9,217
|
9,131
|
9,158
|
10,685
|
11,933
|
12,618
|
12,681
|
13,948
|
|
固定資産合計
|
18,585
|
19,104
|
18,268
|
18,261
|
18,023
|
16,888
|
26,389
|
24,683
|
24,943
|
21,671
|
24,588
|
24,434
|
24,011
|
24,468
|
23,989
|
24,411
|
23,718
|
18,031
|
17,858
|
18,292
|
18,980
|
19,253
|
21,446
|
21,373
|
20,483
|
19,598
|
16,962
|
16,295
|
16,316
|
15,898
|
14,960
|
20,263
|
20,147
|
22,184
|
21,097
|
22,188
|
37,345
|
37,152
|
41,104
|
44,295
|
52,240
|
57,752
|
69,892
|
75,917
|
76,000
|
|
総資産
|
86,005
|
87,337
|
83,749
|
88,208
|
87,950
|
86,762
|
93,207
|
99,530
|
92,135
|
91,517
|
88,260
|
91,037
|
88,694
|
84,554
|
83,972
|
88,679
|
100,363
|
94,531
|
97,272
|
98,401
|
98,404
|
94,723
|
101,565
|
101,385
|
99,104
|
99,405
|
107,724
|
132,252
|
139,925
|
145,049
|
142,993
|
145,152
|
140,793
|
142,640
|
141,461
|
136,416
|
142,327
|
145,094
|
147,435
|
148,315
|
153,745
|
171,520
|
198,421
|
201,213
|
212,531
|
|
買掛金
|
9,262
|
9,241
|
8,181
|
9,978
|
8,225
|
9,484
|
8,414
|
8,512
|
8,508
|
7,417
|
4,254
|
7,366
|
6,616
|
4,928
|
5,263
|
8,217
|
8,547
|
7,057
|
7,844
|
8,744
|
7,687
|
6,214
|
10,440
|
8,290
|
6,246
|
7,204
|
6,119
|
8,066
|
7,397
|
7,267
|
10,048
|
6,426
|
5,855
|
8,165
|
8,860
|
6,455
|
6,558
|
8,297
|
8,376
|
6,803
|
7,378
|
9,051
|
16,578
|
16,711
|
15,742
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
208
|
158
|
158
|
158
|
158
|
158
|
158
|
158
|
158
|
1,194
|
1,155
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
26,417
|
28,592
|
26,948
|
30,950
|
31,461
|
24,340
|
23,824
|
31,018
|
23,697
|
21,270
|
19,958
|
22,145
|
18,816
|
12,325
|
10,062
|
11,175
|
11,919
|
10,379
|
11,373
|
11,763
|
11,371
|
10,335
|
15,990
|
14,572
|
12,620
|
12,939
|
12,916
|
17,305
|
15,394
|
16,457
|
16,572
|
13,872
|
12,015
|
14,403
|
15,234
|
12,741
|
17,988
|
20,533
|
18,644
|
15,511
|
18,346
|
21,096
|
30,337
|
29,637
|
34,907
|
|
固定負債合計
|
8,967
|
9,967
|
9,795
|
10,047
|
9,508
|
7,466
|
6,127
|
3,597
|
877
|
859
|
786
|
776
|
739
|
722
|
684
|
2,137
|
1,351
|
1,312
|
1,273
|
1,233
|
1,200
|
1,161
|
2,680
|
3,228
|
2,243
|
1,414
|
1,268
|
1,326
|
1,613
|
1,212
|
1,215
|
3,849
|
3,678
|
3,445
|
5,180
|
4,904
|
4,349
|
4,423
|
7,406
|
9,215
|
11,948
|
25,315
|
43,368
|
46,889
|
30,998
|
|
総負債
|
35,385
|
38,560
|
36,743
|
40,998
|
40,969
|
31,806
|
29,951
|
34,615
|
24,574
|
22,129
|
20,744
|
22,921
|
19,555
|
13,047
|
10,746
|
13,312
|
13,270
|
11,691
|
12,646
|
12,996
|
12,571
|
11,496
|
18,670
|
17,800
|
14,863
|
14,353
|
14,184
|
18,631
|
17,007
|
17,669
|
17,787
|
17,721
|
15,693
|
17,848
|
20,414
|
17,645
|
22,337
|
24,956
|
26,050
|
24,726
|
30,294
|
46,411
|
73,705
|
76,526
|
65,905
|
|
資本金及び資本剰余金
|
57
|
57
|
57
|
57
|
57
|
73
|
74
|
74
|
76
|
76
|
76
|
76
|
76
|
76
|
76
|
77
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
85
|
75,256
|
85
|
76,363
|
76,866
|
76,742
|
77,013
|
77,270
|
77,912
|
77,641
|
77,898
|
78,249
|
78,562
|
78,630
|
78,598
|
78,889
|
79,507
|
79,576
|
79,830
|
80,142
|
123,245
|
|
利益剰余金
|
2,854
|
1,018
|
-592
|
-593
|
-978
|
-3,478
|
4,654
|
5,883
|
7,917
|
10,037
|
8,508
|
8,511
|
9,942
|
12,401
|
14,112
|
15,954
|
17,759
|
12,841
|
14,709
|
15,726
|
16,227
|
14,300
|
13,835
|
15,230
|
16,376
|
17,581
|
26,215
|
44,818
|
52,687
|
57,328
|
59,886
|
62,678
|
62,892
|
64,021
|
63,151
|
64,582
|
64,765
|
65,839
|
68,084
|
70,480
|
69,282
|
70,714
|
69,117
|
68,981
|
50,320
|
|
株主資本
|
50,620
|
48,777
|
47,005
|
47,209
|
46,980
|
54,955
|
63,255
|
64,915
|
67,561
|
69,388
|
67,516
|
68,116
|
69,139
|
71,507
|
73,226
|
75,367
|
87,093
|
82,840
|
84,626
|
85,405
|
85,833
|
83,228
|
82,895
|
83,585
|
84,241
|
85,052
|
93,540
|
113,621
|
122,918
|
127,380
|
125,206
|
127,431
|
125,100
|
124,792
|
121,047
|
118,771
|
119,990
|
120,138
|
121,385
|
123,589
|
123,450
|
125,109
|
124,716
|
124,687
|
146,626
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
50
|
50
|
208
|
158
|
158
|
158
|
158
|
158
|
158
|
158
|
158
|
1,194
|
1,155
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10,315
|
-11,798
|
-12,980
|
-21,335
|
-15,630
|
-16,127
|
-14,775
|
-11,502
|
-12,673
|
-14,124
|
-8,898
|
-8,279
|
-13,451
|
-23,473
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.07
|
0.07
|
0.28
|
0.18
|
0.19
|
0.19
|
0.19
|
0.18
|
0.19
|
0.19
|
0.19
|
1.42
|
1.36
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|