|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
11
|
15
|
20
|
8
|
16
|
19
|
42
|
15
|
20
|
16
|
23
|
22
|
28
|
21
|
29
|
21
|
23
|
32
|
45
|
21
|
15
|
24
|
50
|
31
|
31
|
38
|
57
|
68
|
29
|
31
|
31
|
45
|
44
|
27
|
84
|
56
|
120
|
57
|
160
|
170
|
780
|
137
|
178
|
165
|
116
|
240
|
271
|
324
|
229
|
286
|
972
|
440
|
715
|
398
|
445
|
478
|
455
|
|
現金 + 有価証券
|
11
|
15
|
20
|
8
|
16
|
19
|
42
|
15
|
20
|
16
|
23
|
22
|
28
|
21
|
29
|
21
|
23
|
32
|
45
|
21
|
15
|
24
|
50
|
31
|
31
|
38
|
57
|
68
|
29
|
31
|
31
|
45
|
44
|
27
|
84
|
56
|
120
|
57
|
160
|
170
|
780
|
137
|
178
|
165
|
116
|
240
|
271
|
324
|
229
|
286
|
972
|
440
|
715
|
398
|
445
|
478
|
455
|
|
売掛金
|
88
|
84
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
295
|
290
|
287
|
285
|
308
|
286
|
305
|
317
|
417
|
341
|
359
|
446
|
521
|
479
|
483
|
470
|
529
|
491
|
489
|
459
|
505
|
298
|
446
|
511
|
614
|
740
|
799
|
812
|
910
|
923
|
978
|
1,004
|
813
|
843
|
884
|
999
|
1,123
|
1,249
|
1,242
|
1,209
|
1,237
|
1,399
|
1,235
|
|
商品及び製品
|
497
|
489
|
506
|
559
|
617
|
658
|
723
|
714
|
783
|
755
|
859
|
935
|
981
|
941
|
1,249
|
1,286
|
1,367
|
1,386
|
1,470
|
1,541
|
1,582
|
1,657
|
1,772
|
1,812
|
1,878
|
1,966
|
2,132
|
2,366
|
2,333
|
2,276
|
2,365
|
2,441
|
2,432
|
2,386
|
2,434
|
2,513
|
1,812
|
2,128
|
2,493
|
2,330
|
2,239
|
2,012
|
2,386
|
2,697
|
2,985
|
3,309
|
3,409
|
3,856
|
4,279
|
4,405
|
4,754
|
5,862
|
6,243
|
6,100
|
5,912
|
5,749
|
6,062
|
|
流動資産合計
|
607
|
604
|
648
|
694
|
766
|
837
|
933
|
891
|
971
|
935
|
1,081
|
1,167
|
1,212
|
1,165
|
1,615
|
1,634
|
1,710
|
1,738
|
1,878
|
1,899
|
1,940
|
2,032
|
2,287
|
2,233
|
2,324
|
2,511
|
2,783
|
2,971
|
2,893
|
2,826
|
2,991
|
3,028
|
3,032
|
2,930
|
3,071
|
2,926
|
2,430
|
2,750
|
3,338
|
3,289
|
3,871
|
3,076
|
3,533
|
3,885
|
4,162
|
4,682
|
4,631
|
5,148
|
5,494
|
5,818
|
6,955
|
7,733
|
8,355
|
7,893
|
7,772
|
7,801
|
7,942
|
|
有形固定資産
|
366
|
379
|
373
|
379
|
387
|
397
|
425
|
427
|
443
|
452
|
481
|
493
|
528
|
536
|
816
|
828
|
836
|
854
|
876
|
882
|
898
|
991
|
1,006
|
1,010
|
1,067
|
1,087
|
1,185
|
1,220
|
1,232
|
1,248
|
1,448
|
1,454
|
1,463
|
1,482
|
1,611
|
1,631
|
1,663
|
1,798
|
-
|
2,221
|
2,299
|
2,353
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
494
|
511
|
497
|
504
|
517
|
529
|
559
|
568
|
601
|
603
|
643
|
676
|
727
|
739
|
1,265
|
1,289
|
1,294
|
1,321
|
1,348
|
1,368
|
1,381
|
1,530
|
1,556
|
1,568
|
1,652
|
1,860
|
1,900
|
2,115
|
2,271
|
2,349
|
2,393
|
2,664
|
2,743
|
2,808
|
3,013
|
3,088
|
3,109
|
3,645
|
4,565
|
4,963
|
6,222
|
7,129
|
7,614
|
8,196
|
8,846
|
9,392
|
10,376
|
11,274
|
12,189
|
12,452
|
12,677
|
14,447
|
14,850
|
15,368
|
15,356
|
15,680
|
16,219
|
|
総資産
|
1,101
|
1,115
|
1,146
|
1,198
|
1,283
|
1,366
|
1,492
|
1,459
|
1,572
|
1,539
|
1,725
|
1,844
|
1,940
|
1,904
|
2,881
|
2,924
|
3,005
|
3,060
|
3,227
|
3,268
|
3,322
|
3,564
|
3,844
|
3,802
|
3,976
|
4,372
|
4,683
|
5,087
|
5,164
|
5,175
|
5,384
|
5,692
|
5,775
|
5,738
|
6,084
|
6,014
|
5,539
|
6,396
|
7,902
|
8,252
|
10,093
|
10,205
|
11,147
|
12,081
|
13,008
|
14,075
|
15,007
|
16,421
|
17,683
|
18,270
|
19,633
|
22,180
|
23,205
|
23,262
|
23,128
|
23,480
|
24,161
|
|
買掛金
|
-
|
-
|
31
|
34
|
40
|
38
|
41
|
41
|
44
|
48
|
51
|
54
|
56
|
59
|
70
|
76
|
78
|
77
|
70
|
78
|
77
|
78
|
88
|
80
|
89
|
103
|
111
|
116
|
115
|
113
|
126
|
119
|
129
|
127
|
125
|
108
|
124
|
150
|
158
|
199
|
256
|
248
|
235
|
260
|
266
|
241
|
258
|
320
|
297
|
307
|
288
|
327
|
380
|
301
|
333
|
356
|
371
|
|
一年内返済予定の長期借入金
|
10
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
444
|
436
|
456
|
508
|
623
|
642
|
721
|
728
|
734
|
746
|
872
|
940
|
1,003
|
929
|
1,442
|
1,433
|
1,493
|
1,502
|
1,590
|
1,643
|
1,663
|
1,735
|
1,921
|
1,939
|
1,957
|
2,074
|
2,301
|
2,504
|
2,412
|
2,363
|
2,494
|
2,585
|
2,605
|
2,483
|
2,569
|
2,432
|
2,026
|
2,212
|
2,480
|
2,611
|
2,596
|
2,182
|
2,403
|
2,825
|
2,614
|
2,827
|
3,178
|
3,948
|
4,048
|
4,375
|
4,932
|
6,592
|
7,020
|
6,664
|
6,551
|
6,617
|
6,514
|
|
長期借入金
|
275
|
285
|
278
|
262
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
312
|
330
|
322
|
308
|
274
|
314
|
343
|
283
|
361
|
286
|
317
|
347
|
344
|
351
|
765
|
783
|
759
|
769
|
808
|
809
|
840
|
962
|
1,011
|
911
|
1,031
|
1,265
|
1,298
|
1,455
|
1,591
|
1,606
|
1,693
|
1,856
|
1,894
|
1,894
|
2,047
|
2,126
|
1,980
|
2,489
|
2,761
|
2,833
|
3,268
|
3,445
|
4,081
|
4,313
|
5,656
|
6,220
|
6,577
|
6,992
|
7,832
|
7,828
|
8,417
|
9,167
|
9,747
|
9,969
|
9,897
|
10,081
|
10,637
|
|
総負債
|
757
|
766
|
779
|
817
|
898
|
957
|
1,064
|
1,011
|
1,096
|
1,032
|
1,190
|
1,287
|
1,348
|
1,280
|
2,208
|
2,217
|
2,253
|
2,272
|
2,399
|
2,453
|
2,505
|
2,698
|
2,933
|
2,852
|
2,989
|
3,340
|
3,600
|
3,960
|
4,003
|
3,969
|
4,187
|
4,442
|
4,500
|
4,378
|
4,616
|
4,558
|
4,007
|
4,701
|
5,241
|
5,444
|
5,864
|
5,627
|
6,484
|
7,138
|
8,270
|
9,046
|
9,756
|
10,940
|
11,880
|
12,203
|
13,350
|
15,758
|
16,767
|
16,633
|
16,449
|
16,698
|
17,150
|
|
資本金及び資本剰余金
|
10
|
11
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,906
|
-
|
-
|
1,656
|
1,124
|
1,107
|
1,082
|
1,105
|
1,116
|
1,126
|
1,100
|
1,117
|
924
|
878
|
793
|
679
|
568
|
|
利益剰余金
|
49
|
63
|
80
|
95
|
113
|
134
|
149
|
171
|
193
|
221
|
245
|
266
|
300
|
330
|
367
|
404
|
450
|
488
|
530
|
566
|
611
|
658
|
703
|
748
|
794
|
839
|
922
|
969
|
1,022
|
1,109
|
1,162
|
1,212
|
1,262
|
1,340
|
1,401
|
1,436
|
1,507
|
1,658
|
1,838
|
1,986
|
2,282
|
2,579
|
2,860
|
3,191
|
3,511
|
3,829
|
4,065
|
4,283
|
4,566
|
4,814
|
5,013
|
5,162
|
5,362
|
5,557
|
5,759
|
5,949
|
6,191
|
|
株主資本
|
343
|
348
|
367
|
381
|
384
|
409
|
428
|
447
|
476
|
507
|
534
|
556
|
591
|
623
|
673
|
707
|
752
|
787
|
828
|
814
|
817
|
866
|
910
|
950
|
987
|
1,031
|
1,083
|
1,127
|
1,160
|
1,205
|
1,197
|
1,250
|
1,274
|
1,359
|
1,467
|
1,456
|
1,532
|
1,694
|
2,662
|
2,808
|
4,228
|
4,545
|
4,629
|
4,908
|
4,698
|
4,988
|
5,210
|
5,441
|
5,760
|
6,023
|
6,239
|
6,377
|
6,392
|
6,628
|
6,679
|
6,782
|
7,011
|
|
有利子負債合計
|
286
|
297
|
278
|
262
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
274
|
281
|
257
|
253
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
83.23
|
85.42
|
75.9
|
68.89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|