|
(単位:百万ドル)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
3,713
|
3,701
|
3,715
|
3,668
|
3,542
|
3,438
|
3,479
|
-
|
3,388
|
3,715
|
3,705
|
3,734
|
3,725
|
3,704
|
3,890
|
3,743
|
3,593
|
3,523
|
3,521
|
3,478
|
3,435
|
3,169
|
3,333
|
3,173
|
3,307
|
3,287
|
3,338
|
3,300
|
3,359
|
3,521
|
3,555
|
3,581
|
3,590
|
3,608
|
3,287
|
3,757
|
3,623
|
3,675
|
3,876
|
3,099
|
2,310
|
3,465
|
3,709
|
3,622
|
4,003
|
3,371
|
3,402
|
3,388
|
3,461
|
3,783
|
3,934
|
3,926
|
4,231
|
4,267
|
4,466
|
4,494
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.4
|
11.8
|
8.5
|
13.8
|
6.2
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
260
|
263
|
278
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益
|
896
|
258
|
-
|
761
|
551
|
439
|
-
|
-
|
214
|
409
|
-
|
512
|
581
|
520
|
-
|
483
|
546
|
339
|
-
|
105
|
295
|
348
|
-
|
195
|
-276
|
556
|
-
|
510
|
347
|
264
|
-
|
405
|
307
|
354
|
-
|
508
|
275
|
60
|
-
|
-1,121
|
-1,074
|
183
|
-
|
407
|
1,012
|
304
|
462
|
253
|
190
|
519
|
508
|
356
|
629
|
507
|
550
|
514
|
|
経常(税引前)利益率(%)
|
24.1
|
7.0
|
-
|
20.7
|
15.6
|
12.8
|
-
|
-
|
6.3
|
11.0
|
-
|
13.7
|
15.6
|
14.0
|
-
|
12.9
|
15.2
|
9.6
|
-
|
3.0
|
8.6
|
11.0
|
-
|
6.1
|
-8.3
|
16.9
|
-
|
15.5
|
10.3
|
7.5
|
-
|
11.3
|
8.6
|
9.8
|
-
|
13.5
|
7.6
|
1.6
|
-
|
-36.2
|
-46.5
|
5.3
|
-
|
11.2
|
25.3
|
9.0
|
13.6
|
7.5
|
5.5
|
13.7
|
12.9
|
9.1
|
14.9
|
11.9
|
12.3
|
11.4
|
|
法人税等合計
|
273
|
84
|
-
|
196
|
144
|
124
|
-
|
-
|
16
|
99
|
-
|
114
|
169
|
136
|
-
|
92
|
145
|
99
|
-
|
56
|
48
|
66
|
-
|
-4
|
12
|
163
|
-
|
119
|
69
|
52
|
-
|
25
|
59
|
65
|
-
|
112
|
50
|
21
|
-
|
-77
|
-228
|
21
|
-
|
114
|
219
|
58
|
92
|
51
|
47
|
115
|
120
|
80
|
144
|
112
|
125
|
122
|
|
実効税率(%)
|
|
|
-
|
|
|
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
22.5
|
22.9
|
22.1
|
22.7
|
23.7
|
|
純利益
|
623
|
152
|
-
|
565
|
407
|
315
|
-
|
519
|
198
|
310
|
-32
|
398
|
412
|
384
|
-198
|
184
|
215
|
269
|
208
|
109
|
247
|
282
|
-201
|
199
|
-65
|
393
|
290
|
391
|
278
|
212
|
481
|
380
|
248
|
289
|
-165
|
396
|
249
|
72
|
217
|
-632
|
-835
|
162
|
397
|
293
|
793
|
246
|
370
|
202
|
143
|
404
|
388
|
276
|
485
|
395
|
425
|
392
|
|
純利益率(%)
|
|
|
-
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.0
|
11.5
|
9.3
|
9.5
|
8.7
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
0.62
|
0.41
|
-
|
-
|
0.14
|
0.45
|
-0.08
|
0.62
|
0.69
|
0.73
|
-
|
-
|
-
|
0.55
|
0.56
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.88
|
-
|
0.46
|
1.43
|
0.89
|
0.72
|
0.88
|
-
|
-
|
0.82
|
0.24
|
-
|
-
|
-2.96
|
0.5
|
1.45
|
0.98
|
2.87
|
0.86
|
1.36
|
0.73
|
0.54
|
1.61
|
1.58
|
1.12
|
2.05
|
1.67
|
1.83
|
1.74
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
0.62
|
0.4
|
-
|
-
|
0.14
|
0.45
|
-0.08
|
0.62
|
0.69
|
0.73
|
-
|
-
|
-
|
0.55
|
0.55
|
0.29
|
0.46
|
-
|
-
|
-
|
-
|
-
|
-
|
0.87
|
-
|
0.46
|
1.43
|
0.89
|
0.72
|
0.88
|
-
|
-
|
0.82
|
0.24
|
-
|
-
|
-2.96
|
0.5
|
1.45
|
0.97
|
2.86
|
0.85
|
1.36
|
0.73
|
0.54
|
1.61
|
1.58
|
1.12
|
2.05
|
1.67
|
1.82
|
1.74
|
|
一株あたり配当金
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
-
|
-
|
-
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
-
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|
0.06
|