|
(単位:千ドル)
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
101,973
|
39,594
|
24,182
|
18,470
|
13,031
|
20,365
|
14,951
|
20,571
|
17,296
|
12,833
|
21,228
|
22,908
|
26,382
|
57,094
|
62,882
|
38,908
|
105,387
|
64,453
|
40,456
|
36,129
|
28,109
|
26,498
|
35,493
|
33,032
|
28,276
|
34,858
|
41,749
|
37,002
|
|
有価証券
|
16,412
|
73,161
|
83,250
|
82,664
|
80,392
|
64,878
|
63,255
|
102,779
|
140,175
|
137,121
|
119,219
|
119,400
|
102,593
|
63,665
|
145,473
|
203,701
|
201,451
|
225,930
|
236,105
|
221,542
|
208,480
|
191,707
|
165,879
|
146,766
|
135,906
|
113,530
|
90,496
|
77,359
|
|
現金 + 有価証券
|
118,385
|
112,755
|
107,432
|
101,134
|
93,423
|
85,243
|
78,206
|
123,350
|
157,471
|
149,954
|
140,447
|
142,308
|
128,975
|
120,759
|
208,355
|
242,609
|
306,838
|
290,383
|
276,561
|
257,671
|
236,589
|
218,205
|
201,372
|
179,798
|
164,182
|
148,388
|
132,245
|
114,361
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,000
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
120,584
|
115,325
|
109,805
|
103,789
|
96,236
|
88,803
|
81,132
|
126,532
|
160,563
|
153,811
|
144,811
|
145,678
|
133,346
|
124,753
|
211,654
|
245,996
|
311,328
|
298,927
|
285,722
|
265,233
|
243,504
|
230,516
|
206,950
|
185,613
|
167,617
|
156,379
|
137,488
|
120,318
|
|
有形固定資産
|
4,805
|
4,660
|
4,595
|
4,846
|
4,713
|
4,509
|
4,282
|
4,131
|
3,902
|
3,669
|
3,435
|
3,204
|
3,017
|
2,980
|
3,283
|
3,041
|
3,518
|
3,369
|
3,431
|
4,656
|
4,666
|
4,403
|
3,912
|
3,652
|
3,391
|
3,149
|
2,893
|
2,650
|
|
固定資産合計
|
5,087
|
4,942
|
4,877
|
9,267
|
9,031
|
8,720
|
8,381
|
8,112
|
7,760
|
7,399
|
7,031
|
6,659
|
6,326
|
6,136
|
6,279
|
5,870
|
6,174
|
5,843
|
13,846
|
18,947
|
19,875
|
18,810
|
14,285
|
13,517
|
12,304
|
7,707
|
7,194
|
4,942
|
|
総資産
|
125,671
|
120,267
|
114,682
|
113,056
|
105,267
|
97,523
|
89,513
|
134,644
|
168,323
|
161,210
|
151,842
|
152,337
|
139,672
|
130,889
|
217,933
|
251,866
|
317,502
|
304,770
|
299,568
|
284,180
|
263,379
|
249,326
|
221,235
|
199,130
|
179,921
|
164,086
|
144,682
|
125,260
|
|
買掛金
|
1,105
|
662
|
193
|
1,448
|
955
|
824
|
823
|
1,583
|
1,007
|
1,285
|
2,358
|
3,578
|
1,633
|
1,543
|
2,028
|
1,359
|
1,922
|
2,274
|
2,479
|
4,136
|
2,492
|
3,120
|
8,251
|
5,059
|
2,263
|
3,461
|
3,651
|
1,966
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,304
|
2,609
|
3,913
|
-
|
-
|
|
流動負債合計
|
3,602
|
3,502
|
3,337
|
4,758
|
4,735
|
5,327
|
6,003
|
6,771
|
5,045
|
6,193
|
6,442
|
7,561
|
5,944
|
7,872
|
8,212
|
6,978
|
7,853
|
9,595
|
10,997
|
13,644
|
13,737
|
16,672
|
17,744
|
16,161
|
17,495
|
20,429
|
20,329
|
16,963
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,622
|
9,675
|
9,728
|
9,780
|
9,834
|
9,893
|
9,952
|
10,010
|
10,069
|
8,829
|
7,589
|
6,349
|
5,111
|
3,874
|
|
固定負債合計
|
2,728
|
2,638
|
2,548
|
6,153
|
5,929
|
5,699
|
5,464
|
5,219
|
4,960
|
4,694
|
4,422
|
4,139
|
3,842
|
3,536
|
12,845
|
12,573
|
12,285
|
11,987
|
18,699
|
18,046
|
17,365
|
16,660
|
15,921
|
13,848
|
11,741
|
9,608
|
7,437
|
5,228
|
|
総負債
|
6,330
|
6,140
|
5,885
|
10,911
|
10,664
|
11,026
|
11,467
|
11,990
|
10,005
|
10,887
|
10,864
|
11,700
|
9,786
|
11,408
|
21,057
|
19,551
|
20,138
|
21,582
|
29,696
|
31,690
|
31,102
|
33,332
|
33,665
|
30,009
|
29,236
|
30,037
|
27,766
|
22,191
|
|
資本金及び資本剰余金
|
19
|
19
|
19
|
19
|
19
|
19
|
19
|
38
|
46
|
46
|
46
|
48
|
48
|
49
|
56
|
60
|
68
|
68
|
68
|
71
|
73
|
73
|
7
|
73
|
73
|
7
|
7
|
7
|
|
利益剰余金
|
-37,750
|
-43,413
|
-49,195
|
-56,837
|
-65,555
|
-74,703
|
-84,300
|
-94,300
|
-103,800
|
-115,100
|
-126,000
|
-139,000
|
-152,000
|
-166,400
|
-180,700
|
-196,700
|
-212,900
|
-230,700
|
-248,900
|
-271,100
|
-295,400
|
-318,500
|
-350,800
|
-372,400
|
-394,000
|
-414,300
|
-434,500
|
-451,100
|
|
株主資本
|
119,341
|
114,127
|
108,797
|
102,145
|
94,603
|
86,497
|
78,046
|
122,654
|
158,318
|
150,323
|
140,978
|
140,637
|
129,886
|
119,481
|
196,876
|
232,315
|
297,364
|
283,188
|
269,872
|
252,490
|
232,277
|
215,994
|
187,570
|
169,121
|
150,685
|
134,049
|
116,916
|
103,069
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,622
|
9,675
|
9,728
|
9,780
|
9,834
|
9,893
|
9,952
|
10,010
|
10,069
|
10,133
|
10,198
|
10,262
|
5,111
|
3,874
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-198,733
|
-232,934
|
-297,110
|
-280,603
|
-266,727
|
-247,778
|
-226,637
|
-208,195
|
-191,303
|
-169,665
|
-153,984
|
-138,126
|
-127,134
|
-110,487
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4.89
|
4.16
|
3.27
|
3.45
|
3.64
|
3.92
|
4.28
|
4.63
|
5.37
|
5.99
|
6.77
|
7.66
|
4.37
|
3.76
|