|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
1Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
191
|
147
|
115
|
122
|
86
|
126
|
120
|
198
|
139
|
178
|
1,573
|
599
|
787
|
937
|
669
|
992
|
541
|
731
|
898
|
856
|
975
|
885
|
808
|
1,264
|
1,232
|
351
|
433
|
447
|
419
|
488
|
442
|
404
|
385
|
573
|
665
|
734
|
727
|
965
|
1,438
|
686
|
840
|
524
|
462
|
460
|
420
|
439
|
349
|
387
|
330
|
313
|
541
|
366
|
367
|
217
|
356
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
10
|
10
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
191
|
147
|
115
|
122
|
86
|
126
|
130
|
208
|
139
|
178
|
1,573
|
599
|
787
|
937
|
669
|
992
|
541
|
731
|
898
|
856
|
975
|
885
|
808
|
1,264
|
1,232
|
351
|
433
|
447
|
419
|
488
|
442
|
404
|
385
|
573
|
665
|
734
|
727
|
965
|
1,438
|
686
|
840
|
524
|
462
|
460
|
420
|
439
|
349
|
387
|
330
|
313
|
541
|
366
|
367
|
217
|
356
|
|
投資有価証券
|
-
|
-
|
89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
741
|
740
|
792
|
786
|
806
|
882
|
1,283
|
1,386
|
1,513
|
1,798
|
4,407
|
5,355
|
5,713
|
6,332
|
6,681
|
7,347
|
7,293
|
7,640
|
7,658
|
7,696
|
7,967
|
7,659
|
7,626
|
8,284
|
8,537
|
7,725
|
7,963
|
7,505
|
7,381
|
7,357
|
7,240
|
6,996
|
6,936
|
7,305
|
6,948
|
7,070
|
7,177
|
7,329
|
7,649
|
7,188
|
7,775
|
7,877
|
8,068
|
8,320
|
8,085
|
8,272
|
8,150
|
8,194
|
7,910
|
7,712
|
7,680
|
7,495
|
7,444
|
6,961
|
7,157
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
377
|
386
|
379
|
373
|
402
|
375
|
765
|
745
|
862
|
979
|
1,783
|
2,560
|
3,010
|
3,288
|
3,617
|
4,300
|
4,368
|
4,775
|
4,893
|
5,132
|
5,439
|
5,316
|
5,289
|
5,933
|
6,142
|
6,147
|
6,396
|
6,056
|
5,940
|
5,926
|
5,937
|
5,706
|
5,660
|
5,585
|
5,293
|
5,480
|
5,660
|
5,656
|
6,002
|
5,360
|
5,942
|
6,073
|
6,005
|
6,330
|
6,141
|
6,261
|
6,179
|
5,993
|
5,858
|
5,914
|
5,895
|
5,785
|
5,791
|
5,325
|
5,565
|
|
資本金及び資本剰余金
|
337
|
337
|
407
|
408
|
405
|
514
|
512
|
653
|
663
|
801
|
984
|
986
|
991
|
991
|
1,182
|
1,209
|
1,214
|
1,225
|
1,229
|
1,216
|
1,231
|
1,231
|
1,213
|
1,215
|
1,225
|
1,883
|
1,871
|
1,747
|
1,753
|
1,744
|
1,747
|
1,747
|
1,751
|
-
|
1,738
|
1,746
|
1,729
|
-
|
1,718
|
1,719
|
1,702
|
-
|
1,658
|
1,665
|
1,672
|
-
|
1,702
|
1,710
|
1,717
|
1,718
|
1,706
|
1,700
|
1,706
|
1,712
|
1,712
|
|
利益剰余金
|
12
|
3
|
9
|
3
|
-3
|
-12
|
-6
|
-15
|
-23
|
-43
|
-40
|
-12
|
-23
|
-62
|
-78
|
-61
|
-59
|
-45
|
-69
|
-89
|
-107
|
-113
|
-122
|
-132
|
-161
|
-91
|
-122
|
-41
|
-57
|
-57
|
-93
|
-72
|
-81
|
46
|
3
|
-71
|
-123
|
17
|
-19
|
165
|
196
|
192
|
191
|
149
|
132
|
122
|
47
|
53
|
-73
|
-349
|
-348
|
-417
|
-511
|
-494
|
-552
|
|
株主資本
|
363
|
353
|
413
|
412
|
404
|
506
|
518
|
640
|
651
|
818
|
2,624
|
2,794
|
2,704
|
3,044
|
3,063
|
3,047
|
2,925
|
2,865
|
2,766
|
2,564
|
2,528
|
2,343
|
2,337
|
2,352
|
2,394
|
1,577
|
1,566
|
1,449
|
1,441
|
1,431
|
1,302
|
1,290
|
1,275
|
1,719
|
1,655
|
1,589
|
1,516
|
1,672
|
1,646
|
1,827
|
1,832
|
1,803
|
2,063
|
1,990
|
1,943
|
2,010
|
1,971
|
2,201
|
2,052
|
1,798
|
1,784
|
1,710
|
1,652
|
1,636
|
1,592
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,400
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,668
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
153.57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|