|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
19,788
|
11,215
|
15,443
|
16,326
|
12,112
|
6,783
|
9,725
|
10,642
|
12,154
|
23,336
|
11,433
|
26,518
|
17,658
|
20,568
|
16,119
|
17,778
|
122,080
|
54,742
|
26,135
|
34,021
|
134,968
|
77,165
|
325,703
|
111,045
|
39,184
|
39,393
|
90,882
|
34,042
|
39,467
|
91,147
|
52,012
|
27,269
|
49,334
|
28,740
|
37,318
|
41,506
|
45,183
|
49,480
|
224,462
|
51,269
|
|
有価証券
|
-
|
26,145
|
30,017
|
70,303
|
62,140
|
67,978
|
67,785
|
58,065
|
48,511
|
41,090
|
77,469
|
163,424
|
111,682
|
108,227
|
166,855
|
162,866
|
147,747
|
139,333
|
195,384
|
210,756
|
183,124
|
204,111
|
248,458
|
307,827
|
493,038
|
528,520
|
504,262
|
427,288
|
446,243
|
411,001
|
336,838
|
386,183
|
378,841
|
427,855
|
423,853
|
386,639
|
485,616
|
446,336
|
405,817
|
502,933
|
606,922
|
|
現金 + 有価証券
|
-
|
45,933
|
41,232
|
85,746
|
78,466
|
80,090
|
74,568
|
67,790
|
59,153
|
53,244
|
100,805
|
174,857
|
138,200
|
125,885
|
187,423
|
178,985
|
165,525
|
261,413
|
250,126
|
236,891
|
217,145
|
339,079
|
325,623
|
633,530
|
604,083
|
567,704
|
543,655
|
518,170
|
480,285
|
450,468
|
427,985
|
438,195
|
406,110
|
477,189
|
452,593
|
423,957
|
527,122
|
491,519
|
455,297
|
727,395
|
658,191
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
48,746
|
|
流動資産合計
|
54,627
|
47,189
|
42,306
|
86,869
|
80,075
|
81,421
|
75,715
|
68,810
|
60,628
|
54,735
|
101,923
|
94,641
|
140,361
|
128,535
|
190,392
|
181,197
|
167,586
|
263,904
|
252,948
|
239,603
|
221,130
|
342,186
|
328,911
|
637,292
|
610,705
|
573,632
|
548,905
|
522,289
|
487,034
|
459,786
|
436,391
|
446,426
|
416,450
|
485,646
|
459,917
|
432,481
|
537,835
|
499,768
|
463,189
|
744,829
|
724,198
|
|
有形固定資産
|
34
|
59
|
78
|
71
|
62
|
55
|
47
|
40
|
32
|
24
|
17
|
10
|
5
|
1
|
-
|
-
|
-
|
-
|
-
|
44
|
805
|
1,652
|
2,103
|
2,021
|
2,069
|
2,300
|
2,731
|
2,673
|
2,567
|
2,546
|
2,734
|
2,540
|
2,370
|
2,253
|
2,057
|
1,859
|
1,709
|
1,523
|
1,315
|
1,682
|
2,348
|
|
固定資産合計
|
189
|
343
|
521
|
390
|
307
|
323
|
589
|
1,011
|
1,291
|
1,112
|
1,192
|
1,210
|
1,097
|
1,092
|
1,108
|
1,182
|
2,031
|
1,781
|
1,654
|
2,369
|
5,332
|
10,814
|
10,656
|
9,920
|
9,558
|
11,259
|
12,236
|
11,762
|
11,551
|
11,639
|
11,597
|
9,880
|
9,525
|
9,091
|
13,854
|
16,454
|
16,073
|
15,348
|
15,648
|
15,330
|
19,566
|
|
総資産
|
54,816
|
47,532
|
42,827
|
87,259
|
80,382
|
81,744
|
76,304
|
69,821
|
61,919
|
55,847
|
103,115
|
95,851
|
141,458
|
129,627
|
191,500
|
182,379
|
169,617
|
265,685
|
254,602
|
241,972
|
226,462
|
353,000
|
339,567
|
647,212
|
620,263
|
584,891
|
561,141
|
534,051
|
498,585
|
471,425
|
447,988
|
456,306
|
425,975
|
494,737
|
473,771
|
448,935
|
553,908
|
515,116
|
478,837
|
760,159
|
743,764
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,337
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
500
|
1,024
|
1,531
|
2,294
|
2,813
|
2,834
|
-
|
-
|
-
|
-
|
250
|
1,000
|
1,750
|
2,500
|
3,000
|
3,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
847
|
1,715
|
2,607
|
1,921
|
|
流動負債合計
|
5,531
|
3,604
|
4,711
|
5,055
|
4,310
|
4,384
|
5,272
|
5,451
|
4,116
|
5,076
|
7,562
|
10,031
|
11,351
|
12,580
|
12,905
|
13,615
|
12,143
|
11,232
|
13,112
|
15,564
|
14,554
|
18,551
|
21,705
|
26,024
|
25,139
|
21,290
|
21,926
|
22,455
|
17,725
|
17,873
|
24,745
|
24,057
|
19,233
|
23,899
|
27,525
|
35,263
|
32,266
|
33,451
|
40,372
|
78,712
|
89,766
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
7,292
|
7,308
|
7,324
|
7,339
|
6,855
|
6,018
|
5,567
|
4,861
|
4,150
|
3,432
|
7,500
|
7,500
|
7,500
|
7,500
|
7,250
|
6,500
|
5,750
|
5,000
|
4,250
|
3,500
|
-
|
-
|
-
|
-
|
-
|
-
|
9,158
|
9,200
|
9,244
|
9,289
|
9,332
|
9,376
|
8,576
|
7,757
|
6,916
|
7,650
|
|
固定負債合計
|
391
|
604
|
332
|
101
|
6
|
7,319
|
7,366
|
7,494
|
7,562
|
7,134
|
6,354
|
5,955
|
5,307
|
4,650
|
3,988
|
7,779
|
7,909
|
7,872
|
7,906
|
7,627
|
8,707
|
12,075
|
11,367
|
10,283
|
9,137
|
5,050
|
5,459
|
4,987
|
4,610
|
4,061
|
3,622
|
11,971
|
11,559
|
11,160
|
16,309
|
16,399
|
16,558
|
15,595
|
14,694
|
267,807
|
289,592
|
|
総負債
|
5,922
|
4,208
|
5,043
|
5,156
|
4,316
|
11,703
|
12,638
|
12,945
|
11,678
|
12,210
|
13,916
|
15,986
|
16,658
|
17,230
|
16,893
|
21,394
|
20,052
|
19,104
|
21,018
|
23,191
|
23,261
|
30,626
|
33,072
|
36,307
|
34,276
|
26,340
|
27,385
|
27,442
|
22,335
|
21,934
|
28,367
|
36,028
|
30,792
|
35,059
|
43,834
|
51,662
|
48,824
|
49,046
|
55,066
|
346,519
|
379,358
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
|
利益剰余金
|
-8,147
|
-13,732
|
-19,822
|
-26,296
|
-32,922
|
-39,583
|
-46,509
|
-53,856
|
-61,389
|
-69,209
|
-78,542
|
-89,290
|
-103,894
|
-118,633
|
-133,640
|
-149,737
|
-163,677
|
-178,620
|
-195,012
|
-212,877
|
-232,087
|
-252,574
|
-276,343
|
-302,502
|
-333,196
|
-366,859
|
-400,225
|
-432,968
|
-465,421
|
-500,190
|
-535,694
|
-568,808
|
-602,877
|
-640,051
|
-678,653
|
-721,439
|
-770,964
|
-821,801
|
-876,205
|
-895,422
|
-952,851
|
|
株主資本
|
48,894
|
43,324
|
37,784
|
82,103
|
76,066
|
70,041
|
63,666
|
56,876
|
50,241
|
43,637
|
89,199
|
79,865
|
124,800
|
112,397
|
174,607
|
160,985
|
149,565
|
246,581
|
233,584
|
218,781
|
203,201
|
322,374
|
306,495
|
610,905
|
585,987
|
558,551
|
533,756
|
506,609
|
476,250
|
449,491
|
419,621
|
420,278
|
395,183
|
459,678
|
429,937
|
397,273
|
505,084
|
466,070
|
423,771
|
413,640
|
364,406
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
7,292
|
7,308
|
7,324
|
7,339
|
7,355
|
7,042
|
7,098
|
7,155
|
6,963
|
6,266
|
7,500
|
7,500
|
7,500
|
7,500
|
7,500
|
7,500
|
7,500
|
7,500
|
7,250
|
6,500
|
-
|
-
|
-
|
-
|
-
|
-
|
9,158
|
9,200
|
9,244
|
9,289
|
9,332
|
9,376
|
9,423
|
9,472
|
9,523
|
9,571
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-72,798
|
-67,260
|
-60,466
|
-51,814
|
-45,889
|
-93,763
|
-167,759
|
-131,045
|
-118,922
|
-181,157
|
-171,485
|
-158,025
|
-253,913
|
-242,626
|
-229,391
|
-209,645
|
-331,579
|
-318,123
|
-626,280
|
-597,583
|
-
|
-
|
-
|
-
|
-
|
-
|
-429,037
|
-396,910
|
-467,945
|
-443,304
|
-414,625
|
-517,746
|
-482,096
|
-445,825
|
-717,872
|
-648,620
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
10.41
|
11.48
|
12.88
|
14.61
|
16.85
|
7.89
|
8.89
|
5.73
|
6.2
|
3.59
|
4.66
|
5.01
|
3.04
|
3.21
|
3.43
|
3.69
|
2.33
|
2.45
|
1.19
|
1.11
|
-
|
-
|
-
|
-
|
-
|
-
|
2.18
|
2.33
|
2.01
|
2.16
|
2.35
|
1.86
|
2.02
|
2.24
|
2.3
|
2.63
|