Kura Oncology, Inc.【KURA】 業績推移・財務諸表

(単位:千ドル) 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - 19,788 11,215 15,443 16,326 12,112 6,783 9,725 10,642 12,154 23,336 11,433 26,518 17,658 20,568 16,119 17,778 122,080 54,742 26,135 34,021 134,968 77,165 325,703 111,045 39,184 39,393 90,882 34,042 39,467 91,147 52,012 27,269 49,334 28,740 37,318 41,506 45,183 49,480 224,462 51,269
有価証券 - 26,145 30,017 70,303 62,140 67,978 67,785 58,065 48,511 41,090 77,469 163,424 111,682 108,227 166,855 162,866 147,747 139,333 195,384 210,756 183,124 204,111 248,458 307,827 493,038 528,520 504,262 427,288 446,243 411,001 336,838 386,183 378,841 427,855 423,853 386,639 485,616 446,336 405,817 502,933 606,922
現金 + 有価証券 - 45,933 41,232 85,746 78,466 80,090 74,568 67,790 59,153 53,244 100,805 174,857 138,200 125,885 187,423 178,985 165,525 261,413 250,126 236,891 217,145 339,079 325,623 633,530 604,083 567,704 543,655 518,170 480,285 450,468 427,985 438,195 406,110 477,189 452,593 423,957 527,122 491,519 455,297 727,395 658,191
売掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 48,746
流動資産合計 54,627 47,189 42,306 86,869 80,075 81,421 75,715 68,810 60,628 54,735 101,923 94,641 140,361 128,535 190,392 181,197 167,586 263,904 252,948 239,603 221,130 342,186 328,911 637,292 610,705 573,632 548,905 522,289 487,034 459,786 436,391 446,426 416,450 485,646 459,917 432,481 537,835 499,768 463,189 744,829 724,198
有形固定資産 34 59 78 71 62 55 47 40 32 24 17 10 5 1 - - - - - 44 805 1,652 2,103 2,021 2,069 2,300 2,731 2,673 2,567 2,546 2,734 2,540 2,370 2,253 2,057 1,859 1,709 1,523 1,315 1,682 2,348
固定資産合計 189 343 521 390 307 323 589 1,011 1,291 1,112 1,192 1,210 1,097 1,092 1,108 1,182 2,031 1,781 1,654 2,369 5,332 10,814 10,656 9,920 9,558 11,259 12,236 11,762 11,551 11,639 11,597 9,880 9,525 9,091 13,854 16,454 16,073 15,348 15,648 15,330 19,566
総資産 54,816 47,532 42,827 87,259 80,382 81,744 76,304 69,821 61,919 55,847 103,115 95,851 141,458 129,627 191,500 182,379 169,617 265,685 254,602 241,972 226,462 353,000 339,567 647,212 620,263 584,891 561,141 534,051 498,585 471,425 447,988 456,306 425,975 494,737 473,771 448,935 553,908 515,116 478,837 760,159 743,764
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,337 - - - - - - - - - - - -
一年内返済予定の長期借入金 - - - - - - - - - 500 1,024 1,531 2,294 2,813 2,834 - - - - 250 1,000 1,750 2,500 3,000 3,000 - - - - - - - - - - - - 847 1,715 2,607 1,921
流動負債合計 5,531 3,604 4,711 5,055 4,310 4,384 5,272 5,451 4,116 5,076 7,562 10,031 11,351 12,580 12,905 13,615 12,143 11,232 13,112 15,564 14,554 18,551 21,705 26,024 25,139 21,290 21,926 22,455 17,725 17,873 24,745 24,057 19,233 23,899 27,525 35,263 32,266 33,451 40,372 78,712 89,766
長期借入金 - - - - - 7,292 7,308 7,324 7,339 6,855 6,018 5,567 4,861 4,150 3,432 7,500 7,500 7,500 7,500 7,250 6,500 5,750 5,000 4,250 3,500 - - - - - - 9,158 9,200 9,244 9,289 9,332 9,376 8,576 7,757 6,916 7,650
固定負債合計 391 604 332 101 6 7,319 7,366 7,494 7,562 7,134 6,354 5,955 5,307 4,650 3,988 7,779 7,909 7,872 7,906 7,627 8,707 12,075 11,367 10,283 9,137 5,050 5,459 4,987 4,610 4,061 3,622 11,971 11,559 11,160 16,309 16,399 16,558 15,595 14,694 267,807 289,592
総負債 5,922 4,208 5,043 5,156 4,316 11,703 12,638 12,945 11,678 12,210 13,916 15,986 16,658 17,230 16,893 21,394 20,052 19,104 21,018 23,191 23,261 30,626 33,072 36,307 34,276 26,340 27,385 27,442 22,335 21,934 28,367 36,028 30,792 35,059 43,834 51,662 48,824 49,046 55,066 346,519 379,358
資本金及び資本剰余金 1 1 1 2 2 2 2 2 2 2 3 3 3 3 4 4 4 5 5 5 5 6 6 7 7 7 7 7 7 7 7 7 7 7 7 7 8 8 8 8 8
利益剰余金 -8,147 -13,732 -19,822 -26,296 -32,922 -39,583 -46,509 -53,856 -61,389 -69,209 -78,542 -89,290 -103,894 -118,633 -133,640 -149,737 -163,677 -178,620 -195,012 -212,877 -232,087 -252,574 -276,343 -302,502 -333,196 -366,859 -400,225 -432,968 -465,421 -500,190 -535,694 -568,808 -602,877 -640,051 -678,653 -721,439 -770,964 -821,801 -876,205 -895,422 -952,851
株主資本 48,894 43,324 37,784 82,103 76,066 70,041 63,666 56,876 50,241 43,637 89,199 79,865 124,800 112,397 174,607 160,985 149,565 246,581 233,584 218,781 203,201 322,374 306,495 610,905 585,987 558,551 533,756 506,609 476,250 449,491 419,621 420,278 395,183 459,678 429,937 397,273 505,084 466,070 423,771 413,640 364,406
有利子負債合計 - - - - - 7,292 7,308 7,324 7,339 7,355 7,042 7,098 7,155 6,963 6,266 7,500 7,500 7,500 7,500 7,500 7,500 7,500 7,500 7,250 6,500 - - - - - - 9,158 9,200 9,244 9,289 9,332 9,376 9,423 9,472 9,523 9,571
純有利子負債 - - - - - -72,798 -67,260 -60,466 -51,814 -45,889 -93,763 -167,759 -131,045 -118,922 -181,157 -171,485 -158,025 -253,913 -242,626 -229,391 -209,645 -331,579 -318,123 -626,280 -597,583 - - - - - - -429,037 -396,910 -467,945 -443,304 -414,625 -517,746 -482,096 -445,825 -717,872 -648,620
DEレシオ(%) - - - - - 10.41 11.48 12.88 14.61 16.85 7.89 8.89 5.73 6.2 3.59 4.66 5.01 3.04 3.21 3.43 3.69 2.33 2.45 1.19 1.11 - - - - - - 2.18 2.33 2.01 2.16 2.35 1.86 2.02 2.24 2.3 2.63