|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
347
|
596
|
488
|
502
|
1,801
|
245
|
3,202
|
10,819
|
1,960
|
1,433
|
2,241
|
5,803
|
967
|
201
|
345
|
372
|
140
|
1,193
|
275
|
1,018
|
275
|
1,280
|
911
|
373
|
977
|
450
|
298
|
343
|
1,359
|
192
|
165
|
601
|
504
|
499
|
1,302
|
553
|
1,471
|
5,007
|
1,281
|
3,473
|
1,544
|
1,046
|
1,722
|
1,707
|
2,133
|
810
|
37
|
3,603
|
3,574
|
2,953
|
5,255
|
4,752
|
6,600
|
4,244
|
2,468
|
1,384
|
1,123
|
788
|
|
現金 + 有価証券
|
347
|
596
|
488
|
502
|
1,801
|
245
|
3,202
|
10,819
|
1,960
|
1,433
|
2,241
|
5,803
|
967
|
201
|
345
|
372
|
140
|
1,193
|
275
|
1,018
|
275
|
1,280
|
911
|
373
|
977
|
450
|
298
|
343
|
1,359
|
192
|
165
|
601
|
504
|
499
|
1,302
|
553
|
1,471
|
5,007
|
1,281
|
3,473
|
1,544
|
1,046
|
1,722
|
1,707
|
2,133
|
810
|
37
|
3,603
|
3,574
|
2,953
|
5,255
|
4,752
|
6,600
|
4,244
|
2,468
|
1,384
|
1,123
|
788
|
|
売掛金
|
48,277
|
47,479
|
59,694
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
46,728
|
53,245
|
53,893
|
58,439
|
56,912
|
49,145
|
47,743
|
44,664
|
45,631
|
47,065
|
46,086
|
55,634
|
74,699
|
71,365
|
77,960
|
91,594
|
100,800
|
97,909
|
107,239
|
107,006
|
100,205
|
98,106
|
98,806
|
101,590
|
105,658
|
108,873
|
114,962
|
110,315
|
99,534
|
91,615
|
95,396
|
100,431
|
117,737
|
110,144
|
114,052
|
115,020
|
119,791
|
119,400
|
130,400
|
137,300
|
143,100
|
157,800
|
155,100
|
155,700
|
169,300
|
171,700
|
154,315
|
137,900
|
126,778
|
124,100
|
115,100
|
105,099
|
95,800
|
100,700
|
99,300
|
97,321
|
97,600
|
88,400
|
|
流動資産合計
|
103,473
|
110,078
|
122,932
|
129,490
|
125,479
|
114,370
|
107,881
|
111,767
|
105,221
|
109,333
|
111,944
|
123,216
|
169,070
|
159,198
|
168,902
|
185,107
|
196,461
|
174,168
|
179,325
|
181,459
|
177,711
|
176,722
|
173,281
|
178,193
|
178,600
|
180,564
|
188,890
|
194,520
|
199,290
|
201,437
|
188,192
|
198,099
|
224,519
|
218,193
|
229,961
|
242,764
|
256,065
|
267,147
|
283,776
|
299,252
|
324,333
|
343,551
|
344,083
|
340,008
|
359,589
|
361,647
|
360,273
|
349,549
|
327,627
|
312,281
|
306,855
|
288,399
|
288,283
|
261,136
|
252,816
|
234,173
|
218,846
|
207,463
|
|
有形固定資産
|
14,757
|
16,556
|
16,862
|
17,306
|
17,463
|
18,284
|
18,195
|
17,911
|
19,489
|
20,182
|
21,188
|
23,596
|
30,431
|
29,984
|
28,707
|
26,974
|
26,898
|
26,032
|
27,346
|
27,925
|
29,456
|
29,938
|
31,030
|
30,496
|
29,184
|
28,473
|
27,872
|
27,548
|
27,606
|
27,903
|
28,533
|
29,413
|
29,984
|
30,825
|
30,594
|
31,764
|
33,316
|
35,490
|
36,622
|
35,735
|
31,198
|
29,004
|
26,690
|
26,012
|
26,977
|
27,110
|
27,147
|
28,870
|
28,085
|
28,935
|
29,046
|
28,806
|
27,910
|
27,123
|
27,977
|
27,727
|
31,681
|
33,799
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,088
|
23,489
|
11,427
|
-
|
10,568
|
10,076
|
-
|
-
|
-
|
-
|
-
|
51,480
|
-
|
-
|
-
|
42,743
|
-
|
-
|
-
|
45,072
|
-
|
-
|
-
|
44,222
|
-
|
-
|
-
|
39,074
|
-
|
-
|
|
総資産
|
123,693
|
134,761
|
151,146
|
150,912
|
147,338
|
136,497
|
134,242
|
135,130
|
136,308
|
138,778
|
141,976
|
156,660
|
218,533
|
208,006
|
216,641
|
230,794
|
244,300
|
227,940
|
234,332
|
235,924
|
234,286
|
234,502
|
229,678
|
232,840
|
231,734
|
232,812
|
241,718
|
246,528
|
250,984
|
252,829
|
228,152
|
238,310
|
281,127
|
273,970
|
288,403
|
304,861
|
317,812
|
330,522
|
346,940
|
361,846
|
391,331
|
410,507
|
411,426
|
406,923
|
429,964
|
430,248
|
431,698
|
418,272
|
392,345
|
378,724
|
373,377
|
355,343
|
355,934
|
327,829
|
328,557
|
315,874
|
324,563
|
325,267
|
|
買掛金
|
32,568
|
41,170
|
40,972
|
43,025
|
37,918
|
31,669
|
27,284
|
26,400
|
27,600
|
27,779
|
28,540
|
32,459
|
48,979
|
42,945
|
50,277
|
61,528
|
74,957
|
56,839
|
56,212
|
58,967
|
53,068
|
51,178
|
49,390
|
53,078
|
56,662
|
61,537
|
69,226
|
76,198
|
77,583
|
73,094
|
68,759
|
73,571
|
87,214
|
80,448
|
71,893
|
80,204
|
79,146
|
69,937
|
83,133
|
92,823
|
111,659
|
131,842
|
125,174
|
121,393
|
134,126
|
140,704
|
132,050
|
115,899
|
101,638
|
91,358
|
82,198
|
79,394
|
83,768
|
63,585
|
65,267
|
63,725
|
61,073
|
62,465
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,000
|
5,841
|
5,841
|
-
|
5,841
|
5,841
|
5,841
|
-
|
5,841
|
5,841
|
5,841
|
-
|
7,508
|
7,508
|
7,508
|
-
|
906
|
1,706
|
1,706
|
-
|
3,951
|
4,991
|
6,143
|
-
|
6,642
|
6,667
|
7,578
|
7,849
|
6,196
|
5,610
|
5,928
|
3,123
|
3,057
|
5,063
|
5,078
|
6,215
|
5,972
|
7,518
|
|
流動負債合計
|
40,172
|
50,132
|
49,608
|
53,254
|
49,899
|
41,734
|
38,645
|
37,940
|
37,801
|
38,246
|
39,858
|
52,167
|
68,725
|
63,913
|
73,567
|
86,789
|
100,652
|
83,220
|
83,051
|
84,110
|
77,571
|
79,006
|
75,365
|
77,753
|
78,034
|
83,670
|
90,473
|
98,913
|
97,600
|
93,738
|
87,815
|
93,404
|
114,827
|
108,260
|
101,573
|
112,219
|
101,650
|
93,755
|
112,310
|
126,705
|
142,024
|
167,128
|
164,338
|
163,667
|
173,783
|
173,469
|
163,048
|
151,966
|
133,024
|
118,366
|
109,403
|
104,176
|
112,145
|
93,770
|
92,788
|
91,991
|
91,645
|
102,105
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,000
|
28,750
|
27,500
|
-
|
25,000
|
23,750
|
22,500
|
-
|
20,000
|
21,693
|
20,233
|
-
|
17,313
|
15,852
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
18,290
|
15,848
|
26,882
|
19,050
|
13,535
|
7,272
|
2,563
|
3,030
|
2,648
|
722
|
564
|
848
|
49,240
|
45,284
|
43,646
|
43,237
|
44,532
|
42,833
|
46,730
|
46,232
|
50,252
|
48,621
|
41,551
|
38,520
|
35,585
|
32,329
|
29,392
|
29,534
|
29,964
|
34,865
|
27,153
|
30,447
|
51,162
|
48,903
|
73,890
|
77,085
|
97,555
|
113,603
|
111,170
|
111,436
|
126,250
|
120,744
|
123,062
|
118,378
|
129,958
|
129,468
|
139,229
|
135,689
|
128,253
|
127,923
|
133,899
|
127,177
|
119,446
|
114,572
|
116,174
|
106,749
|
118,118
|
116,988
|
|
総負債
|
58,462
|
65,980
|
76,490
|
-
|
63,434
|
49,006
|
41,208
|
40,970
|
40,449
|
38,968
|
40,422
|
53,015
|
117,965
|
109,197
|
117,213
|
130,026
|
145,184
|
126,053
|
129,781
|
130,342
|
127,823
|
127,627
|
116,916
|
116,273
|
113,619
|
115,999
|
119,865
|
128,447
|
127,564
|
128,603
|
114,968
|
123,851
|
165,989
|
157,163
|
175,463
|
189,304
|
199,205
|
207,358
|
223,480
|
238,141
|
268,274
|
287,872
|
287,400
|
282,045
|
303,741
|
302,937
|
302,277
|
287,655
|
261,277
|
246,289
|
243,302
|
231,353
|
231,591
|
208,342
|
208,962
|
198,740
|
209,763
|
219,093
|
|
利益剰余金
|
26,516
|
29,690
|
33,084
|
36,895
|
40,639
|
44,218
|
47,081
|
49,478
|
51,183
|
54,297
|
55,711
|
57,091
|
55,568
|
57,194
|
59,055
|
61,395
|
62,212
|
63,999
|
65,782
|
67,928
|
69,720
|
71,248
|
72,209
|
73,545
|
73,977
|
73,753
|
74,983
|
72,806
|
74,928
|
76,517
|
64,536
|
65,353
|
66,905
|
67,729
|
68,639
|
70,111
|
71,830
|
73,410
|
74,277
|
74,452
|
75,267
|
75,854
|
76,861
|
77,829
|
78,981
|
79,948
|
81,924
|
82,986
|
83,321
|
84,405
|
82,184
|
76,921
|
78,045
|
73,131
|
72,527
|
68,603
|
66,348
|
57,778
|
|
株主資本
|
65,231
|
68,781
|
74,656
|
78,608
|
83,904
|
87,491
|
93,034
|
94,160
|
95,859
|
99,810
|
101,554
|
103,645
|
100,568
|
98,809
|
99,428
|
100,768
|
99,116
|
101,887
|
104,551
|
105,582
|
106,463
|
106,875
|
112,762
|
116,567
|
118,115
|
116,813
|
121,853
|
118,081
|
123,420
|
124,226
|
113,184
|
114,459
|
115,138
|
116,807
|
112,940
|
115,557
|
118,607
|
123,164
|
123,460
|
123,705
|
123,057
|
122,635
|
124,026
|
124,878
|
126,223
|
127,311
|
129,421
|
130,617
|
131,068
|
132,435
|
130,075
|
123,990
|
124,343
|
119,487
|
119,595
|
117,134
|
114,800
|
106,174
|
|
運転資本
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|