|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
3Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
22,494
|
19,017
|
88,515
|
62,343
|
58,252
|
59,932
|
132,982
|
111,276
|
95,252
|
86,028
|
131,002
|
90,088
|
82,401
|
79,366
|
118,537
|
102,540
|
91,400
|
74,854
|
104,311
|
90,856
|
78,644
|
4,708
|
27,974
|
15,803
|
13,985
|
3,924
|
31,326
|
24,976
|
14,740
|
14,563
|
14,226
|
10,317
|
9,930
|
9,162
|
8,852
|
12,676
|
8,649
|
7,428
|
6,555
|
9,491
|
6,746
|
5,644
|
4,823
|
4,146
|
4,340
|
3,528
|
3,626
|
3,243
|
2,755
|
2,625
|
|
現金 + 有価証券
|
22,494
|
19,017
|
88,515
|
62,343
|
58,252
|
59,932
|
132,982
|
111,276
|
95,252
|
86,028
|
131,002
|
90,088
|
82,401
|
79,366
|
118,537
|
102,540
|
91,400
|
74,854
|
104,311
|
90,856
|
78,644
|
4,708
|
27,974
|
15,803
|
13,985
|
3,924
|
31,326
|
24,976
|
14,740
|
14,563
|
14,226
|
10,317
|
9,930
|
9,162
|
8,852
|
12,676
|
8,649
|
7,428
|
6,555
|
9,491
|
6,746
|
5,644
|
4,823
|
4,146
|
4,340
|
3,528
|
3,626
|
3,243
|
2,755
|
2,625
|
|
売掛金
|
-
|
-
|
6,673
|
-
|
-
|
-
|
4,015
|
-
|
-
|
-
|
2,684
|
-
|
-
|
-
|
3,545
|
-
|
-
|
-
|
4,597
|
-
|
-
|
-
|
7,085
|
-
|
-
|
-
|
4,469
|
6,620
|
6,509
|
5,659
|
5,383
|
4,600
|
5,281
|
4,284
|
4,201
|
2,644
|
2,239
|
2,465
|
2,718
|
3,113
|
2,805
|
2,566
|
2,335
|
2,727
|
2,082
|
2,796
|
1,169
|
2,879
|
2,211
|
1,572
|
|
流動資産合計
|
235,491
|
251,096
|
288,455
|
246,243
|
227,961
|
249,208
|
297,776
|
275,323
|
258,314
|
274,724
|
290,967
|
239,985
|
227,203
|
248,424
|
255,158
|
233,229
|
225,429
|
236,774
|
230,987
|
215,453
|
207,883
|
176,438
|
169,334
|
170,884
|
155,643
|
163,365
|
153,388
|
143,337
|
138,959
|
154,790
|
115,363
|
102,628
|
104,293
|
114,156
|
80,065
|
28,468
|
28,187
|
33,851
|
30,790
|
32,486
|
32,639
|
36,486
|
34,637
|
37,525
|
34,530
|
42,782
|
31,960
|
32,554
|
30,326
|
27,598
|
|
有形固定資産
|
18,816
|
17,968
|
16,651
|
15,681
|
15,368
|
15,264
|
9,057
|
8,961
|
11,654
|
12,647
|
12,419
|
14,944
|
15,821
|
16,709
|
15,769
|
18,026
|
21,441
|
27,282
|
30,666
|
33,198
|
34,990
|
41,902
|
45,097
|
45,002
|
43,876
|
43,472
|
13,546
|
13,138
|
12,648
|
12,177
|
7,529
|
7,673
|
7,605
|
4,987
|
2,190
|
2,256
|
2,285
|
2,343
|
2,268
|
2,366
|
2,301
|
2,251
|
2,335
|
2,441
|
2,357
|
2,140
|
1,999
|
1,913
|
1,769
|
1,637
|
|
固定資産合計
|
27,997
|
26,128
|
24,665
|
23,687
|
23,770
|
23,626
|
17,464
|
17,550
|
20,448
|
21,675
|
21,450
|
24,076
|
24,992
|
25,979
|
24,851
|
27,354
|
30,804
|
36,363
|
40,618
|
43,228
|
44,652
|
136,811
|
138,476
|
129,173
|
127,696
|
125,581
|
94,518
|
88,438
|
86,128
|
84,271
|
22,650
|
48,394
|
45,880
|
27,324
|
17,741
|
16,772
|
16,370
|
15,526
|
14,502
|
14,111
|
13,392
|
12,754
|
12,045
|
11,263
|
10,598
|
9,664
|
8,779
|
8,763
|
8,483
|
8,323
|
|
総資産
|
263,488
|
277,224
|
313,120
|
269,930
|
251,731
|
272,834
|
315,240
|
292,873
|
278,762
|
296,399
|
312,417
|
264,061
|
252,195
|
274,403
|
280,009
|
260,583
|
256,233
|
273,137
|
271,605
|
258,681
|
252,535
|
313,249
|
307,810
|
300,057
|
283,339
|
288,946
|
247,906
|
231,775
|
225,087
|
239,061
|
138,013
|
151,022
|
150,173
|
141,480
|
97,806
|
45,240
|
44,557
|
49,377
|
45,292
|
46,597
|
46,031
|
49,240
|
46,682
|
48,788
|
45,128
|
52,446
|
40,739
|
41,317
|
38,809
|
35,921
|
|
買掛金
|
58,896
|
78,539
|
93,141
|
52,163
|
41,496
|
65,002
|
79,438
|
51,608
|
50,309
|
72,971
|
77,625
|
46,999
|
42,382
|
69,335
|
63,527
|
44,582
|
44,217
|
65,471
|
51,888
|
41,038
|
42,753
|
61,956
|
52,307
|
40,778
|
37,169
|
45,378
|
41,780
|
36,894
|
34,200
|
42,272
|
34,329
|
28,925
|
29,044
|
29,994
|
24,120
|
5,938
|
9,857
|
8,559
|
8,894
|
5,682
|
7,599
|
6,743
|
6,271
|
7,664
|
7,702
|
12,648
|
7,044
|
9,088
|
8,196
|
5,705
|
|
一年内返済予定の長期借入金
|
660
|
669
|
680
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
85,662
|
104,280
|
124,160
|
79,863
|
63,518
|
86,643
|
108,627
|
79,851
|
70,423
|
92,558
|
96,656
|
65,508
|
59,679
|
86,382
|
81,714
|
61,981
|
60,124
|
80,807
|
69,845
|
58,349
|
57,256
|
84,821
|
70,733
|
60,192
|
54,589
|
67,414
|
60,561
|
54,267
|
56,859
|
84,790
|
49,416
|
53,047
|
61,987
|
78,778
|
57,939
|
16,066
|
17,408
|
23,726
|
20,028
|
10,949
|
10,162
|
15,922
|
19,248
|
21,043
|
14,170
|
24,738
|
19,427
|
21,743
|
31,055
|
30,173
|
|
長期借入金
|
1,413
|
1,242
|
1,068
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,170
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
25,521
|
25,089
|
27,114
|
25,357
|
25,328
|
25,285
|
25,853
|
25,600
|
25,956
|
25,984
|
23,965
|
23,758
|
23,700
|
23,849
|
26,555
|
26,769
|
27,188
|
27,716
|
26,492
|
27,004
|
26,442
|
39,308
|
39,141
|
37,624
|
31,290
|
31,351
|
29,131
|
27,059
|
26,533
|
25,853
|
24,867
|
41,964
|
40,221
|
37,827
|
35,352
|
28,722
|
27,579
|
23,512
|
23,775
|
23,316
|
23,189
|
21,440
|
20,149
|
23,370
|
23,752
|
24,006
|
22,413
|
22,764
|
12,035
|
11,746
|
|
総負債
|
111,183
|
129,369
|
151,274
|
105,220
|
88,846
|
111,928
|
134,480
|
105,451
|
96,379
|
118,542
|
120,621
|
89,266
|
83,379
|
110,231
|
108,269
|
88,750
|
87,312
|
108,523
|
96,337
|
85,353
|
83,698
|
124,129
|
109,874
|
97,816
|
85,879
|
98,765
|
89,692
|
81,326
|
83,392
|
110,643
|
74,283
|
95,011
|
102,208
|
116,605
|
93,291
|
44,788
|
44,987
|
47,238
|
43,803
|
34,265
|
33,351
|
37,362
|
39,397
|
44,413
|
37,922
|
48,744
|
41,840
|
44,507
|
43,090
|
41,919
|
|
資本金及び資本剰余金
|
566
|
565
|
566
|
566
|
566
|
566
|
567
|
582
|
582
|
582
|
583
|
583
|
583
|
583
|
583
|
583
|
583
|
583
|
584
|
585
|
585
|
643
|
643
|
643
|
643
|
643
|
643
|
643
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
32
|
33
|
39
|
39
|
39
|
39
|
39
|
39
|
53
|
54
|
54
|
54
|
54
|
|
利益剰余金
|
60,214
|
55,705
|
72,201
|
74,998
|
73,111
|
70,923
|
91,071
|
92,669
|
90,131
|
86,815
|
99,348
|
82,926
|
77,830
|
73,354
|
84,264
|
84,458
|
81,413
|
77,085
|
86,953
|
86,980
|
82,323
|
81,840
|
90,164
|
93,697
|
88,131
|
80,079
|
47,611
|
39,008
|
29,498
|
15,443
|
-50,227
|
-58,029
|
-66,157
|
-89,312
|
-108,971
|
-114,377
|
-115,277
|
-112,724
|
-112,863
|
-114,279
|
-114,200
|
-115,100
|
-120,900
|
-125,300
|
-129,700
|
-133,300
|
-139,900
|
-142,100
|
-143,300
|
-145,000
|
|
株主資本
|
152,305
|
147,855
|
161,846
|
164,710
|
162,885
|
160,906
|
180,760
|
187,422
|
182,383
|
177,857
|
191,796
|
174,795
|
168,816
|
164,172
|
171,740
|
171,833
|
168,921
|
164,614
|
175,268
|
173,328
|
168,837
|
189,120
|
197,936
|
202,241
|
197,460
|
190,181
|
158,214
|
150,449
|
141,695
|
128,418
|
63,730
|
56,011
|
47,965
|
24,875
|
4,515
|
452
|
-430
|
2,139
|
1,489
|
12,332
|
12,680
|
11,878
|
7,285
|
4,375
|
7,206
|
3,702
|
-1,101
|
-3,190
|
-4,281
|
-5,998
|
|
有利子負債合計
|
2,073
|
1,911
|
1,748
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,170
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-20,421
|
-17,106
|
-86,767
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-8,506
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
1.36
|
1.29
|
1.08
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
922.57
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|