| (単位:千ドル) | 3Q21 | 1Q22 | 2Q22 | 3Q22 | 1Q23 | 2Q23 | 3Q23 | 1Q24 | 2Q24 | 3Q24 | 1Q25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 売上高 | 784 | 944 | 1,042 | 1,296 | 2,897 | 3,563 | 3,324 | 2,254 | 3,203 | 2,535 | 2,917 |
| 売上成長率(%) | - | - | - | ||||||||
| 売上原価 | 1,309 | 1,493 | 1,732 | 2,195 | 3,110 | 3,554 | 3,274 | 3,699 | 3,761 | 3,235 | 3,585 |
| 売上総利益 | -525 | -549 | -690 | -899 | -213 | 9 | 50 | -1,445 | -558 | -700 | -668 |
| 売上総利益率(%) | |||||||||||
| 研究開発費 | 1,238 | 1,838 | 2,075 | 2,070 | 1,397 | 1,482 | 1,903 | 1,569 | 1,637 | 1,770 | 2,125 |
| 営業費用 | 3,469 | 7,654 | 6,544 | 6,876 | 6,308 | 5,954 | 6,533 | 6,835 | 6,203 | 7,041 | 6,160 |
| 営業利益 | -3,994 | -8,203 | -7,234 | -7,775 | -6,521 | -5,945 | -6,483 | -8,280 | -6,761 | -7,741 | -6,828 |
| 営業利益率 (%) | |||||||||||
| 経常(税引前)利益 | -4,895 | -9,597 | 868 | -5,238 | -2,444 | -4,798 | -8,342 | -7,592 | -6,271 | -10,904 | -6,897 |
| 経常(税引前)利益率(%) | -624.36 | -1016.63 | 83.3 | -404.17 | -84.36 | -134.66 | -250.96 | -336.82 | -195.79 | -430.14 | -236.44 |
| 純利益 | -4,895 | -9,597 | 868 | -5,238 | -2,444 | -4,798 | -8,342 | -7,592 | -6,271 | -10,904 | -6,897 |
| 純利益率(%) | |||||||||||
| 一株あたり利益 | -0.5 | -0.3 | 0.02 | -0.14 | -0.06 | -0.08 | -0.11 | -0.08 | -0.05 | -3.58 | -1.28 |
| 希薄化後一株あたり利益 | -0.48 | -0.3 | 0.02 | -0.14 | -0.06 | -0.08 | -0.11 | -0.08 | -0.05 | -3.58 | -1.28 |
| EBITDA | - | - | - | - | - | - | - | ||||
| EBITDAマージン(%) | - | - | - | - | - | - | - |