Karat Packaging Inc【KRT】 業績推移・財務諸表

(単位:千ドル) 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 961 7,682 1,679 6,500 6,820 3,501 7,531 16,041 23,225 18,257 28,162 23,076 13,144 19,311 38,903 31,584 32,473
有価証券 - - - - - - - - 10,000 28,000 18,063 26,343 33,515 32,743 21,531 28,343 23,800
現金 + 有価証券 961 7,682 1,679 6,500 6,820 3,501 7,531 16,041 33,225 46,257 46,225 49,419 46,659 52,054 60,434 59,927 56,273
売掛金 25,579 32,598 33,276 32,776 43,337 38,473 36,732 29,912 32,973 32,816 33,984 27,763 30,111 33,683 33,868 26,736 32,401
商品及び製品 46,065 62,248 60,207 58,472 77,337 85,475 73,286 71,206 70,909 76,295 71,657 71,528 79,272 79,841 70,918 70,722 79,906
流動資産合計 76,027 105,959 100,852 102,872 133,530 134,140 124,807 123,800 141,555 160,999 158,689 154,929 160,534 169,843 170,089 160,997 171,979
有形固定資産 93,865 92,936 94,041 93,475 92,138 95,044 94,346 95,568 99,416 95,705 96,690 95,226 93,853 92,281 90,132 87,982 86,155
固定資産合計 100,843 101,124 102,638 104,727 106,850 113,048 114,653 128,375 131,725 125,926 121,275 121,468 118,504 140,850 136,714 133,525 140,237
総資産 176,870 207,083 203,490 207,599 240,380 247,188 239,460 252,175 273,280 286,925 279,964 276,397 279,038 310,693 306,803 294,522 312,216
買掛金 17,186 24,354 19,028 18,470 24,073 23,325 18,929 18,559 17,740 - - - - - - - -
一年内返済予定の長期借入金 11,841 711 1,166 1,178 1,190 910 948 957 962 971 1,111 1,122 1,139 1,150 1,165 1,179 1,190
流動負債合計 39,551 40,137 32,514 30,764 39,825 37,413 34,828 39,253 44,182 50,722 45,697 44,401 48,190 55,607 54,479 46,447 60,083
固定負債合計 94,401 46,858 45,967 44,810 60,312 62,254 50,550 60,989 67,716 70,897 69,514 69,306 70,456 91,258 88,728 85,876 91,922
総負債 133,952 86,995 78,481 75,574 100,137 99,667 85,378 100,242 111,898 121,619 115,211 113,707 118,646 146,865 143,207 132,323 152,005
資本金及び資本剰余金 13,996 81,828 82,676 83,714 84,376 84,941 85,539 85,812 86,075 86,287 86,640 86,687 87,114 88,327 88,843 89,477 89,823
利益剰余金 20,436 30,019 33,805 39,434 46,101 52,445 58,541 56,118 65,123 68,660 67,773 67,679 67,537 69,633 68,717 66,340 63,732
株主資本 42,918 120,088 125,009 132,025 140,243 147,521 154,082 151,933 161,382 165,306 164,753 162,690 160,392 163,828 163,596 162,199 160,211
有利子負債合計 11,841 711 1,166 1,178 1,190 910 948 957 962 971 1,111 1,122 1,139 1,150 1,165 1,179 1,190
純有利子負債 10,880 -6,971 -513 -5,322 -5,630 -2,591 -6,583 -15,084 -32,263 -45,286 -45,114 -48,297 -45,520 -50,904 -59,269 -58,748 -55,083
DEレシオ(%) 27.59 0.59 0.93 0.89 0.85 0.62 0.62 0.63 0.6 0.59 0.67 0.69 0.71 0.7 0.71 0.73 0.74
運転資本 - - - - - - - -