Kronos Worldwide Inc【KRO】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25
売上高 537,500 548,000 561,300 545,300 472,900 396,800 463,600 481,100 419,100 368,600 420,100 443,500 414,800 373,500 365,100 360,200 336,500 287,000 318,400 356,100 356,100 333,700 369,800 441,400 464,500 453,300 430,400 471,800 410,300 349,400 436,500 484,500 437,400 372,700 421,000 386,000 416,900 414,900 465,000 478,600 499,800 562,900 565,300 459,600 426,300 443,200 396,900 478,800 500,500 484,700 489,800
売上成長率(%) - - - - -13.64 12.32 12.93 22.12 2.3
売上原価 340,500 337,100 299,800 382,000 386,900 - 459,700 471,500 371,900 - 339,600 349,700 319,100 - 287,700 313,700 293,300 - 278,000 300,600 280,600 - 266,400 311,600 312,300 - 255,600 300,000 291,200 - 327,200 375,000 349,700 - 332,900 290,200 336,300 - 369,300 369,600 376,800 413,600 444,800 375,600 395,500 399,100 362,500 407,300 400,300 383,500 383,000
売上総利益 197,000 210,900 261,500 163,300 86,000 49,600 3,900 9,600 47,200 51,500 80,500 93,800 95,700 79,700 77,400 46,500 43,200 25,200 40,400 55,500 75,500 85,600 103,400 129,800 152,200 173,500 174,800 171,800 119,100 96,500 109,300 109,500 87,700 79,700 88,100 95,800 80,600 86,700 95,700 109,000 123,000 149,300 120,500 84,000 30,800 44,100 34,400 71,500 100,200 101,200 106,800
売上総利益率(%) 8.67 14.93 20.02 20.88 21.8
販売管理費 51,100 49,900 48,800 47,100 43,300 - 49,400 49,300 44,700 - 49,100 49,100 47,700 - 43,400 51,600 42,300 - 41,100 45,000 43,600 - 46,800 52,600 53,000 - 58,400 58,000 57,300 - 57,700 57,900 56,900 - 53,500 52,700 55,600 - 58,000 62,900 64,200 61,400 63,200 59,000 53,200 50,100 53,600 54,200 57,900 62,300 61,600
営業利益 144,200 156,600 209,400 110,600 38,500 - -46,900 -47,700 -37,000 - 26,000 44,300 47,900 - 32,200 -10,400 -3,200 - -300 10,500 28,000 - 52,300 70,100 91,600 - 107,500 119,900 58,100 - 49,000 46,500 33,100 - 43,500 33,000 19,300 - 34,000 43,800 57,300 83,300 65,200 30,800 -18,300 -6,700 -25,300 19,500 35,900 38,900 38,400
営業利益率 (%) - - - - - - - - - -6.37 4.07 7.17 8.03 7.84
経常(税引前)利益 137,400 149,700 205,400 98,700 33,800 - -59,600 -53,100 -43,500 - 22,200 39,900 44,200 - 27,800 -14,700 -19,200 - -5,200 5,600 22,900 - 47,800 65,400 79,900 - 99,700 110,100 46,700 - 43,100 40,900 24,200 - 35,400 23,700 9,900 - 25,600 34,900 48,100 75,800 60,700 22,200 -22,100 -12,300 -29,100 11,600 28,000 94,500 25,700
経常(税引前)利益率(%) 25.56 27.32 36.59 18.1 7.15 - -12.86 -11.04 -10.38 - 5.28 9.0 10.66 - 7.61 -4.08 -5.71 - -1.63 1.57 6.43 - 12.93 14.82 17.2 - 23.16 23.34 11.38 - 9.87 8.44 5.53 - 8.41 6.14 2.37 - 5.51 7.29 9.62 13.47 10.74 4.83 -5.18 -2.78 -7.33 2.42 5.59 19.5 5.25
法人税等合計 48,400 63,800 68,500 34,200 -1,400 - -18,500 -19,200 -13,600 -3,900 7,900 6,800 12,300 - 9,400 145,100 -7,400 - -1,400 3,900 700 - 11,000 -131,100 6,100 - 29,000 32,400 14,100 - 12,800 11,400 6,300 - 8,400 5,100 1,800 - 6,000 9,200 12,100 18,300 14,800 1,200 -6,900 -4,100 -8,700 3,500 8,500 22,700 7,600
実効税率(%) - - - - - - - - - 0 0 0 0 0
純利益 89,000 85,900 136,900 64,500 35,200 -18,100 -41,100 -33,900 -29,900 2,900 14,300 33,100 31,900 19,900 18,400 -159,800 -11,800 -20,400 -3,800 1,700 22,200 23,200 36,800 196,500 73,800 47,400 70,700 77,700 32,600 24,000 30,300 29,500 17,900 9,400 27,000 18,600 8,100 10,200 19,600 25,700 36,000 57,500 45,900 21,000 -15,200 -8,200 -20,400 8,100 19,500 71,800 18,100
純利益率(%) -5.14 1.69 3.9 14.81 3.7
一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.5 0.4 0.18 -0.13 -0.07 -0.18 0.07 0.17 0.62 0.16
希薄化後一株あたり利益 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 0.5 0.4 0.18 -0.13 -0.07 -0.18 0.07 0.17 0.62 0.16
一株あたり配当金 0.15 0.15 0.15 0.15 0.15 - 0.15 0.15 0.15 - 0.15 0.15 0.15 - 0.15 0.15 0.15 - 0.15 0.15 0.15 - 0.15 0.15 0.15 - 0.17 0.17 0.17 - 0.18 0.18 0.18 - 0.18 0.18 0.18 - 0.18 0.18 0.18 - - 0.19 0.19 0.19 0.19 0.19 0.19 0.05 0.05
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -