|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
72
|
112
|
82
|
47
|
91
|
110
|
282
|
102
|
102
|
59
|
53
|
179
|
177
|
151
|
167
|
121
|
115
|
126
|
92
|
55
|
79
|
92
|
50
|
89
|
115
|
318
|
323
|
365
|
433
|
433
|
374
|
340
|
329
|
386
|
392
|
342
|
343
|
353
|
362
|
379
|
370
|
379
|
412
|
356
|
377
|
344
|
334
|
184
|
176
|
161
|
202
|
127
|
140
|
102
|
114
|
28
|
|
有価証券
|
79
|
44
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
151
|
156
|
103
|
47
|
91
|
110
|
282
|
102
|
102
|
59
|
53
|
179
|
177
|
151
|
167
|
121
|
115
|
126
|
92
|
55
|
79
|
92
|
50
|
89
|
115
|
318
|
323
|
365
|
433
|
433
|
374
|
340
|
329
|
386
|
392
|
342
|
343
|
353
|
362
|
379
|
370
|
379
|
412
|
356
|
377
|
344
|
334
|
184
|
176
|
161
|
202
|
127
|
140
|
102
|
114
|
28
|
|
商品及び製品
|
308
|
336
|
444
|
585
|
641
|
604
|
638
|
531
|
449
|
393
|
416
|
405
|
398
|
399
|
423
|
394
|
399
|
385
|
387
|
377
|
338
|
317
|
343
|
360
|
341
|
335
|
382
|
430
|
412
|
446
|
497
|
495
|
488
|
434
|
503
|
479
|
498
|
504
|
519
|
473
|
429
|
423
|
432
|
464
|
435
|
511
|
608
|
612
|
540
|
497
|
564
|
475
|
447
|
548
|
656
|
699
|
|
流動資産合計
|
829
|
840
|
865
|
1,083
|
1,188
|
1,054
|
1,223
|
1,035
|
925
|
821
|
781
|
937
|
943
|
897
|
886
|
817
|
820
|
781
|
710
|
695
|
697
|
690
|
650
|
734
|
800
|
1,021
|
1,062
|
1,195
|
1,230
|
1,238
|
1,201
|
1,203
|
1,230
|
1,186
|
1,219
|
1,163
|
1,171
|
1,188
|
1,218
|
1,200
|
1,159
|
1,219
|
1,258
|
1,279
|
1,247
|
1,256
|
1,242
|
1,135
|
1,055
|
999
|
1,117
|
984
|
987
|
1,067
|
1,105
|
1,126
|
|
有形固定資産
|
498
|
478
|
485
|
497
|
466
|
491
|
522
|
503
|
507
|
524
|
536
|
534
|
529
|
500
|
479
|
430
|
440
|
431
|
429
|
441
|
439
|
446
|
434
|
439
|
466
|
486
|
506
|
514
|
487
|
491
|
486
|
482
|
487
|
465
|
490
|
459
|
467
|
485
|
524
|
507
|
509
|
503
|
503
|
503
|
472
|
444
|
484
|
489
|
489
|
476
|
482
|
461
|
444
|
720
|
694
|
705
|
|
投資有価証券
|
106
|
94
|
98
|
88
|
69
|
75
|
21
|
27
|
23
|
34
|
30
|
15
|
11
|
11
|
11
|
-
|
-
|
3
|
2
|
2
|
2
|
4
|
6
|
5
|
5
|
4
|
10
|
10
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
6
|
3
|
3
|
2
|
1
|
1
|
2
|
2
|
2
|
4
|
3
|
2
|
|
固定資産合計
|
458
|
457
|
473
|
481
|
460
|
490
|
281
|
321
|
308
|
328
|
301
|
283
|
260
|
253
|
276
|
257
|
547
|
531
|
531
|
546
|
537
|
551
|
529
|
534
|
672
|
689
|
761
|
743
|
699
|
696
|
696
|
724
|
728
|
698
|
746
|
711
|
732
|
758
|
818
|
796
|
797
|
785
|
754
|
755
|
715
|
686
|
692
|
696
|
723
|
716
|
720
|
694
|
669
|
853
|
808
|
820
|
|
総資産
|
1,786
|
1,776
|
1,823
|
2,062
|
2,115
|
2,036
|
2,027
|
1,860
|
1,742
|
1,673
|
1,619
|
1,756
|
1,733
|
1,651
|
1,642
|
1,504
|
1,367
|
1,312
|
1,242
|
1,241
|
1,234
|
1,241
|
1,179
|
1,269
|
1,472
|
1,710
|
1,824
|
1,938
|
1,930
|
1,934
|
1,898
|
1,927
|
1,958
|
1,884
|
1,965
|
1,874
|
1,903
|
1,946
|
2,036
|
1,996
|
1,956
|
2,004
|
2,012
|
2,035
|
1,963
|
1,942
|
1,934
|
1,831
|
1,778
|
1,715
|
1,838
|
1,679
|
1,656
|
1,921
|
1,913
|
1,946
|
|
一年内返済予定の長期借入金
|
2
|
2
|
2
|
2
|
21
|
21
|
21
|
21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
-
|
-
|
-
|
83
|
78
|
81
|
|
流動負債合計
|
226
|
294
|
328
|
316
|
392
|
305
|
328
|
329
|
275
|
297
|
278
|
274
|
249
|
211
|
237
|
193
|
212
|
204
|
201
|
188
|
218
|
206
|
182
|
205
|
210
|
240
|
231
|
261
|
265
|
249
|
233
|
241
|
249
|
227
|
270
|
231
|
230
|
235
|
260
|
255
|
201
|
259
|
288
|
281
|
281
|
330
|
326
|
259
|
260
|
256
|
370
|
267
|
273
|
398
|
476
|
430
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
487
|
460
|
465
|
455
|
445
|
452
|
434
|
444
|
436
|
445
|
465
|
486
|
465
|
472
|
461
|
449
|
443
|
415
|
390
|
424
|
433
|
432
|
422
|
440
|
426
|
423
|
470
|
429
|
476
|
|
固定負債合計
|
713
|
592
|
571
|
691
|
669
|
615
|
636
|
548
|
529
|
455
|
406
|
560
|
552
|
539
|
623
|
592
|
604
|
600
|
579
|
597
|
579
|
580
|
602
|
636
|
641
|
759
|
838
|
859
|
811
|
811
|
824
|
834
|
841
|
810
|
879
|
861
|
872
|
909
|
980
|
940
|
943
|
922
|
853
|
840
|
778
|
733
|
650
|
659
|
641
|
626
|
658
|
637
|
609
|
675
|
619
|
668
|
|
資本金及び資本剰余金
|
1
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,400
|
1,399
|
1,399
|
1,399
|
1,399
|
1,399
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
利益剰余金
|
-427
|
-359
|
-291
|
-171
|
-124
|
-106
|
141
|
-200
|
-251
|
-299
|
-313
|
-316
|
-300
|
-286
|
-283
|
-282
|
-460
|
-489
|
-526
|
-548
|
-563
|
-559
|
-553
|
-533
|
-354
|
-298
|
-268
|
-212
|
-154
|
-141
|
-137
|
-127
|
-119
|
-121
|
-133
|
-127
|
-129
|
-142
|
-152
|
-153
|
-149
|
-133
|
-123
|
-87
|
-63
|
-64
|
-106
|
-143
|
-173
|
-215
|
-242
|
-256
|
-259
|
-193
|
-211
|
-199
|
|
株主資本
|
847
|
889
|
924
|
1,054
|
1,054
|
1,115
|
1,062
|
982
|
936
|
920
|
935
|
920
|
931
|
900
|
781
|
718
|
551
|
507
|
461
|
454
|
436
|
454
|
395
|
426
|
620
|
710
|
754
|
818
|
853
|
873
|
839
|
851
|
868
|
846
|
816
|
782
|
801
|
801
|
796
|
800
|
811
|
822
|
870
|
913
|
903
|
878
|
957
|
912
|
876
|
833
|
808
|
774
|
774
|
847
|
817
|
847
|
|
有利子負債合計
|
2
|
2
|
2
|
2
|
21
|
21
|
21
|
21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
488
|
461
|
465
|
456
|
447
|
453
|
436
|
445
|
437
|
446
|
467
|
487
|
466
|
473
|
461
|
451
|
445
|
417
|
392
|
425
|
434
|
433
|
423
|
440
|
426
|
423
|
554
|
507
|
557
|
|
純有利子負債
|
-150
|
-155
|
-102
|
-46
|
-70
|
-90
|
-262
|
-82
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
122
|
28
|
32
|
81
|
106
|
124
|
49
|
53
|
94
|
103
|
113
|
125
|
86
|
103
|
82
|
38
|
89
|
39
|
47
|
90
|
250
|
257
|
261
|
238
|
299
|
283
|
451
|
392
|
528
|
|
DEレシオ(%)
|
0.27
|
0.25
|
0.24
|
0.19
|
2.06
|
1.93
|
2.0
|
2.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
59.65
|
54.08
|
53.34
|
54.37
|
52.54
|
52.27
|
51.49
|
54.59
|
55.95
|
55.72
|
58.3
|
61.19
|
58.26
|
58.33
|
56.18
|
51.85
|
48.73
|
46.17
|
44.62
|
44.42
|
47.63
|
49.41
|
50.79
|
54.55
|
55.13
|
54.7
|
65.41
|
62.11
|
65.79
|