|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1,708
|
1,565
|
1,757
|
1,727
|
1,682
|
1,930
|
1,633
|
1,834
|
1,921
|
2,227
|
2,338
|
2,242
|
2,247
|
2,557
|
2,470
|
3,157
|
3,339
|
4,201
|
3,860
|
3,966
|
3,440
|
3,313
|
2,982
|
3,661
|
4,033
|
3,421
|
3,649
|
3,738
|
2,592
|
3,807
|
5,129
|
5,870
|
7,427
|
38,129
|
32,433
|
27,315
|
26,774
|
26,538
|
26,233
|
25,334
|
22,577
|
18,265
|
16,441
|
17,408
|
12,224
|
11,719
|
10,772
|
11,482
|
10,820
|
10,458
|
8,806
|
9,580
|
8,735
|
|
現金 + 有価証券
|
1,708
|
1,565
|
1,757
|
1,727
|
1,682
|
1,930
|
1,633
|
1,834
|
1,921
|
2,227
|
2,338
|
2,242
|
2,247
|
2,557
|
2,470
|
3,157
|
3,339
|
4,201
|
3,860
|
3,966
|
3,440
|
3,313
|
2,982
|
3,661
|
4,033
|
3,421
|
3,649
|
3,738
|
2,592
|
3,807
|
5,129
|
5,870
|
7,427
|
38,129
|
32,433
|
27,315
|
26,774
|
26,538
|
26,233
|
25,334
|
22,577
|
18,265
|
16,441
|
17,408
|
12,224
|
11,719
|
10,772
|
11,482
|
10,820
|
10,458
|
8,806
|
9,580
|
8,735
|
|
売掛金
|
608
|
878
|
884
|
736
|
1,187
|
1,114
|
943
|
1,042
|
1,278
|
1,744
|
1,654
|
1,616
|
1,708
|
1,623
|
1,474
|
1,409
|
1,757
|
1,350
|
1,353
|
1,345
|
1,661
|
1,502
|
1,899
|
1,481
|
1,854
|
1,840
|
1,510
|
1,425
|
2,655
|
3,293
|
3,546
|
3,234
|
3,419
|
2,965
|
3,736
|
2,572
|
3,561
|
2,577
|
3,122
|
3,592
|
3,145
|
4,084
|
5,070
|
3,558
|
4,164
|
3,639
|
4,050
|
4,045
|
4,392
|
5,846
|
5,164
|
5,720
|
5,949
|
|
商品及び製品
|
1,089
|
1,061
|
1,167
|
1,317
|
1,170
|
1,150
|
1,262
|
1,106
|
956
|
818
|
1,024
|
1,440
|
1,571
|
1,226
|
1,412
|
1,295
|
1,258
|
1,040
|
1,123
|
1,073
|
1,299
|
1,353
|
1,267
|
1,586
|
1,800
|
1,718
|
1,949
|
2,103
|
2,508
|
2,571
|
2,738
|
2,388
|
3,089
|
3,667
|
5,633
|
6,829
|
8,058
|
7,562
|
6,967
|
6,106
|
6,017
|
6,771
|
6,884
|
6,404
|
6,638
|
5,278
|
4,676
|
3,481
|
3,147
|
2,588
|
3,928
|
2,803
|
3,278
|
|
流動資産合計
|
3,692
|
3,902
|
4,253
|
4,169
|
4,411
|
4,632
|
4,274
|
4,457
|
4,667
|
5,295
|
5,663
|
5,833
|
6,032
|
5,908
|
6,026
|
6,380
|
6,906
|
7,118
|
7,050
|
7,012
|
7,118
|
6,779
|
6,641
|
7,217
|
8,050
|
8,899
|
9,128
|
9,033
|
9,567
|
9,929
|
11,867
|
11,881
|
14,479
|
45,306
|
42,648
|
37,525
|
39,085
|
37,140
|
37,660
|
37,321
|
33,931
|
30,968
|
30,742
|
29,801
|
25,214
|
22,541
|
21,686
|
20,255
|
19,479
|
19,365
|
18,928
|
19,132
|
18,999
|
|
有形固定資産
|
406
|
495
|
498
|
581
|
912
|
875
|
890
|
898
|
855
|
839
|
871
|
1,112
|
1,196
|
1,161
|
1,156
|
1,105
|
1,045
|
996
|
985
|
968
|
933
|
932
|
901
|
902
|
773
|
795
|
821
|
858
|
833
|
615
|
636
|
611
|
638
|
818
|
1,260
|
1,167
|
1,154
|
1,110
|
1,159
|
1,106
|
1,763
|
2,823
|
3,318
|
3,886
|
3,906
|
3,811
|
3,820
|
3,837
|
3,755
|
3,678
|
4,552
|
4,290
|
4,533
|
|
固定資産合計
|
461
|
549
|
551
|
635
|
990
|
959
|
976
|
970
|
926
|
913
|
1,008
|
1,260
|
1,354
|
1,373
|
1,401
|
1,329
|
1,287
|
1,275
|
1,283
|
1,331
|
1,356
|
1,390
|
1,363
|
1,374
|
1,309
|
1,358
|
1,448
|
1,511
|
1,995
|
1,822
|
1,849
|
2,000
|
2,123
|
2,404
|
2,786
|
2,393
|
3,288
|
3,458
|
3,697
|
3,971
|
9,496
|
11,493
|
11,923
|
12,530
|
13,039
|
13,454
|
13,667
|
8,205
|
8,021
|
7,937
|
8,461
|
8,086
|
8,217
|
|
総資産
|
4,154
|
4,451
|
4,805
|
4,805
|
5,401
|
5,592
|
5,251
|
5,428
|
5,594
|
6,208
|
6,671
|
7,093
|
7,387
|
7,281
|
7,428
|
7,710
|
8,193
|
8,394
|
8,334
|
8,343
|
8,474
|
8,170
|
8,004
|
8,591
|
9,360
|
10,258
|
10,577
|
10,545
|
11,563
|
11,751
|
13,717
|
13,881
|
16,603
|
47,710
|
45,434
|
39,918
|
42,373
|
40,598
|
41,358
|
41,293
|
43,427
|
42,461
|
42,665
|
42,332
|
38,253
|
35,995
|
35,354
|
28,460
|
27,500
|
27,303
|
27,390
|
27,218
|
27,216
|
|
買掛金
|
171
|
309
|
199
|
226
|
203
|
110
|
196
|
248
|
206
|
246
|
520
|
432
|
678
|
243
|
397
|
309
|
522
|
307
|
608
|
710
|
910
|
772
|
279
|
362
|
549
|
711
|
591
|
453
|
943
|
530
|
874
|
572
|
1,097
|
920
|
1,363
|
624
|
1,915
|
1,005
|
1,385
|
1,227
|
1,267
|
2,389
|
1,365
|
2,391
|
1,503
|
1,574
|
945
|
975
|
1,774
|
1,595
|
1,670
|
1,649
|
2,013
|
|
流動負債合計
|
426
|
561
|
558
|
485
|
669
|
525
|
469
|
522
|
505
|
771
|
1,049
|
968
|
1,192
|
691
|
904
|
852
|
1,140
|
1,107
|
1,245
|
1,413
|
1,628
|
1,389
|
869
|
1,154
|
1,217
|
1,545
|
1,404
|
1,584
|
2,027
|
1,874
|
2,303
|
2,406
|
4,267
|
8,295
|
5,361
|
3,666
|
4,530
|
3,311
|
4,559
|
4,791
|
4,712
|
5,730
|
6,167
|
6,958
|
4,524
|
4,076
|
4,222
|
4,454
|
4,852
|
5,136
|
6,324
|
7,201
|
7,799
|
|
固定負債合計
|
607
|
590
|
695
|
678
|
644
|
710
|
310
|
305
|
299
|
244
|
239
|
233
|
203
|
316
|
308
|
300
|
282
|
168
|
147
|
126
|
110
|
104
|
110
|
100
|
24
|
20
|
32
|
0
|
365
|
371
|
404
|
239
|
203
|
167
|
131
|
95
|
59
|
24
|
0
|
0
|
3,913
|
4,109
|
4,006
|
4,047
|
3,933
|
3,818
|
3,701
|
3,652
|
3,530
|
3,462
|
3,332
|
3,203
|
3,071
|
|
総負債
|
1,034
|
1,152
|
1,254
|
1,164
|
1,314
|
1,235
|
779
|
828
|
805
|
1,016
|
1,288
|
1,202
|
1,395
|
1,007
|
1,212
|
1,152
|
1,422
|
1,276
|
1,392
|
1,540
|
1,738
|
1,494
|
979
|
1,254
|
1,241
|
1,565
|
1,437
|
1,584
|
2,392
|
2,246
|
2,708
|
2,645
|
4,471
|
8,463
|
5,493
|
3,761
|
4,590
|
3,335
|
4,559
|
4,791
|
8,626
|
9,839
|
10,174
|
11,006
|
8,457
|
7,894
|
7,923
|
8,107
|
8,383
|
8,599
|
9,656
|
10,404
|
10,871
|
|
資本金及び資本剰余金
|
386
|
386
|
374
|
374
|
389
|
389
|
389
|
389
|
389
|
389
|
393
|
403
|
403
|
403
|
403
|
403
|
403
|
404
|
404
|
404
|
404
|
405
|
405
|
406
|
407
|
409
|
409
|
409
|
409
|
411
|
422
|
422
|
424
|
466
|
466
|
466
|
478
|
479
|
479
|
480
|
481
|
484
|
486
|
488
|
489
|
490
|
490
|
490
|
491
|
492
|
492
|
493
|
495
|
|
利益剰余金
|
-446
|
-263
|
54
|
145
|
551
|
780
|
853
|
944
|
1,106
|
1,483
|
1,642
|
1,845
|
1,937
|
2,237
|
2,172
|
2,507
|
2,675
|
3,019
|
2,786
|
2,704
|
2,599
|
2,484
|
2,845
|
3,111
|
3,793
|
4,269
|
4,655
|
4,300
|
4,215
|
4,293
|
4,945
|
4,864
|
5,314
|
4,238
|
4,487
|
3,652
|
2,376
|
1,252
|
158
|
-911
|
-3,448
|
-6,369
|
-7,595
|
-9,572
|
-11,983
|
-14,478
|
-15,847
|
-23,313
|
-25,249
|
-26,237
|
-27,818
|
-29,379
|
-30,546
|
|
株主資本
|
3,120
|
3,299
|
3,550
|
3,641
|
4,087
|
4,356
|
4,471
|
4,600
|
4,788
|
5,191
|
5,382
|
5,891
|
5,991
|
6,273
|
6,215
|
6,558
|
6,770
|
7,118
|
6,941
|
6,803
|
6,736
|
6,676
|
7,025
|
7,336
|
8,119
|
8,692
|
9,139
|
8,960
|
9,170
|
9,505
|
11,008
|
11,236
|
12,131
|
39,247
|
39,941
|
36,156
|
37,783
|
37,263
|
36,798
|
36,501
|
34,801
|
32,621
|
32,491
|
31,325
|
29,796
|
28,101
|
27,430
|
20,353
|
19,117
|
18,704
|
17,733
|
16,813
|
16,345
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|