Kite Realty Group Trust【KRG】 キャッシュフロー計算書

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
減価償却費 9,893 8,797 9,201 9,728 10,486 11,244 9,651 11,753 14,175 15,393 13,852 17,440 19,737 44,383 39,439 40,435 41,212 42,549 43,116 42,240 43,841 45,543 42,939 45,830 42,710 42,793 40,758 38,556 40,451 36,858 36,299 34,635 34,713 31,985 30,765 31,468 31,409 33,953 31,818 30,634 29,798 30,193 109,835 121,504 121,130 116,631 110,540 108,959 110,356 106,833 103,822 101,309 100,277 97,718 98,681 99,875 99,576 91,161 89,543
株式報酬費用 - 148 135 123 120 172 186 196 268 579 626 78 274 984 1,200 1,061 1,028 1,150 1,341 1,241 1,332 1,359 1,282 1,552 1,570 1,747 1,118 1,639 1,382 994 854 1,283 1,422 1,311 1,359 1,024 1,562 - - 1,702 1,885 2,080 1,030 2,624 2,979 2,606 2,071 2,571 2,562 2,630 2,353 2,488 2,898 2,665 2,689 2,341 2,879 2,769 2,815
営業キャッシュフロー - 5,895 11,325 5,346 5,817 9,546 2,562 12,654 12,395 11,969 15,077 6,459 16,355 -12,246 31,611 45,083 40,813 51,926 31,515 32,386 48,559 39,761 34,227 35,587 45,512 40,998 31,561 36,259 45,778 36,996 35,350 32,310 37,348 36,509 31,795 21,873 27,965 - - 31,305 36,094 36,432 -3,480 49,583 104,739 108,107 116,854 63,603 116,822 110,752 103,471 53,581 142,105 112,363 110,979 74,060 132,834 116,181 106,584
資本的支出 - -20,663 -13,513 -13,568 -18,081 -37,151 -45,355 -32,746 -20,677 -21,655 -37,504 -20,314 -18,638 -33,393 -22,208 -22,569 -25,320 -22,048 -22,627 -21,445 -22,778 -24,129 -25,967 -23,784 -11,163 -24,756 -10,823 -18,070 -16,530 -12,687 -12,017 -11,549 -13,690 -12,367 -15,672 - - - - - - - - - - - - - - - - - - - - - - - -
投資キャッシュフロー - -20,348 -17,861 18,395 -11,685 -22,876 -55,460 -49,647 -104,477 -29,316 -331,461 4,212 -17,700 102,648 97,766 104,431 -121,629 -95,974 28,775 -24,585 -20,259 -22,248 -15,565 1,392 38,139 -16,481 -23,176 46,374 71,761 -14,540 44,738 -29,700 226,608 166,865 52,821 -7,094 -13,524 - - 33,882 -133,348 -9,597 18,030 -62,183 130,829 -82,340 -31,455 -41,514 49,527 -63,496 -26,248 -289,338 134,737 -314,858 -29,532 227,837 -49,807 1,784 433,716
自己株式の取得による支出 - - - - - - - - - - - - - - - - - - - 654 101 369 1 200 580 28 0 319 0 31 0 328 132 20 53 1,002 0 - - 452 6 0 14,573 939 205 0 391 730 1 36 0 867 0 40 0 1,146 25 22 146
長期借入れによる収入 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 300,000 0 0 25,000 175,000 0 0 40,000 80,000 40,000 325,000 10,000 162,000 131,095 39,000 37,000 385,345 0 347,648 0 103,000 593,539 0 120,000
長期借入金の返済による支出 - 139,723 22,424 76,799 150,643 12,917 82,285 1,728 86,332 128,614 125,357 27,137 2,694 101,955 153,458 90,927 223,450 238,878 281,764 41,308 119,289 370,503 58,401 37,170 72,730 8,900 10,356 101,400 142,500 1,091 306,388 1,159 239,641 177,500 52,215 549 100,727 150,494 50,707 25,568 25,950 578 25,495 42,201 213,565 302,385 10,812 199,336 161,826 105,987 77,261 41,269 150,911 121,284 1,292 420,300 480,308 81,316 36,324
財務キャッシュフロー - 16,101 7,336 -18,217 -1,403 14,964 55,446 39,159 90,530 16,377 322,387 3,071 -7,903 -81,817 -116,764 -66,596 24,192 16,879 -69,361 -18,374 -13,705 -26,622 -27,581 -34,212 -78,657 -19,687 -16,768 -76,261 -112,755 -24,772 -75,598 3,834 -256,372 -212,918 -81,793 298,040 -128,263 - - 120,757 -41,196 -17,116 -17,986 -5,573 -218,606 -28,412 -59,936 -91,364 -84,090 -123,896 -94,107 283,291 -206,811 166,758 -71,153 -380,317 49,676 -213,321 -154,388
フリーキャッシュフロー - - - - - - - - - - - - - - - - - - - - - - - - -
FCFマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - -