|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
7
|
9
|
10
|
15
|
8
|
9
|
12
|
14
|
13
|
12
|
18
|
31
|
22
|
31
|
43
|
126
|
70
|
42
|
33
|
23
|
37
|
28
|
19
|
22
|
27
|
32
|
24
|
28
|
43
|
41
|
45
|
51
|
59
|
49
|
52
|
365
|
251
|
129
|
46
|
232
|
94
|
103
|
100
|
82
|
99
|
96
|
121
|
52
|
134
|
58
|
41
|
88
|
158
|
123
|
128
|
55
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
125
|
125
|
125
|
125
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
265
|
120
|
350
|
350
|
-
|
|
現金 + 有価証券
|
7
|
9
|
10
|
15
|
8
|
9
|
12
|
14
|
13
|
12
|
18
|
31
|
22
|
31
|
43
|
126
|
70
|
42
|
33
|
23
|
37
|
28
|
19
|
22
|
27
|
32
|
24
|
28
|
43
|
41
|
45
|
51
|
59
|
49
|
52
|
365
|
251
|
129
|
46
|
232
|
219
|
228
|
225
|
207
|
99
|
96
|
121
|
52
|
134
|
58
|
41
|
353
|
278
|
473
|
478
|
55
|
|
総資産
|
1,164
|
1,187
|
1,193
|
1,177
|
1,178
|
1,221
|
1,288
|
1,328
|
1,413
|
1,404
|
1,763
|
1,759
|
1,747
|
4,008
|
3,874
|
3,758
|
3,796
|
3,838
|
3,766
|
3,730
|
3,717
|
3,691
|
3,656
|
3,623
|
3,550
|
3,543
|
3,512
|
3,419
|
3,302
|
3,286
|
3,172
|
3,203
|
2,936
|
2,714
|
2,649
|
2,937
|
2,812
|
2,658
|
2,609
|
2,755
|
2,719
|
2,709
|
7,640
|
7,574
|
7,385
|
7,400
|
7,342
|
7,197
|
7,165
|
7,052
|
6,944
|
7,204
|
6,959
|
7,130
|
7,092
|
6,683
|
|
長期借入金
|
654
|
675
|
689
|
646
|
652
|
680
|
699
|
746
|
747
|
743
|
857
|
871
|
874
|
1,556
|
1,554
|
1,569
|
1,618
|
1,679
|
1,734
|
1,730
|
1,740
|
1,732
|
1,731
|
1,726
|
1,675
|
1,681
|
1,699
|
1,650
|
1,565
|
1,578
|
1,543
|
1,602
|
1,376
|
1,198
|
1,146
|
1,446
|
1,346
|
1,196
|
1,170
|
1,315
|
1,289
|
1,288
|
3,151
|
3,179
|
3,001
|
3,013
|
3,010
|
2,973
|
2,938
|
2,869
|
2,829
|
3,168
|
3,016
|
3,240
|
3,227
|
2,910
|
|
総負債
|
703
|
731
|
737
|
694
|
704
|
753
|
774
|
817
|
814
|
812
|
962
|
966
|
969
|
1,962
|
1,846
|
1,786
|
1,840
|
1,907
|
1,946
|
1,940
|
1,955
|
1,946
|
1,923
|
1,926
|
1,866
|
1,884
|
1,874
|
1,844
|
1,753
|
1,759
|
1,712
|
1,769
|
1,537
|
1,365
|
1,306
|
1,639
|
1,518
|
1,370
|
1,333
|
1,470
|
1,447
|
1,456
|
3,657
|
3,610
|
3,431
|
3,465
|
3,516
|
3,428
|
3,406
|
3,348
|
3,300
|
3,598
|
3,459
|
3,681
|
3,680
|
3,311
|
|
資本金及び資本剰余金
|
449
|
450
|
450
|
450
|
450
|
457
|
513
|
506
|
608
|
609
|
822
|
826
|
825
|
2,059
|
2,045
|
2,044
|
2,049
|
2,051
|
2,051
|
2,045
|
2,044
|
2,050
|
2,063
|
2,062
|
2,068
|
2,069
|
2,072
|
2,074
|
2,076
|
2,077
|
2,078
|
2,078
|
2,080
|
2,080
|
2,075
|
2,082
|
2,084
|
2,085
|
2,085
|
2,068
|
2,065
|
2,070
|
4,901
|
4,897
|
4,903
|
4,906
|
4,900
|
4,898
|
4,897
|
4,893
|
4,889
|
4,890
|
4,889
|
4,869
|
4,871
|
4,867
|
|
利益剰余金
|
-105
|
-109
|
-110
|
-114
|
-120
|
-127
|
-139
|
-143
|
-158
|
-164
|
-174
|
-180
|
-194
|
-232
|
-248
|
-266
|
-284
|
-306
|
-324
|
-346
|
-372
|
-398
|
-420
|
-445
|
-460
|
-486
|
-510
|
-555
|
-583
|
-605
|
-663
|
-684
|
-713
|
-759
|
-770
|
-798
|
-802
|
-811
|
-825
|
-813
|
-828
|
-850
|
-963
|
-1,022
|
-1,052
|
-1,106
|
-1,208
|
-1,256
|
-1,276
|
-1,327
|
-1,374
|
-1,414
|
-1,518
|
-1,558
|
-1,596
|
-1,631
|
|
株主資本
|
418
|
414
|
413
|
442
|
433
|
432
|
476
|
464
|
557
|
551
|
757
|
753
|
736
|
1,935
|
1,902
|
1,880
|
1,867
|
1,843
|
1,726
|
1,690
|
1,661
|
1,645
|
1,644
|
1,620
|
1,610
|
1,585
|
1,566
|
1,525
|
1,500
|
1,478
|
1,413
|
1,387
|
1,353
|
1,302
|
1,289
|
1,253
|
1,248
|
1,242
|
1,231
|
1,232
|
1,214
|
1,199
|
3,927
|
3,904
|
3,896
|
3,878
|
3,772
|
3,711
|
3,698
|
3,638
|
3,571
|
3,533
|
3,423
|
3,351
|
3,314
|
3,270
|
|
有利子負債合計
|
654
|
675
|
689
|
646
|
652
|
680
|
699
|
746
|
747
|
743
|
857
|
871
|
874
|
1,556
|
1,554
|
1,569
|
1,618
|
1,679
|
1,734
|
1,730
|
1,740
|
1,732
|
1,731
|
1,726
|
1,675
|
1,681
|
1,699
|
1,650
|
1,565
|
1,578
|
1,543
|
1,602
|
1,376
|
1,198
|
1,146
|
1,446
|
1,346
|
1,196
|
1,170
|
1,315
|
1,289
|
1,288
|
3,151
|
3,179
|
3,001
|
3,013
|
3,010
|
2,973
|
2,938
|
2,869
|
2,829
|
3,168
|
3,016
|
3,240
|
3,227
|
2,910
|
|
純有利子負債
|
646
|
666
|
679
|
630
|
644
|
670
|
687
|
732
|
734
|
731
|
839
|
839
|
851
|
1,525
|
1,510
|
1,442
|
1,548
|
1,636
|
1,700
|
1,707
|
1,702
|
1,703
|
1,711
|
1,704
|
1,647
|
1,649
|
1,675
|
1,621
|
1,522
|
1,537
|
1,497
|
1,550
|
1,317
|
1,148
|
1,093
|
1,080
|
1,094
|
1,066
|
1,124
|
1,082
|
1,070
|
1,060
|
2,925
|
2,972
|
2,902
|
2,916
|
2,888
|
2,920
|
2,803
|
2,811
|
2,788
|
2,814
|
2,737
|
2,767
|
2,749
|
2,855
|
|
DEレシオ(%)
|
156.52
|
163.14
|
166.61
|
146.08
|
150.39
|
157.23
|
146.85
|
160.72
|
133.96
|
134.94
|
113.21
|
115.57
|
118.7
|
80.41
|
81.71
|
83.45
|
86.69
|
91.14
|
100.42
|
102.37
|
104.74
|
105.3
|
105.28
|
106.59
|
104.02
|
106.06
|
108.5
|
108.18
|
104.35
|
106.73
|
109.19
|
115.5
|
101.72
|
92.0
|
88.9
|
115.39
|
107.79
|
96.25
|
95.08
|
106.71
|
106.19
|
107.46
|
80.23
|
81.44
|
77.03
|
77.69
|
79.81
|
80.09
|
79.44
|
78.86
|
79.24
|
89.66
|
88.09
|
96.68
|
97.37
|
89.0
|