|
(単位:千ドル)
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,273
|
9,919
|
8,394
|
7,214
|
8,026
|
5,682
|
3,635
|
5,437
|
11,763
|
9,244
|
7,851
|
3,693
|
12,649
|
9,945
|
8,049
|
5,900
|
4,510
|
2,499
|
3,821
|
5,922
|
4,733
|
2,976
|
1,230
|
6,655
|
3,708
|
11,151
|
7,899
|
5,112
|
2,477
|
4,850
|
6,013
|
3,430
|
7,955
|
5,404
|
2,500
|
31,280
|
6,579
|
5,641
|
3,800
|
3,775
|
1,032
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21,200
|
23,400
|
22,999
|
20,300
|
19,600
|
|
現金 + 有価証券
|
1,273
|
9,919
|
8,394
|
7,214
|
8,026
|
5,682
|
3,635
|
5,437
|
11,763
|
9,244
|
7,851
|
3,693
|
12,649
|
9,945
|
8,049
|
5,900
|
4,510
|
2,499
|
3,821
|
5,922
|
4,733
|
2,976
|
1,230
|
6,655
|
3,708
|
11,151
|
7,899
|
5,112
|
2,477
|
4,850
|
6,013
|
3,430
|
7,955
|
5,404
|
2,500
|
31,280
|
27,779
|
29,041
|
26,799
|
24,075
|
20,632
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
189
|
1,341
|
1,783
|
601
|
1,337
|
2,418
|
|
流動資産合計
|
1,430
|
10,028
|
9,449
|
8,327
|
8,776
|
6,262
|
4,154
|
6,429
|
12,446
|
10,228
|
8,459
|
5,328
|
13,234
|
10,581
|
8,478
|
6,658
|
5,127
|
3,112
|
4,324
|
6,394
|
5,197
|
3,497
|
1,810
|
6,991
|
4,415
|
11,870
|
8,990
|
6,549
|
4,380
|
6,624
|
7,680
|
5,617
|
9,022
|
6,982
|
4,738
|
33,481
|
31,830
|
31,652
|
29,706
|
27,107
|
24,737
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
0
|
42
|
38
|
33
|
28
|
24
|
55
|
47
|
39
|
50
|
43
|
36
|
30
|
23
|
16
|
16
|
13
|
11
|
30
|
84
|
83
|
78
|
73
|
67
|
63
|
59
|
55
|
51
|
44
|
38
|
8
|
12
|
63
|
62
|
5
|
4
|
106
|
|
固定資産合計
|
126
|
57
|
58
|
3,989
|
4,006
|
4,353
|
5,576
|
5,572
|
5,866
|
5,830
|
5,846
|
5,838
|
5,830
|
6,070
|
5,802
|
5,780
|
5,767
|
5,754
|
5,788
|
5,792
|
5,769
|
5,747
|
13,347
|
13,629
|
13,684
|
13,623
|
9,067
|
11,086
|
11,082
|
11,038
|
10,997
|
10,909
|
10,862
|
8,913
|
8,973
|
8,958
|
8,983
|
6,856
|
6,778
|
6,912
|
7,208
|
|
総資産
|
1,556
|
10,086
|
9,507
|
12,316
|
12,783
|
10,616
|
9,730
|
12,001
|
18,313
|
16,059
|
14,305
|
11,166
|
19,064
|
16,652
|
14,280
|
12,439
|
10,895
|
8,867
|
10,112
|
12,187
|
10,966
|
9,245
|
15,157
|
20,620
|
18,100
|
25,493
|
18,057
|
17,636
|
15,462
|
17,662
|
18,678
|
16,527
|
19,884
|
15,896
|
13,711
|
42,440
|
40,814
|
38,509
|
36,484
|
34,019
|
31,945
|
|
買掛金
|
337
|
158
|
417
|
869
|
1,229
|
1,403
|
1,412
|
1,310
|
970
|
658
|
706
|
221
|
356
|
324
|
63
|
244
|
96
|
1,067
|
210
|
158
|
94
|
59
|
434
|
457
|
292
|
424
|
160
|
302
|
785
|
749
|
1,008
|
587
|
131
|
125
|
206
|
323
|
268
|
660
|
415
|
942
|
282
|
|
流動負債合計
|
642
|
1,408
|
3,420
|
5,649
|
5,104
|
6,161
|
7,308
|
10,398
|
10,998
|
12,637
|
14,833
|
4,491
|
4,120
|
4,157
|
3,864
|
919
|
943
|
2,175
|
1,414
|
794
|
815
|
930
|
1,772
|
1,425
|
1,436
|
1,958
|
1,609
|
2,521
|
2,856
|
2,994
|
3,272
|
2,155
|
1,883
|
2,100
|
1,633
|
1,592
|
1,655
|
3,527
|
6,008
|
5,274
|
3,185
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
278
|
278
|
278
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
1,210
|
1,210
|
2,751
|
2,748
|
2,745
|
2,742
|
1,398
|
1,397
|
1,395
|
1,394
|
1,479
|
1,479
|
1,479
|
1,479
|
2,075
|
2,075
|
2,353
|
2,353
|
6,385
|
6,510
|
6,209
|
6,186
|
7,223
|
3,857
|
3,844
|
4,146
|
3,998
|
4,216
|
4,359
|
5,691
|
5,968
|
5,942
|
6,056
|
4,951
|
4,715
|
5,044
|
6,632
|
|
総負債
|
-
|
-
|
-
|
-
|
6,314
|
7,371
|
10,060
|
13,147
|
13,744
|
15,379
|
16,232
|
5,888
|
5,516
|
5,551
|
5,344
|
2,399
|
2,423
|
3,655
|
3,490
|
2,869
|
3,169
|
3,283
|
8,158
|
7,935
|
7,646
|
8,145
|
8,833
|
6,378
|
6,700
|
7,140
|
7,270
|
6,372
|
6,242
|
7,792
|
7,602
|
7,535
|
7,712
|
8,479
|
10,724
|
10,319
|
9,818
|
|
資本金及び資本剰余金
|
62,077
|
71,197
|
71,286
|
74,017
|
77,729
|
78,087
|
78,207
|
80,310
|
89,349
|
89,538
|
89,762
|
89,867
|
100,916
|
101,585
|
101,952
|
102,184
|
102,453
|
102,618
|
106,729
|
111,377
|
111,574
|
111,761
|
115,339
|
123,594
|
123,857
|
133,763
|
135,544
|
135,760
|
135,832
|
142,749
|
146,053
|
146,702
|
152,813
|
153,078
|
153,269
|
168,692
|
169,092
|
169,263
|
169,424
|
169,572
|
170,100
|
|
利益剰余金
|
-61,210
|
-62,566
|
-65,256
|
-67,698
|
-71,522
|
-74,898
|
-78,599
|
-81,519
|
-84,846
|
-88,986
|
-91,817
|
-84,719
|
-87,499
|
-90,623
|
-93,151
|
-92,280
|
-94,117
|
-97,546
|
-100,247
|
-102,200
|
-103,917
|
-105,924
|
-108,339
|
-110,920
|
-113,389
|
-116,356
|
-124,734
|
-124,445
|
-126,845
|
-131,965
|
-134,500
|
-136,300
|
-138,900
|
-144,700
|
-147,000
|
-133,500
|
-135,700
|
-139,200
|
-143,400
|
-145,600
|
-147,700
|
|
株主資本
|
913
|
8,677
|
6,086
|
6,666
|
6,468
|
3,245
|
-330
|
-1,147
|
4,569
|
679
|
-1,927
|
5,278
|
13,548
|
11,100
|
8,936
|
10,039
|
8,471
|
5,211
|
6,622
|
9,317
|
7,797
|
5,961
|
6,999
|
12,685
|
10,453
|
17,348
|
9,224
|
11,257
|
8,761
|
10,521
|
11,407
|
10,155
|
13,642
|
8,103
|
6,109
|
34,904
|
33,101
|
30,030
|
25,759
|
23,700
|
22,127
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
278
|
278
|
278
|
278
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-4,456
|
-2,699
|
-953
|
-6,378
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.57
|
4.67
|
3.97
|
2.19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|