|
(単位:千ドル)
|
1Q12
|
2Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
3Q14
|
4Q14
|
1Q15
|
4Q15
|
4Q16
|
4Q18
|
4Q19
|
4Q20
|
1Q21
|
4Q21
|
1Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
2Q26
|
|
現金同等物
|
233
|
182
|
50
|
193
|
505
|
859
|
4,454
|
2,749
|
1,899
|
125
|
1,000
|
735
|
1,081
|
2,228
|
3,999
|
3,449
|
6,950
|
7,233
|
9,487
|
9,208
|
20,870
|
4,812
|
2,921
|
3,091
|
1,984
|
2,524
|
2,912
|
2,837
|
2,750
|
2,535
|
2,934
|
2,807
|
2,515
|
2,464
|
|
現金 + 有価証券
|
233
|
182
|
50
|
193
|
505
|
859
|
4,454
|
2,749
|
1,899
|
125
|
1,000
|
735
|
1,081
|
2,228
|
3,999
|
3,449
|
6,950
|
7,233
|
9,487
|
9,208
|
20,870
|
4,812
|
2,921
|
3,091
|
1,984
|
2,524
|
2,912
|
2,837
|
2,750
|
2,535
|
2,934
|
2,807
|
2,515
|
2,464
|
|
売掛金
|
5,256
|
4,374
|
5,326
|
3,276
|
3,618
|
12,185
|
3,410
|
2,349
|
3,160
|
2,770
|
2,823
|
3,530
|
4,709
|
3,655
|
2,317
|
3,229
|
2,240
|
2,119
|
2,316
|
1,846
|
1,773
|
1,280
|
1,235
|
1,379
|
1,331
|
1,513
|
1,197
|
1,208
|
1,388
|
1,370
|
1,051
|
1,135
|
963
|
1,010
|
|
商品及び製品
|
8,713
|
9,612
|
9,396
|
9,817
|
9,989
|
10,501
|
9,760
|
9,667
|
7,054
|
7,178
|
7,182
|
8,595
|
6,138
|
6,851
|
5,538
|
5,297
|
5,901
|
7,292
|
7,750
|
8,631
|
7,898
|
7,829
|
7,079
|
6,423
|
5,778
|
5,166
|
4,661
|
4,473
|
4,735
|
4,570
|
4,396
|
4,885
|
4,647
|
4,838
|
|
流動資産合計
|
16,114
|
16,259
|
16,123
|
15,429
|
15,831
|
25,183
|
19,073
|
16,753
|
15,948
|
14,021
|
13,605
|
13,726
|
12,169
|
12,914
|
12,137
|
12,457
|
15,548
|
17,295
|
20,016
|
19,874
|
30,941
|
19,402
|
23,732
|
28,380
|
26,924
|
22,600
|
17,235
|
21,917
|
19,337
|
16,723
|
19,636
|
22,604
|
22,669
|
21,877
|
|
有形固定資産
|
3,338
|
3,110
|
2,735
|
2,531
|
2,415
|
2,337
|
2,363
|
2,045
|
1,840
|
1,856
|
1,592
|
1,514
|
1,132
|
890
|
983
|
1,174
|
1,281
|
1,257
|
1,146
|
1,088
|
1,032
|
1,002
|
967
|
953
|
1,221
|
1,261
|
1,272
|
1,223
|
1,527
|
1,529
|
1,534
|
1,476
|
1,680
|
1,647
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,890
|
4,949
|
-
|
-
|
5,000
|
10,012
|
4,994
|
7,997
|
10,000
|
7,002
|
4,000
|
4,000
|
3,994
|
|
総資産
|
28,545
|
28,326
|
28,748
|
27,001
|
26,952
|
35,226
|
29,313
|
26,132
|
24,389
|
22,881
|
22,427
|
24,120
|
19,675
|
23,235
|
22,580
|
23,283
|
26,324
|
28,239
|
28,956
|
29,955
|
41,137
|
39,405
|
38,704
|
38,370
|
37,339
|
38,002
|
37,604
|
37,199
|
38,101
|
37,435
|
37,297
|
37,184
|
37,663
|
36,769
|
|
買掛金
|
3,698
|
3,852
|
4,604
|
2,405
|
3,139
|
2,685
|
1,759
|
2,044
|
2,464
|
1,510
|
2,172
|
1,966
|
1,429
|
1,436
|
827
|
938
|
398
|
1,022
|
774
|
796
|
521
|
285
|
353
|
267
|
228
|
262
|
215
|
329
|
731
|
256
|
473
|
819
|
978
|
489
|
|
流動負債合計
|
6,715
|
7,129
|
8,568
|
5,360
|
6,672
|
10,566
|
4,913
|
6,319
|
6,493
|
4,960
|
3,747
|
3,568
|
2,608
|
2,997
|
2,615
|
3,119
|
2,052
|
2,591
|
2,479
|
2,126
|
3,257
|
2,719
|
2,086
|
2,011
|
1,311
|
1,757
|
1,651
|
1,297
|
2,364
|
1,677
|
1,902
|
1,939
|
2,041
|
1,704
|
|
固定負債合計
|
6,421
|
5,263
|
3,085
|
4,433
|
3,253
|
3,270
|
3,188
|
2,621
|
2,656
|
2,613
|
2,326
|
2,365
|
2,549
|
5,165
|
4,809
|
4,728
|
4,696
|
4,669
|
4,246
|
5,130
|
5,078
|
4,934
|
4,973
|
4,898
|
4,777
|
4,844
|
4,830
|
4,754
|
4,890
|
4,764
|
4,712
|
4,634
|
4,766
|
4,754
|
|
総負債
|
13,136
|
12,392
|
11,653
|
9,793
|
9,925
|
13,836
|
8,102
|
8,940
|
9,150
|
7,573
|
6,073
|
5,934
|
5,157
|
8,163
|
7,424
|
7,847
|
6,749
|
7,260
|
6,726
|
7,257
|
8,336
|
7,654
|
7,060
|
6,909
|
6,089
|
6,601
|
6,482
|
6,052
|
7,254
|
6,442
|
6,614
|
6,574
|
6,808
|
6,458
|
|
利益剰余金
|
13,102
|
13,490
|
14,433
|
14,252
|
13,924
|
18,089
|
17,725
|
13,361
|
11,206
|
11,111
|
11,689
|
13,078
|
8,728
|
8,848
|
8,236
|
8,363
|
8,729
|
8,630
|
9,612
|
9,998
|
19,943
|
18,796
|
18,563
|
18,300
|
18,043
|
18,120
|
17,806
|
17,696
|
17,276
|
17,370
|
17,054
|
16,821
|
17,065
|
16,499
|
|
株主資本
|
15,408
|
15,933
|
17,095
|
17,208
|
17,027
|
21,389
|
21,211
|
17,191
|
15,239
|
15,307
|
16,353
|
18,186
|
14,517
|
15,072
|
15,156
|
15,436
|
19,575
|
20,978
|
22,230
|
22,697
|
32,800
|
31,751
|
31,643
|
31,460
|
31,250
|
31,400
|
31,122
|
31,147
|
30,846
|
30,993
|
30,683
|
30,610
|
30,855
|
30,310
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,684
|
4,975
|
5,201
|
4,632
|
5,358
|