|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
233
|
182
|
119
|
50
|
195
|
193
|
505
|
859
|
4,454
|
2,894
|
2,749
|
1,899
|
125
|
751
|
1,044
|
1,000
|
180
|
2,131
|
918
|
735
|
459
|
807
|
754
|
432
|
241
|
459
|
1,569
|
1,081
|
1,698
|
2,246
|
2,722
|
2,228
|
1,329
|
2,229
|
2,063
|
3,999
|
3,449
|
4,394
|
6,028
|
6,950
|
7,233
|
7,788
|
9,487
|
9,208
|
20,870
|
4,812
|
2,921
|
3,091
|
1,984
|
2,524
|
2,912
|
2,837
|
2,750
|
2,535
|
2,934
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,010
|
12,045
|
17,064
|
17,183
|
12,071
|
7,020
|
12,104
|
9,142
|
7,164
|
10,109
|
|
現金 + 有価証券
|
233
|
182
|
119
|
50
|
195
|
193
|
505
|
859
|
4,454
|
2,894
|
2,749
|
1,899
|
125
|
751
|
1,044
|
1,000
|
180
|
2,131
|
918
|
735
|
459
|
807
|
754
|
432
|
241
|
459
|
1,569
|
1,081
|
1,698
|
2,246
|
2,722
|
2,228
|
1,329
|
2,229
|
2,063
|
3,999
|
3,449
|
4,394
|
6,028
|
6,950
|
7,233
|
7,788
|
9,487
|
9,208
|
20,870
|
9,822
|
14,967
|
20,155
|
19,167
|
14,595
|
9,932
|
14,941
|
11,893
|
9,700
|
13,044
|
|
売掛金
|
5,256
|
4,374
|
4,160
|
5,326
|
4,812
|
3,276
|
3,618
|
12,185
|
3,410
|
4,243
|
2,349
|
3,160
|
2,770
|
2,985
|
2,776
|
2,823
|
2,911
|
2,514
|
3,535
|
3,530
|
3,259
|
3,678
|
2,949
|
3,931
|
3,965
|
3,685
|
3,008
|
4,709
|
3,587
|
3,009
|
2,812
|
3,655
|
3,132
|
2,467
|
3,553
|
2,317
|
3,229
|
2,543
|
1,961
|
2,240
|
2,119
|
1,458
|
2,316
|
1,846
|
1,773
|
1,280
|
1,235
|
1,379
|
1,331
|
1,513
|
1,197
|
1,208
|
1,388
|
1,370
|
1,051
|
|
商品及び製品
|
8,713
|
9,612
|
9,152
|
9,396
|
9,120
|
9,817
|
9,989
|
10,501
|
9,760
|
9,086
|
9,667
|
7,054
|
7,178
|
6,258
|
6,070
|
7,182
|
6,917
|
7,040
|
7,907
|
8,595
|
7,387
|
7,980
|
7,954
|
8,345
|
8,371
|
7,435
|
6,356
|
6,138
|
6,396
|
7,185
|
6,729
|
6,851
|
6,858
|
6,701
|
4,991
|
5,538
|
5,297
|
5,803
|
6,857
|
5,901
|
7,292
|
7,746
|
7,750
|
8,631
|
7,898
|
7,829
|
7,079
|
6,423
|
5,778
|
5,166
|
4,661
|
4,473
|
4,735
|
4,570
|
4,396
|
|
流動資産合計
|
16,114
|
16,259
|
14,735
|
16,123
|
16,119
|
15,429
|
15,831
|
25,183
|
19,073
|
18,625
|
16,753
|
15,948
|
14,021
|
13,010
|
12,720
|
13,605
|
12,699
|
14,068
|
14,876
|
13,726
|
12,221
|
13,407
|
12,086
|
12,948
|
12,978
|
11,889
|
11,292
|
12,169
|
12,037
|
12,741
|
12,582
|
12,914
|
11,599
|
11,689
|
11,007
|
12,137
|
12,457
|
13,154
|
15,338
|
15,548
|
17,295
|
19,471
|
20,016
|
19,874
|
30,941
|
19,402
|
23,732
|
28,380
|
26,924
|
22,600
|
17,235
|
21,917
|
19,337
|
16,723
|
19,636
|
|
有形固定資産
|
3,338
|
3,110
|
2,946
|
2,735
|
2,814
|
2,531
|
2,415
|
2,337
|
2,363
|
2,147
|
2,045
|
1,840
|
1,856
|
1,731
|
1,651
|
1,592
|
1,515
|
1,595
|
1,476
|
1,514
|
1,596
|
1,595
|
1,497
|
1,408
|
1,433
|
1,374
|
1,273
|
1,132
|
1,021
|
995
|
913
|
890
|
959
|
940
|
1,022
|
983
|
1,174
|
1,204
|
1,307
|
1,281
|
1,257
|
1,195
|
1,146
|
1,088
|
1,032
|
1,002
|
967
|
953
|
1,221
|
1,261
|
1,272
|
1,223
|
1,527
|
1,529
|
1,534
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,890
|
4,949
|
-
|
-
|
5,000
|
10,012
|
4,994
|
7,997
|
10,000
|
7,002
|
|
固定資産合計
|
12,430
|
12,066
|
13,185
|
12,625
|
12,409
|
11,572
|
11,121
|
10,043
|
10,240
|
8,925
|
9,379
|
8,441
|
8,860
|
8,868
|
8,846
|
8,821
|
9,050
|
9,154
|
8,891
|
10,394
|
10,722
|
10,710
|
10,508
|
10,475
|
10,749
|
7,702
|
7,610
|
7,506
|
10,582
|
10,494
|
10,371
|
10,320
|
10,579
|
10,486
|
10,511
|
10,442
|
10,826
|
10,789
|
10,833
|
10,775
|
10,944
|
9,059
|
8,940
|
10,080
|
10,196
|
20,002
|
14,971
|
9,989
|
10,414
|
15,401
|
20,369
|
15,282
|
18,764
|
20,712
|
17,661
|
|
総資産
|
28,545
|
28,326
|
27,920
|
28,748
|
28,529
|
27,001
|
26,952
|
35,226
|
29,313
|
27,550
|
26,132
|
24,389
|
22,881
|
21,879
|
21,566
|
22,427
|
21,750
|
23,223
|
23,768
|
24,120
|
22,943
|
24,118
|
22,595
|
23,423
|
23,727
|
19,591
|
18,902
|
19,675
|
22,619
|
23,235
|
22,953
|
23,235
|
22,178
|
22,175
|
21,519
|
22,580
|
23,283
|
23,943
|
26,172
|
26,324
|
28,239
|
28,531
|
28,956
|
29,955
|
41,137
|
39,405
|
38,704
|
38,370
|
37,339
|
38,002
|
37,604
|
37,199
|
38,101
|
37,435
|
37,297
|
|
買掛金
|
3,698
|
3,852
|
3,413
|
4,604
|
2,396
|
2,405
|
3,139
|
2,685
|
1,759
|
3,193
|
2,044
|
2,464
|
1,510
|
1,224
|
1,377
|
2,172
|
1,232
|
1,626
|
1,880
|
1,966
|
634
|
1,998
|
1,415
|
2,243
|
2,433
|
1,243
|
828
|
1,429
|
1,132
|
1,789
|
1,207
|
1,436
|
572
|
829
|
409
|
827
|
938
|
1,110
|
950
|
398
|
1,022
|
866
|
774
|
796
|
521
|
285
|
353
|
267
|
228
|
262
|
215
|
329
|
731
|
256
|
473
|
|
流動負債合計
|
6,715
|
7,129
|
6,927
|
8,568
|
6,019
|
5,360
|
6,672
|
10,566
|
4,913
|
7,181
|
6,319
|
6,493
|
4,960
|
3,674
|
3,333
|
3,747
|
3,090
|
4,066
|
3,632
|
3,568
|
2,224
|
3,166
|
2,678
|
3,392
|
3,588
|
2,305
|
2,335
|
2,608
|
2,858
|
3,310
|
2,817
|
2,997
|
2,168
|
2,357
|
1,757
|
2,615
|
3,119
|
3,088
|
2,615
|
2,052
|
2,591
|
2,526
|
2,479
|
2,126
|
3,257
|
2,719
|
2,086
|
2,011
|
1,311
|
1,757
|
1,651
|
1,297
|
2,364
|
1,677
|
1,902
|
|
固定負債合計
|
6,421
|
5,263
|
4,505
|
3,085
|
5,343
|
4,433
|
3,253
|
3,270
|
3,188
|
2,881
|
2,621
|
2,656
|
2,613
|
2,575
|
2,391
|
2,326
|
2,291
|
2,272
|
2,261
|
2,365
|
2,360
|
2,363
|
2,358
|
2,458
|
2,465
|
2,468
|
2,479
|
2,549
|
5,346
|
5,278
|
5,220
|
5,165
|
5,100
|
4,987
|
4,885
|
4,809
|
4,728
|
4,664
|
4,659
|
4,696
|
4,669
|
4,297
|
4,246
|
5,130
|
5,078
|
4,934
|
4,973
|
4,898
|
4,777
|
4,844
|
4,830
|
4,754
|
4,890
|
4,764
|
4,712
|
|
総負債
|
13,136
|
12,392
|
11,432
|
11,653
|
11,362
|
9,793
|
9,925
|
13,836
|
8,102
|
10,063
|
8,940
|
9,150
|
7,573
|
6,250
|
5,724
|
6,073
|
5,382
|
6,339
|
5,893
|
5,934
|
4,585
|
5,530
|
5,036
|
5,851
|
6,054
|
4,773
|
4,814
|
5,157
|
8,204
|
8,589
|
8,037
|
8,163
|
7,269
|
7,345
|
6,642
|
7,424
|
7,847
|
7,753
|
7,275
|
6,749
|
7,260
|
6,823
|
6,726
|
7,257
|
8,336
|
7,654
|
7,060
|
6,909
|
6,089
|
6,601
|
6,482
|
6,052
|
7,254
|
6,442
|
6,614
|
|
資本金及び資本剰余金
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
37
|
42
|
43
|
45
|
45
|
45
|
45
|
45
|
45
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
|
利益剰余金
|
13,102
|
13,490
|
13,944
|
14,433
|
14,356
|
14,252
|
13,924
|
18,089
|
17,725
|
13,829
|
13,361
|
11,206
|
11,111
|
11,277
|
11,334
|
11,689
|
11,588
|
11,975
|
12,844
|
13,078
|
13,162
|
13,302
|
12,185
|
12,114
|
12,132
|
9,194
|
8,381
|
8,728
|
8,481
|
8,616
|
8,788
|
8,848
|
8,391
|
8,175
|
8,078
|
8,236
|
8,363
|
8,872
|
8,397
|
8,729
|
8,630
|
9,209
|
9,612
|
9,998
|
19,943
|
18,796
|
18,563
|
18,300
|
18,043
|
18,120
|
17,806
|
17,696
|
17,276
|
17,370
|
17,054
|
|
株主資本
|
15,408
|
15,933
|
16,488
|
17,095
|
17,166
|
17,208
|
17,027
|
21,389
|
21,211
|
17,487
|
17,191
|
15,239
|
15,307
|
15,628
|
15,842
|
16,353
|
16,368
|
16,884
|
17,875
|
18,186
|
18,358
|
18,587
|
17,558
|
17,572
|
17,672
|
14,817
|
14,087
|
14,517
|
14,414
|
14,646
|
14,916
|
15,072
|
14,909
|
14,830
|
14,876
|
15,156
|
15,436
|
16,190
|
18,897
|
19,575
|
20,978
|
21,707
|
22,230
|
22,697
|
32,800
|
31,751
|
31,643
|
31,460
|
31,250
|
31,400
|
31,122
|
31,147
|
30,846
|
30,993
|
30,683
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|