|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
1Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
33,170
|
40,163
|
43,095
|
43,391
|
31,160
|
25,263
|
27,135
|
38,851
|
32,799
|
25,290
|
16,756
|
14,811
|
13,305
|
17,049
|
14,635
|
12,460
|
16,477
|
14,977
|
19,767
|
27,635
|
25,812
|
20,998
|
15,822
|
18,393
|
30,541
|
25,882
|
24,848
|
24,167
|
22,742
|
19,367
|
14,326
|
16,583
|
12,134
|
8,757
|
6,029
|
8,333
|
8,776
|
10,624
|
17,112
|
32,203
|
27,359
|
28,349
|
26,787
|
21,867
|
13,630
|
9,625
|
8,258
|
8,583
|
10,106
|
9,599
|
5,710
|
14,118
|
10,042
|
14,530
|
14,160
|
15,331
|
24,369
|
26,508
|
|
現金 + 有価証券
|
33,170
|
40,163
|
43,095
|
43,391
|
31,160
|
25,263
|
27,135
|
38,851
|
32,799
|
25,290
|
16,756
|
14,811
|
13,305
|
17,049
|
14,635
|
12,460
|
16,477
|
14,977
|
19,767
|
27,635
|
25,812
|
20,998
|
15,822
|
18,393
|
30,541
|
25,882
|
24,848
|
24,167
|
22,742
|
19,367
|
14,326
|
16,583
|
12,134
|
8,757
|
6,029
|
8,333
|
8,776
|
10,624
|
17,112
|
32,203
|
27,359
|
28,349
|
26,787
|
21,867
|
13,630
|
9,625
|
8,258
|
8,583
|
10,106
|
9,599
|
5,710
|
14,118
|
10,042
|
14,530
|
14,160
|
15,331
|
24,369
|
26,508
|
|
売掛金
|
15,034
|
15,183
|
16,510
|
12,828
|
12,417
|
12,293
|
5,254
|
2,934
|
2,697
|
2,824
|
2,388
|
2,367
|
3,771
|
3,621
|
3,758
|
4,420
|
8,315
|
2,306
|
1,487
|
1,661
|
1,326
|
1,666
|
1,664
|
2,390
|
1,943
|
2,023
|
3,955
|
2,457
|
2,785
|
2,628
|
3,088
|
3,800
|
4,904
|
4,910
|
6,023
|
5,929
|
6,682
|
6,507
|
9,260
|
7,807
|
7,443
|
7,348
|
12,113
|
6,777
|
7,048
|
8,531
|
6,537
|
5,612
|
6,171
|
7,118
|
9,706
|
6,801
|
7,406
|
9,233
|
11,850
|
7,190
|
9,481
|
6,357
|
|
商品及び製品
|
19,114
|
19,354
|
21,415
|
23,012
|
19,913
|
19,684
|
5,789
|
4,757
|
3,668
|
2,842
|
3,078
|
2,361
|
3,294
|
3,922
|
4,081
|
3,654
|
3,065
|
2,577
|
2,512
|
2,705
|
2,935
|
3,197
|
3,302
|
4,194
|
4,412
|
5,949
|
5,080
|
3,773
|
4,257
|
4,953
|
4,797
|
4,174
|
3,700
|
3,442
|
3,768
|
3,427
|
3,712
|
3,999
|
4,455
|
5,455
|
6,249
|
6,739
|
6,581
|
7,132
|
6,926
|
6,660
|
6,426
|
6,817
|
7,878
|
9,074
|
7,601
|
6,120
|
5,649
|
6,555
|
6,134
|
6,059
|
6,685
|
6,293
|
|
流動資産合計
|
141,447
|
141,549
|
146,428
|
141,790
|
133,050
|
131,106
|
126,967
|
146,861
|
138,277
|
129,647
|
119,608
|
111,711
|
107,548
|
103,175
|
99,924
|
111,183
|
115,663
|
108,405
|
101,156
|
96,110
|
96,881
|
90,072
|
83,394
|
75,600
|
92,796
|
86,690
|
79,739
|
71,009
|
64,124
|
56,898
|
49,404
|
48,016
|
42,288
|
36,783
|
33,764
|
29,879
|
29,563
|
29,860
|
39,456
|
52,048
|
50,003
|
50,644
|
52,207
|
44,994
|
40,063
|
36,527
|
30,860
|
46,795
|
45,921
|
45,368
|
39,830
|
41,988
|
40,320
|
63,003
|
62,842
|
57,119
|
52,640
|
53,175
|
|
有形固定資産
|
35,810
|
34,061
|
32,369
|
33,786
|
32,962
|
33,710
|
8,486
|
6,948
|
6,429
|
6,191
|
6,034
|
5,350
|
5,311
|
5,157
|
4,589
|
4,246
|
4,107
|
3,641
|
2,677
|
2,712
|
2,728
|
2,936
|
2,976
|
2,999
|
3,708
|
3,660
|
5,077
|
5,304
|
5,125
|
5,075
|
2,598
|
2,234
|
2,029
|
1,621
|
1,473
|
1,450
|
1,328
|
1,288
|
1,626
|
1,662
|
1,860
|
1,855
|
1,888
|
1,939
|
1,738
|
1,627
|
1,831
|
1,826
|
1,800
|
1,794
|
2,163
|
2,212
|
2,143
|
2,016
|
2,099
|
2,382
|
2,684
|
2,750
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,956
|
3,589
|
3,307
|
3,407
|
3,184
|
3,119
|
3,575
|
5,717
|
5,570
|
5,506
|
5,168
|
5,000
|
4,832
|
-
|
4,465
|
4,668
|
4,541
|
4,621
|
4,322
|
4,235
|
4,333
|
4,897
|
4,766
|
|
総資産
|
192,014
|
188,751
|
194,563
|
192,988
|
181,937
|
180,546
|
176,208
|
180,593
|
170,418
|
159,325
|
146,131
|
137,093
|
131,091
|
126,724
|
122,941
|
119,207
|
124,006
|
114,876
|
106,060
|
101,323
|
101,215
|
94,497
|
87,832
|
84,052
|
101,634
|
95,053
|
91,322
|
86,872
|
79,343
|
71,625
|
59,549
|
61,427
|
58,358
|
51,352
|
43,046
|
38,436
|
37,628
|
37,659
|
47,549
|
59,917
|
57,824
|
58,949
|
63,007
|
60,289
|
55,571
|
49,478
|
43,752
|
59,524
|
55,364
|
54,605
|
49,312
|
51,265
|
49,048
|
70,579
|
70,765
|
65,036
|
61,184
|
61,216
|
|
買掛金
|
8,092
|
8,959
|
12,384
|
11,501
|
8,800
|
9,503
|
5,121
|
3,106
|
3,143
|
4,295
|
3,868
|
4,147
|
4,361
|
4,560
|
5,503
|
3,524
|
4,778
|
3,708
|
3,959
|
4,439
|
4,327
|
3,888
|
4,355
|
3,878
|
4,182
|
3,965
|
4,918
|
3,210
|
3,894
|
4,229
|
3,921
|
4,492
|
4,116
|
3,018
|
3,998
|
3,925
|
3,068
|
2,805
|
5,606
|
5,594
|
5,099
|
3,635
|
5,483
|
5,865
|
4,860
|
4,936
|
5,438
|
3,836
|
6,506
|
7,187
|
7,076
|
8,993
|
5,713
|
4,385
|
5,941
|
3,428
|
4,129
|
6,125
|
|
流動負債合計
|
17,510
|
17,957
|
22,479
|
21,105
|
18,815
|
20,695
|
20,176
|
10,883
|
12,356
|
13,274
|
11,239
|
10,850
|
11,552
|
11,413
|
13,242
|
11,999
|
15,239
|
12,018
|
11,276
|
11,733
|
13,843
|
13,197
|
13,365
|
15,123
|
14,987
|
16,157
|
12,103
|
8,744
|
9,289
|
10,058
|
10,367
|
12,927
|
12,880
|
12,181
|
11,309
|
10,609
|
10,978
|
11,934
|
16,882
|
15,502
|
16,083
|
13,699
|
17,533
|
17,073
|
14,940
|
15,120
|
14,456
|
11,752
|
14,909
|
16,061
|
15,878
|
42,510
|
45,348
|
43,946
|
43,943
|
40,944
|
41,429
|
36,272
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23,380
|
21,588
|
20,180
|
19,269
|
19,761
|
16,627
|
19,438
|
20,235
|
19,803
|
46,325
|
49,264
|
47,852
|
47,484
|
44,355
|
45,144
|
39,893
|
|
利益剰余金
|
-124,739
|
-123,942
|
-124,009
|
-126,218
|
-132,409
|
-139,133
|
-142,994
|
-121,360
|
-129,270
|
-138,044
|
-147,704
|
-156,838
|
-165,644
|
-170,614
|
-175,916
|
-179,754
|
-178,973
|
-183,648
|
-190,609
|
-197,527
|
-200,656
|
-208,853
|
-214,043
|
-221,902
|
-230,072
|
-238,320
|
-240,122
|
-242,599
|
-251,840
|
-261,632
|
-272,933
|
-284,264
|
-288,524
|
-293,948
|
-301,237
|
-304,833
|
-305,954
|
-306,912
|
-305,649
|
-309,795
|
-313,644
|
-315,772
|
-319,081
|
-320,454
|
-326,101
|
-332,250
|
-338,407
|
-341,036
|
-349,216
|
-351,667
|
-358,156
|
-390,704
|
-396,626
|
-400,086
|
-402,033
|
-405,147
|
-410,314
|
-406,233
|
|
株主資本
|
173,220
|
169,510
|
170,788
|
170,566
|
161,939
|
158,706
|
155,085
|
169,405
|
157,757
|
145,729
|
134,563
|
125,911
|
119,239
|
115,217
|
109,846
|
107,377
|
108,993
|
103,161
|
94,740
|
89,432
|
87,097
|
81,041
|
74,219
|
68,678
|
86,385
|
78,627
|
78,099
|
76,751
|
68,539
|
59,929
|
47,861
|
44,746
|
41,974
|
35,816
|
28,608
|
25,072
|
24,160
|
23,416
|
28,435
|
42,367
|
39,816
|
43,040
|
39,799
|
38,873
|
35,563
|
30,381
|
24,163
|
42,897
|
35,926
|
34,369
|
29,508
|
4,940
|
-217
|
22,726
|
23,281
|
20,680
|
16,039
|
21,322
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,403
|
12,043
|
9,821
|
12,036
|
6,525
|