|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
18
|
33
|
35
|
40
|
53
|
59
|
42
|
50
|
68
|
66
|
56
|
63
|
72
|
82
|
54
|
54
|
75
|
51
|
25
|
51
|
33
|
21
|
15
|
16
|
17
|
20
|
23
|
40
|
50
|
60
|
52
|
62
|
62
|
40
|
38
|
42
|
40
|
33
|
54
|
33
|
39
|
38
|
44
|
46
|
44
|
45
|
49
|
40
|
42
|
33
|
46
|
48
|
53
|
66
|
49
|
48
|
44
|
43
|
33
|
|
有価証券
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
18
|
33
|
35
|
40
|
53
|
59
|
42
|
50
|
68
|
66
|
56
|
63
|
72
|
82
|
54
|
54
|
75
|
51
|
25
|
51
|
33
|
21
|
15
|
16
|
17
|
20
|
23
|
40
|
50
|
60
|
52
|
62
|
62
|
40
|
38
|
42
|
40
|
33
|
54
|
33
|
39
|
38
|
44
|
46
|
44
|
45
|
49
|
40
|
42
|
33
|
46
|
48
|
53
|
66
|
49
|
48
|
44
|
43
|
33
|
|
売掛金
|
142
|
144
|
128
|
171
|
187
|
179
|
191
|
193
|
172
|
162
|
174
|
166
|
182
|
157
|
157
|
159
|
229
|
198
|
190
|
204
|
198
|
155
|
168
|
174
|
171
|
136
|
166
|
180
|
180
|
159
|
212
|
216
|
220
|
189
|
188
|
212
|
180
|
163
|
176
|
189
|
195
|
175
|
194
|
205
|
198
|
182
|
223
|
229
|
232
|
215
|
241
|
258
|
241
|
202
|
218
|
224
|
238
|
191
|
204
|
|
商品及び製品
|
153
|
151
|
165
|
172
|
162
|
167
|
178
|
188
|
190
|
195
|
193
|
184
|
166
|
168
|
193
|
189
|
227
|
241
|
222
|
223
|
208
|
226
|
236
|
223
|
216
|
228
|
240
|
229
|
226
|
236
|
243
|
295
|
289
|
284
|
285
|
279
|
274
|
299
|
276
|
261
|
266
|
295
|
294
|
288
|
295
|
313
|
329
|
326
|
306
|
355
|
379
|
373
|
369
|
395
|
399
|
402
|
405
|
404
|
403
|
|
流動資産合計
|
360
|
380
|
370
|
422
|
438
|
435
|
454
|
473
|
479
|
481
|
476
|
471
|
472
|
473
|
469
|
462
|
608
|
541
|
495
|
538
|
502
|
444
|
464
|
461
|
445
|
438
|
476
|
501
|
514
|
506
|
549
|
609
|
605
|
540
|
543
|
557
|
517
|
519
|
604
|
573
|
539
|
564
|
609
|
609
|
614
|
628
|
684
|
641
|
608
|
636
|
710
|
713
|
699
|
699
|
707
|
721
|
730
|
680
|
691
|
|
有形固定資産
|
149
|
155
|
168
|
168
|
172
|
168
|
153
|
150
|
152
|
161
|
160
|
161
|
169
|
197
|
202
|
215
|
286
|
299
|
294
|
291
|
289
|
277
|
278
|
279
|
277
|
280
|
289
|
303
|
312
|
328
|
352
|
384
|
398
|
417
|
417
|
414
|
409
|
415
|
355
|
369
|
380
|
409
|
416
|
443
|
460
|
489
|
509
|
518
|
527
|
557
|
576
|
594
|
607
|
631
|
640
|
671
|
673
|
660
|
655
|
|
固定資産合計
|
271
|
276
|
298
|
299
|
322
|
293
|
299
|
291
|
287
|
298
|
297
|
291
|
288
|
311
|
331
|
343
|
745
|
752
|
748
|
751
|
735
|
681
|
665
|
659
|
655
|
649
|
656
|
667
|
666
|
693
|
766
|
922
|
930
|
939
|
1,050
|
1,040
|
1,035
|
1,045
|
968
|
982
|
995
|
1,034
|
1,039
|
1,064
|
1,038
|
1,033
|
1,047
|
1,045
|
1,043
|
1,074
|
1,090
|
1,102
|
1,110
|
1,136
|
1,137
|
1,226
|
1,229
|
1,209
|
1,199
|
|
総資産
|
631
|
657
|
669
|
722
|
761
|
729
|
754
|
765
|
766
|
780
|
774
|
762
|
761
|
784
|
801
|
806
|
1,353
|
1,293
|
1,243
|
1,290
|
1,237
|
1,125
|
1,129
|
1,120
|
1,100
|
1,087
|
1,133
|
1,168
|
1,180
|
1,200
|
1,316
|
1,531
|
1,535
|
1,479
|
1,593
|
1,598
|
1,553
|
1,564
|
1,573
|
1,555
|
1,534
|
1,598
|
1,648
|
1,674
|
1,652
|
1,661
|
1,731
|
1,687
|
1,652
|
1,711
|
1,800
|
1,815
|
1,810
|
1,835
|
1,845
|
1,948
|
1,959
|
1,890
|
1,890
|
|
買掛金
|
88
|
85
|
87
|
100
|
103
|
96
|
96
|
113
|
109
|
103
|
100
|
101
|
94
|
107
|
91
|
93
|
122
|
120
|
142
|
170
|
151
|
140
|
149
|
146
|
141
|
144
|
137
|
148
|
133
|
141
|
148
|
174
|
166
|
177
|
143
|
142
|
125
|
169
|
155
|
131
|
127
|
154
|
141
|
149
|
159
|
171
|
189
|
197
|
187
|
207
|
219
|
195
|
205
|
202
|
195
|
184
|
169
|
179
|
148
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
43
|
44
|
45
|
45
|
39
|
42
|
40
|
39
|
42
|
11
|
12
|
12
|
11
|
7
|
15
|
15
|
11
|
11
|
14
|
10
|
10
|
10
|
10
|
13
|
10
|
9
|
7
|
4
|
2
|
0
|
0
|
0
|
0
|
-
|
4
|
4
|
5
|
4
|
5
|
5
|
4
|
4
|
|
流動負債合計
|
139
|
148
|
149
|
164
|
192
|
161
|
163
|
174
|
185
|
181
|
176
|
163
|
167
|
195
|
180
|
171
|
260
|
292
|
296
|
311
|
294
|
280
|
291
|
288
|
283
|
293
|
250
|
277
|
254
|
281
|
265
|
299
|
283
|
298
|
276
|
277
|
264
|
296
|
322
|
292
|
271
|
292
|
266
|
265
|
266
|
285
|
299
|
303
|
293
|
324
|
316
|
294
|
312
|
325
|
308
|
284
|
287
|
325
|
262
|
|
長期借入金
|
309
|
295
|
295
|
319
|
310
|
310
|
314
|
314
|
297
|
296
|
296
|
301
|
296
|
303
|
340
|
358
|
837
|
806
|
770
|
748
|
718
|
694
|
683
|
670
|
642
|
619
|
696
|
680
|
688
|
665
|
782
|
984
|
1,029
|
978
|
1,001
|
993
|
948
|
891
|
943
|
896
|
796
|
765
|
801
|
799
|
802
|
781
|
829
|
833
|
818
|
817
|
881
|
902
|
859
|
835
|
865
|
986
|
975
|
925
|
975
|
|
固定負債合計
|
428
|
411
|
419
|
444
|
431
|
425
|
465
|
455
|
430
|
430
|
424
|
421
|
409
|
400
|
434
|
446
|
928
|
917
|
880
|
899
|
867
|
857
|
842
|
824
|
792
|
759
|
833
|
817
|
813
|
813
|
931
|
1,129
|
1,173
|
1,114
|
1,227
|
1,218
|
1,177
|
1,109
|
1,141
|
1,076
|
977
|
960
|
1,001
|
992
|
984
|
965
|
1,009
|
1,004
|
986
|
984
|
1,049
|
1,065
|
1,021
|
1,006
|
1,026
|
1,149
|
1,140
|
1,075
|
1,130
|
|
総負債
|
568
|
560
|
569
|
609
|
624
|
587
|
628
|
630
|
616
|
611
|
601
|
585
|
576
|
595
|
614
|
617
|
1,188
|
1,210
|
1,177
|
1,211
|
1,162
|
1,137
|
1,134
|
1,112
|
1,076
|
1,052
|
1,083
|
1,094
|
1,067
|
1,094
|
1,197
|
1,429
|
1,456
|
1,412
|
1,503
|
1,495
|
1,441
|
1,405
|
1,463
|
1,369
|
1,248
|
1,252
|
1,268
|
1,257
|
1,251
|
1,251
|
1,308
|
1,308
|
1,280
|
1,308
|
1,365
|
1,359
|
1,334
|
1,332
|
1,335
|
1,434
|
1,427
|
1,401
|
1,392
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-24
|
-13
|
-12
|
-8
|
7
|
25
|
17
|
32
|
43
|
52
|
57
|
66
|
80
|
71
|
68
|
64
|
56
|
18
|
14
|
23
|
33
|
-54
|
-56
|
-44
|
-32
|
-25
|
-21
|
-1
|
19
|
7
|
21
|
22
|
29
|
27
|
38
|
53
|
73
|
93
|
92
|
121
|
197
|
215
|
241
|
268
|
278
|
300
|
318
|
329
|
347
|
360
|
384
|
407
|
432
|
444
|
455
|
480
|
502
|
490
|
474
|
|
株主資本
|
63
|
96
|
99
|
113
|
136
|
142
|
125
|
134
|
150
|
168
|
172
|
177
|
184
|
189
|
186
|
188
|
165
|
83
|
66
|
78
|
75
|
-13
|
-5
|
8
|
24
|
34
|
49
|
73
|
113
|
105
|
118
|
102
|
79
|
67
|
90
|
103
|
112
|
158
|
109
|
186
|
285
|
346
|
380
|
416
|
400
|
410
|
423
|
379
|
372
|
403
|
434
|
456
|
476
|
503
|
509
|
513
|
532
|
489
|
498
|
|
有利子負債合計
|
309
|
295
|
295
|
319
|
310
|
310
|
314
|
314
|
297
|
296
|
296
|
301
|
296
|
303
|
340
|
358
|
867
|
850
|
815
|
794
|
763
|
722
|
726
|
710
|
681
|
662
|
708
|
692
|
700
|
677
|
790
|
1,000
|
1,044
|
990
|
1,012
|
1,007
|
959
|
901
|
953
|
907
|
809
|
775
|
810
|
806
|
807
|
783
|
829
|
833
|
818
|
817
|
881
|
906
|
863
|
840
|
869
|
991
|
980
|
930
|
980
|
|
純有利子負債
|
291
|
262
|
260
|
279
|
256
|
251
|
271
|
264
|
228
|
229
|
239
|
238
|
224
|
220
|
285
|
304
|
792
|
799
|
789
|
743
|
730
|
700
|
710
|
694
|
663
|
641
|
684
|
652
|
650
|
616
|
738
|
937
|
982
|
949
|
974
|
965
|
918
|
868
|
899
|
874
|
770
|
737
|
766
|
759
|
762
|
738
|
780
|
793
|
775
|
784
|
834
|
858
|
810
|
773
|
820
|
942
|
936
|
886
|
947
|
|
DEレシオ(%)
|
486.19
|
306.0
|
295.7
|
283.1
|
227.11
|
218.73
|
251.04
|
233.16
|
197.21
|
176.15
|
171.51
|
170.19
|
160.48
|
159.69
|
182.4
|
190.03
|
525.76
|
1013.71
|
1228.31
|
1006.59
|
1013.41
|
-5825
|
-16886.05
|
8883.75
|
2759.11
|
1914.45
|
1427.42
|
942.72
|
619.63
|
639.89
|
666.78
|
979.53
|
1315.99
|
1478.21
|
1125.22
|
977.86
|
856.34
|
567.86
|
872.89
|
486.9
|
283.64
|
224.25
|
212.81
|
193.75
|
201.55
|
190.73
|
196.08
|
219.86
|
219.84
|
202.9
|
202.58
|
198.47
|
181.47
|
167.08
|
170.45
|
193.2
|
184.17
|
190.35
|
196.83
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|