|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,313
|
1,397
|
1,624
|
1,300
|
957
|
862
|
861
|
1,257
|
1,132
|
1,135
|
1,174
|
1,015
|
809
|
768
|
744
|
712
|
609
|
576
|
521
|
513
|
513
|
489
|
433
|
378
|
370
|
342
|
344
|
313
|
275
|
238
|
246
|
240
|
216
|
225
|
233
|
209
|
180
|
193
|
196
|
401
|
395
|
380
|
362
|
309
|
289
|
216
|
217
|
225
|
223
|
246
|
255
|
262
|
251
|
214
|
201
|
158
|
155
|
|
現金 + 有価証券
|
1,313
|
1,397
|
1,624
|
1,300
|
957
|
862
|
861
|
1,257
|
1,132
|
1,135
|
1,174
|
1,015
|
809
|
768
|
744
|
712
|
609
|
576
|
521
|
513
|
513
|
489
|
433
|
378
|
370
|
342
|
344
|
313
|
275
|
238
|
246
|
240
|
216
|
225
|
233
|
209
|
180
|
193
|
196
|
401
|
395
|
380
|
362
|
309
|
289
|
216
|
217
|
225
|
223
|
246
|
255
|
262
|
251
|
214
|
201
|
158
|
155
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
282
|
256
|
242
|
244
|
232
|
201
|
204
|
195
|
208
|
183
|
140
|
153
|
177
|
165
|
174
|
167
|
175
|
182
|
191
|
164
|
177
|
167
|
161
|
191
|
195
|
139
|
139
|
143
|
138
|
149
|
149
|
|
商品及び製品
|
751
|
849
|
696
|
815
|
837
|
892
|
607
|
632
|
638
|
543
|
567
|
427
|
399
|
416
|
402
|
349
|
373
|
381
|
375
|
286
|
286
|
280
|
236
|
308
|
313
|
316
|
276
|
305
|
301
|
306
|
236
|
249
|
251
|
242
|
215
|
236
|
228
|
232
|
206
|
224
|
234
|
240
|
219
|
247
|
262
|
273
|
237
|
251
|
252
|
239
|
217
|
230
|
232
|
241
|
219
|
236
|
238
|
|
流動資産合計
|
3,638
|
3,771
|
3,799
|
3,395
|
3,052
|
2,950
|
2,703
|
2,837
|
2,693
|
2,578
|
2,553
|
2,602
|
1,938
|
1,762
|
1,660
|
1,550
|
1,411
|
1,400
|
1,325
|
1,304
|
1,303
|
1,237
|
1,120
|
997
|
1,004
|
988
|
958
|
936
|
874
|
844
|
878
|
859
|
729
|
721
|
706
|
669
|
589
|
622
|
627
|
834
|
848
|
836
|
807
|
790
|
788
|
699
|
681
|
687
|
672
|
712
|
712
|
677
|
660
|
642
|
595
|
577
|
574
|
|
有形固定資産
|
1,096
|
1,069
|
1,037
|
1,026
|
997
|
948
|
895
|
786
|
746
|
693
|
631
|
526
|
643
|
600
|
552
|
524
|
482
|
464
|
433
|
372
|
368
|
361
|
298
|
326
|
320
|
309
|
314
|
311
|
290
|
276
|
246
|
233
|
229
|
186
|
181
|
165
|
157
|
150
|
152
|
143
|
148
|
140
|
140
|
147
|
145
|
147
|
154
|
153
|
155
|
161
|
169
|
171
|
177
|
190
|
189
|
198
|
199
|
|
固定資産合計
|
3,153
|
3,158
|
2,440
|
2,487
|
2,282
|
2,152
|
1,975
|
1,781
|
1,710
|
1,708
|
1,543
|
1,213
|
1,144
|
1,091
|
1,019
|
1,006
|
942
|
922
|
875
|
762
|
739
|
744
|
656
|
720
|
689
|
630
|
749
|
736
|
699
|
696
|
633
|
679
|
702
|
688
|
709
|
551
|
571
|
598
|
621
|
655
|
686
|
699
|
1,364
|
1,397
|
1,521
|
1,560
|
1,604
|
1,635
|
1,549
|
1,645
|
1,643
|
1,670
|
1,699
|
1,746
|
1,406
|
1,360
|
1,359
|
|
総資産
|
6,791
|
6,929
|
6,239
|
5,882
|
5,334
|
5,102
|
4,678
|
4,618
|
4,403
|
4,286
|
4,096
|
3,815
|
3,082
|
2,853
|
2,679
|
2,556
|
2,353
|
2,322
|
2,200
|
2,066
|
2,042
|
1,981
|
1,776
|
1,717
|
1,693
|
1,618
|
1,707
|
1,672
|
1,573
|
1,540
|
1,511
|
1,538
|
1,431
|
1,409
|
1,415
|
1,220
|
1,160
|
1,220
|
1,248
|
1,489
|
1,534
|
1,535
|
2,171
|
2,187
|
2,309
|
2,259
|
2,285
|
2,322
|
2,221
|
2,357
|
2,355
|
2,347
|
2,359
|
2,388
|
2,001
|
1,937
|
1,933
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
479
|
|
流動負債合計
|
2,215
|
2,365
|
2,833
|
2,441
|
2,210
|
2,317
|
2,150
|
1,404
|
1,459
|
2,104
|
2,025
|
3,387
|
839
|
745
|
623
|
599
|
515
|
527
|
502
|
443
|
444
|
423
|
425
|
393
|
396
|
411
|
419
|
419
|
392
|
779
|
778
|
795
|
382
|
371
|
368
|
340
|
275
|
295
|
296
|
295
|
309
|
312
|
309
|
334
|
318
|
297
|
293
|
295
|
292
|
271
|
283
|
274
|
278
|
266
|
261
|
261
|
729
|
|
長期借入金
|
1,234
|
1,189
|
1,195
|
1,396
|
1,401
|
1,356
|
1,363
|
1,434
|
1,400
|
740
|
370
|
370
|
673
|
673
|
672
|
672
|
671
|
671
|
670
|
672
|
672
|
664
|
402
|
404
|
404
|
402
|
399
|
399
|
398
|
5
|
5
|
18
|
104
|
106
|
109
|
111
|
113
|
17
|
17
|
246
|
249
|
250
|
253
|
256
|
308
|
312
|
316
|
320
|
324
|
451
|
457
|
447
|
453
|
460
|
466
|
473
|
11
|
|
固定負債合計
|
4,784
|
4,777
|
4,481
|
4,715
|
4,543
|
4,434
|
4,878
|
6,169
|
6,175
|
5,859
|
5,392
|
3,581
|
1,627
|
1,560
|
1,529
|
1,658
|
1,591
|
1,568
|
1,516
|
1,671
|
1,637
|
1,581
|
1,268
|
1,224
|
1,196
|
1,162
|
1,067
|
1,055
|
1,001
|
572
|
563
|
584
|
689
|
687
|
766
|
721
|
729
|
648
|
684
|
898
|
902
|
884
|
885
|
873
|
891
|
860
|
748
|
754
|
755
|
919
|
931
|
910
|
906
|
924
|
881
|
893
|
454
|
|
総負債
|
6,999
|
7,142
|
7,314
|
7,156
|
6,753
|
6,751
|
7,028
|
7,573
|
7,634
|
7,963
|
7,417
|
6,968
|
2,466
|
2,305
|
2,152
|
2,257
|
2,106
|
2,095
|
2,018
|
2,114
|
2,081
|
2,004
|
1,693
|
1,617
|
1,592
|
1,573
|
1,486
|
1,474
|
1,393
|
1,351
|
1,341
|
1,379
|
1,071
|
1,058
|
1,134
|
1,061
|
1,004
|
943
|
980
|
1,193
|
1,211
|
1,196
|
1,194
|
1,207
|
1,209
|
1,157
|
1,041
|
1,049
|
1,047
|
1,190
|
1,214
|
1,184
|
1,184
|
1,190
|
1,142
|
1,154
|
1,183
|
|
資本金及び資本剰余金
|
978
|
978
|
978
|
978
|
978
|
978
|
978
|
978
|
978
|
978
|
978
|
978
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
5,620
|
5,565
|
4,969
|
4,716
|
4,536
|
4,273
|
4,071
|
3,346
|
3,015
|
2,600
|
2,852
|
2,628
|
-117
|
-179
|
-162
|
-204
|
-261
|
-285
|
-307
|
-301
|
-294
|
-278
|
-268
|
-261
|
-257
|
-303
|
-174
|
-209
|
-205
|
-187
|
-200
|
-213
|
-12
|
-17
|
-79
|
-190
|
-195
|
-640
|
-620
|
-614
|
-598
|
-590
|
-596
|
-599
|
-579
|
-577
|
-570
|
-537
|
-502
|
-500
|
-495
|
-463
|
-437
|
-419
|
-393
|
-400
|
-426
|
|
株主資本
|
-208
|
-213
|
-1,075
|
-1,274
|
-1,419
|
-1,649
|
-2,350
|
-2,955
|
-3,231
|
-3,677
|
-3,321
|
-3,153
|
616
|
548
|
527
|
299
|
247
|
227
|
182
|
-48
|
-39
|
-23
|
-73
|
-58
|
-59
|
-117
|
57
|
32
|
12
|
18
|
-3
|
-16
|
183
|
171
|
99
|
-25
|
-30
|
88
|
77
|
104
|
130
|
144
|
781
|
782
|
901
|
901
|
1,041
|
1,068
|
967
|
959
|
931
|
951
|
961
|
982
|
641
|
563
|
528
|
|
有利子負債合計
|
1,234
|
1,189
|
1,195
|
1,396
|
1,401
|
1,356
|
1,363
|
1,434
|
1,400
|
740
|
370
|
370
|
673
|
673
|
672
|
672
|
671
|
671
|
670
|
672
|
672
|
664
|
405
|
404
|
404
|
402
|
399
|
399
|
398
|
5
|
401
|
18
|
104
|
108
|
111
|
113
|
115
|
19
|
19
|
248
|
251
|
252
|
254
|
257
|
309
|
313
|
317
|
321
|
325
|
452
|
458
|
448
|
454
|
461
|
467
|
475
|
490
|
|
純有利子負債
|
-79
|
-208
|
-429
|
96
|
444
|
494
|
502
|
177
|
268
|
-395
|
-804
|
-645
|
-136
|
-95
|
-72
|
-40
|
62
|
95
|
149
|
159
|
159
|
175
|
-28
|
26
|
34
|
60
|
55
|
86
|
123
|
-233
|
155
|
-222
|
-112
|
-117
|
-122
|
-96
|
-65
|
-174
|
-177
|
-153
|
-144
|
-128
|
-108
|
-52
|
20
|
97
|
100
|
96
|
102
|
206
|
203
|
186
|
203
|
247
|
266
|
317
|
335
|
|
DEレシオ(%)
|
-593.27
|
-558.22
|
-111.16
|
-109.58
|
-98.73
|
-82.23
|
-58.0
|
-48.53
|
-43.33
|
-20.13
|
-11.14
|
-11.73
|
109.25
|
122.81
|
127.51
|
224.75
|
271.66
|
295.59
|
368.13
|
-1400
|
-1723.08
|
-2886.96
|
-554.79
|
-696.55
|
-684.75
|
-343.59
|
700
|
1246.88
|
3316.67
|
27.78
|
-13366.67
|
-112.5
|
56.83
|
63.16
|
112.12
|
-452.0
|
-383.33
|
21.59
|
24.68
|
238.46
|
193.08
|
175
|
32.52
|
32.86
|
34.3
|
34.74
|
30.45
|
30.06
|
33.61
|
47.13
|
49.19
|
47.11
|
47.24
|
46.95
|
72.85
|
84.37
|
92.8
|