|
(単位:千ドル)
|
2Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
|
売上高
|
10,137
|
14,355
|
11,060
|
12,765
|
14,662
|
12,157
|
17,145
|
40,171
|
32,960
|
44,206
|
43,781
|
47,963
|
50,528
|
50,657
|
55,217
|
6,366
|
4,274
|
27,325
|
28,353
|
8,335
|
16,359
|
37,995
|
18,068
|
24,146
|
31,688
|
6,372
|
19,437
|
18,717
|
15,977
|
29,875
|
16,795
|
24,891
|
20,841
|
33,673
|
22,862
|
35,953
|
36,426
|
|
売上成長率(%)
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
7,795
|
11,014
|
9,272
|
9,541
|
11,290
|
9,350
|
13,032
|
35,310
|
25,738
|
38,698
|
37,410
|
41,471
|
43,411
|
43,939
|
46,762
|
5,715
|
3,607
|
23,568
|
23,522
|
6,989
|
14,301
|
31,753
|
14,932
|
19,944
|
26,412
|
5,205
|
15,900
|
14,806
|
11,623
|
23,778
|
14,046
|
22,504
|
18,122
|
27,304
|
14,832
|
22,218
|
25,507
|
|
売上総利益
|
2,341
|
3,340
|
1,788
|
3,224
|
3,372
|
2,807
|
4,113
|
4,860
|
7,221
|
5,508
|
6,370
|
6,491
|
7,116
|
6,718
|
8,455
|
651
|
667
|
3,756
|
4,831
|
1,345
|
2,058
|
6,242
|
3,136
|
4,202
|
5,276
|
1,167
|
3,536
|
3,910
|
4,354
|
6,097
|
2,749
|
2,387
|
2,718
|
6,369
|
8,029
|
13,734
|
10,919
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
574
|
756
|
620
|
630
|
689
|
672
|
500
|
1,172
|
971
|
391
|
571
|
571
|
785
|
205
|
494
|
522
|
20,769
|
5,142
|
657
|
757
|
642
|
5,691
|
537
|
632
|
596
|
640
|
1,149
|
987
|
21,624
|
3,564
|
6,747
|
1,140
|
1,253
|
1,433
|
878
|
874
|
917
|
|
営業費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,580
|
2,900
|
4,465
|
4,492
|
9,557
|
8,285
|
10,849
|
1,270
|
29,447
|
7,102
|
3,070
|
1,107
|
4,732
|
8,661
|
3,194
|
7,155
|
4,959
|
4,585
|
-8,087
|
6,288
|
27,201
|
-38,272
|
11,769
|
8,090
|
9,000
|
8,560
|
-
|
-
|
14,506
|
|
営業利益
|
846
|
-
|
192
|
1,494
|
1,899
|
731
|
615
|
-2,854
|
2,640
|
2,608
|
1,905
|
1,999
|
-2,442
|
-1,568
|
-2,395
|
-620
|
-28,781
|
-3,347
|
1,761
|
238
|
-2,675
|
-2,420
|
-59
|
-2,954
|
316
|
-3,419
|
11,623
|
-2,378
|
-22,848
|
44,369
|
-9,020
|
-5,704
|
-6,282
|
-2,192
|
-2,237
|
-230
|
-3,588
|
|
営業利益率 (%)
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
3,808
|
2,902
|
1,046
|
776
|
2,328
|
-891
|
-7,507
|
-13,868
|
11,494
|
14,246
|
7,140
|
6,554
|
3,380
|
-2,549
|
5,193
|
-14
|
-28,930
|
-11,690
|
2,695
|
4,224
|
1,013
|
-7,028
|
-5,218
|
-7,261
|
12,798
|
-1,343
|
7,944
|
-4,227
|
-6,234
|
48,878
|
-7,172
|
-1,652
|
-2,596
|
1,570
|
215
|
4,692
|
1,264
|
|
経常(税引前)利益率(%)
|
37.56
|
20.22
|
9.46
|
6.08
|
15.88
|
-7.33
|
-43.78
|
-34.52
|
34.87
|
32.23
|
16.31
|
13.66
|
6.69
|
-5.03
|
9.41
|
-0.21
|
-676.78
|
-42.78
|
9.51
|
50.68
|
6.2
|
-18.5
|
-28.88
|
-30.07
|
40.39
|
-21.06
|
40.88
|
-22.58
|
-39.01
|
163.61
|
-42.7
|
-6.64
|
-12.45
|
4.66
|
0.94
|
13.05
|
3.47
|
|
法人税等合計
|
186
|
519
|
141
|
181
|
91
|
153
|
257
|
219
|
337
|
713
|
1,008
|
1,128
|
1,037
|
-2,637
|
2,400
|
552
|
-4,776
|
-132
|
776
|
496
|
-362
|
-506
|
-809
|
57
|
709
|
232
|
3,889
|
-2,768
|
169
|
7,949
|
696
|
-33
|
-720
|
497
|
-380
|
305
|
-13
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
3,621
|
2,382
|
905
|
594
|
2,236
|
-1,045
|
-7,690
|
-14,087
|
11,157
|
13,533
|
6,131
|
5,425
|
2,343
|
88
|
2,793
|
-566
|
-24,154
|
-11,559
|
1,918
|
3,727
|
1,374
|
-6,522
|
-4,410
|
-7,319
|
12,089
|
-1,575
|
4,055
|
-1,459
|
-6,403
|
-
|
-
|
-1,617
|
-1,876
|
1,073
|
595
|
4,387
|
1,276
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
一株あたり利益
|
0.13
|
0.09
|
0.03
|
0.02
|
0.07
|
-0.03
|
-0.21
|
-0.36
|
0.27
|
0.31
|
0.13
|
0.12
|
0.05
|
0
|
0.06
|
-0.01
|
-0.51
|
-0.24
|
0.04
|
0.07
|
0.03
|
-0.13
|
-0.09
|
-0.14
|
-
|
-0.03
|
0.08
|
-
|
-
|
-
|
-
|
-0.02
|
-0.02
|
0.01
|
0.01
|
0.06
|
0.02
|
|
希薄化後一株あたり利益
|
0.13
|
0.08
|
0.03
|
0.02
|
0.07
|
-0.03
|
-0.21
|
-0.36
|
0.27
|
0.31
|
0.13
|
0.12
|
0.05
|
0
|
0.06
|
-0.01
|
-0.51
|
-0.24
|
0.04
|
0.07
|
0.03
|
-0.13
|
-0.09
|
-0.14
|
-
|
-0.03
|
0.08
|
-
|
-
|
-
|
-
|
-0.02
|
-0.02
|
0.01
|
-0.01
|
0.06
|
0.02
|
|
EBITDA
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|