Kandi Technologies Group, Inc.【KNDI】 業績推移・財務諸表

(単位:千ドル) 2Q11 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23
現金同等物 9,372 3,979 1,546 12,135 3,987 10,082 12,448 12,762 20,498 11,287 49,500 26,379 15,635 9,463 11,691 16,738 13,447 19,533 3,689 12,235 8,461 5,182 26,051 16,512 9,753 6,678 24,159 142,520 147,195 148,189 156,770 168,676 158,220 159,333 139,884 151,040 138,083 123,644 134,857 93,630
有価証券 - - - - - - - - - - - - - - - 1,613 3,100 0 0 4,463 - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 9,372 3,979 1,546 12,135 3,987 10,082 12,448 12,762 20,498 11,287 49,500 26,379 15,635 9,463 11,691 18,352 16,548 19,533 3,689 16,699 8,461 5,182 26,051 16,512 9,753 6,678 24,159 142,520 147,195 148,189 156,770 168,676 158,220 159,333 139,884 151,040 138,083 123,644 134,857 93,630
売掛金 9,292 24,879 26,921 33,557 38,185 25,089 17,601 31,370 22,674 19,218 13,982 15,736 28,679 29,898 33,912 8,136 40,867 40,422 40,805 32,394 49,397 41,926 54,859 61,181 53,896 60,020 38,370 38,547 49,888 48,713 43,998 52,896 40,262 37,794 40,034 38,150 28,275 23,137 16,350 18,951
商品及び製品 11,303 13,554 14,385 7,630 10,575 17,705 22,850 9,187 13,646 17,647 14,599 15,403 26,742 27,607 31,652 17,773 25,814 8,324 15,519 11,914 27,223 28,980 35,447 27,736 30,172 28,245 30,244 19,697 20,481 23,232 27,346 33,171 30,958 41,937 43,673 40,475 47,303 57,107 57,860 61,551
流動資産合計 88,947 86,062 84,040 108,995 114,289 148,532 89,367 80,011 131,457 146,098 208,850 138,327 186,457 210,020 189,772 190,867 211,199 237,245 236,689 264,025 168,471 161,673 210,123 195,572 177,432 181,403 183,776 307,115 322,355 353,984 338,062 342,608 332,309 330,951 324,390 329,322 327,656 328,094 333,085 343,548
有形固定資産 - 19,284 18,124 35,725 33,927 32,451 30,842 29,333 27,945 26,899 26,134 26,215 25,174 23,889 21,788 20,525 19,539 17,861 16,690 15,194 82,341 78,839 74,491 74,407 71,391 69,907 71,132 65,402 69,203 81,579 90,461 111,577 110,004 102,735 94,908 97,168 95,606 89,909 98,754 98,803
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - 45 152 154 154 157 157 149 140 144 145 137 137 -
固定資産合計 33,970 47,367 46,102 51,289 49,449 128,908 127,580 124,294 123,648 124,196 125,395 184,746 184,647 183,580 177,899 180,601 175,684 184,586 184,944 175,672 259,864 247,480 175,720 175,645 169,551 162,954 164,806 188,134 162,216 149,877 154,679 177,552 176,721 165,924 154,563 153,659 151,820 141,411 149,557 151,908
総資産 122,917 133,430 130,142 160,284 163,738 277,441 216,947 204,306 255,106 270,294 334,245 323,073 371,105 393,600 367,672 371,469 386,883 421,832 421,634 439,698 428,335 409,153 385,844 371,218 346,983 344,358 348,582 495,249 484,571 503,862 492,742 520,160 509,030 496,876 478,954 482,982 479,476 469,506 482,642 495,456
買掛金 5,167 8,584 10,968 8,668 10,708 10,651 8,753 22,843 44,089 53,695 55,568 45,772 77,954 100,772 87,854 73,957 91,647 110,049 111,682 115,870 114,345 77,907 79,632 72,093 58,128 59,656 42,154 34,257 29,846 31,373 26,177 36,677 27,966 32,635 33,281 35,321 31,681 36,693 34,475 28,744
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - 13,779 13,544 16,128 16,761 - - - - - - - - - - - - -
流動負債合計 65,935 62,691 58,136 73,096 70,396 183,237 113,395 86,643 117,805 117,390 100,728 99,124 145,535 161,567 135,454 130,949 138,709 169,822 171,176 177,677 159,948 152,032 129,749 131,873 116,760 105,816 104,008 83,797 78,263 56,634 48,623 64,162 55,950 66,800 71,496 81,505 74,511 78,197 79,997 76,673
長期借入金 - - - 12,666 12,735 12,927 0 13,084 12,977 12,991 12,995 0 0 0 - - - - - - - - - - - 11,712 12,156 - - - - 2,210 2,210 2,210 2,210 - - - - 8,400
固定負債合計 1,568 1,957 2,621 12,666 12,735 13,313 10,679 29,137 18,186 17,391 23,783 12,364 5,336 2,467 402 1,593 312 262 1,284 29,672 38,381 38,089 35,927 21,487 17,441 18,061 19,608 7,685 7,326 1,067 1,067 12,797 10,781 11,094 8,716 3,783 4,090 1,638 9,808 12,272
総負債 67,503 64,649 60,758 85,762 83,132 196,551 124,074 115,780 135,992 134,782 124,512 111,488 150,871 164,034 135,857 132,543 139,022 170,084 172,460 207,350 198,329 190,121 165,676 153,361 134,202 123,877 123,616 91,483 85,590 57,701 49,690 76,959 66,731 77,895 80,213 85,289 78,602 79,835 89,805 88,946
資本金及び資本剰余金 27 29 29 31 32 32 36 37 40 41 46 46 46 46 46 46 47 47 47 47 52 52 52 52 52 54 54 75 75 75 77 77 77 77 77 77 77 75 84 87
利益剰余金 19,655 22,498 23,093 25,259 27,496 26,452 18,763 4,119 -9,968 1,190 14,723 16,390 22,522 27,947 30,290 31,055 31,144 33,937 33,371 24,545 -13,907 -21,225 -9,136 -16,686 -18,261 -14,206 -15,664 -27,080 -33,483 7,446 -422 -4,217 -5,833 -7,770 -7,391 -16,340 -16,369 -12,641 -11,772 -16,333
株主資本 55,413 68,781 69,384 74,522 80,606 80,890 92,873 88,526 119,113 135,512 209,733 211,584 220,233 229,566 231,815 238,925 247,861 251,748 249,173 232,347 230,005 219,031 220,167 217,856 212,781 220,480 224,966 403,766 398,981 446,160 443,051 443,200 442,298 418,981 398,741 397,692 400,874 389,670 392,837 406,510
有利子負債合計 - - - 12,666 12,735 12,927 0 13,084 12,977 12,991 12,995 0 0 0 - - - - - - - - - 13,779 13,544 27,840 28,918 - - - - 2,210 2,210 2,210 2,210 - - - - 8,400
純有利子負債 - - - 530 8,747 2,845 -12,449 322 -7,521 1,704 -36,506 -26,380 -15,636 -9,464 - - - - - - - - - -2,733 3,790 21,162 4,758 - - - - -166,466 -156,011 -157,124 -137,675 - - - - -85,231
DEレシオ(%) - - - 17.0 15.8 15.98 0 14.78 10.9 9.59 6.2 0 0 0 - - - - - - - - - 6.33 6.37 12.63 12.85 - - - - 0.5 0.5 0.53 0.55 - - - - 2.07
運転資本