|
(単位:千ドル)
|
2Q11
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
|
現金同等物
|
9,372
|
3,979
|
1,546
|
12,135
|
3,987
|
10,082
|
12,448
|
12,762
|
20,498
|
11,287
|
49,500
|
26,379
|
15,635
|
9,463
|
11,691
|
16,738
|
13,447
|
19,533
|
3,689
|
12,235
|
8,461
|
5,182
|
26,051
|
16,512
|
9,753
|
6,678
|
24,159
|
142,520
|
147,195
|
148,189
|
156,770
|
168,676
|
158,220
|
159,333
|
139,884
|
151,040
|
138,083
|
123,644
|
134,857
|
93,630
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,613
|
3,100
|
0
|
0
|
4,463
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
9,372
|
3,979
|
1,546
|
12,135
|
3,987
|
10,082
|
12,448
|
12,762
|
20,498
|
11,287
|
49,500
|
26,379
|
15,635
|
9,463
|
11,691
|
18,352
|
16,548
|
19,533
|
3,689
|
16,699
|
8,461
|
5,182
|
26,051
|
16,512
|
9,753
|
6,678
|
24,159
|
142,520
|
147,195
|
148,189
|
156,770
|
168,676
|
158,220
|
159,333
|
139,884
|
151,040
|
138,083
|
123,644
|
134,857
|
93,630
|
|
売掛金
|
9,292
|
24,879
|
26,921
|
33,557
|
38,185
|
25,089
|
17,601
|
31,370
|
22,674
|
19,218
|
13,982
|
15,736
|
28,679
|
29,898
|
33,912
|
8,136
|
40,867
|
40,422
|
40,805
|
32,394
|
49,397
|
41,926
|
54,859
|
61,181
|
53,896
|
60,020
|
38,370
|
38,547
|
49,888
|
48,713
|
43,998
|
52,896
|
40,262
|
37,794
|
40,034
|
38,150
|
28,275
|
23,137
|
16,350
|
18,951
|
|
商品及び製品
|
11,303
|
13,554
|
14,385
|
7,630
|
10,575
|
17,705
|
22,850
|
9,187
|
13,646
|
17,647
|
14,599
|
15,403
|
26,742
|
27,607
|
31,652
|
17,773
|
25,814
|
8,324
|
15,519
|
11,914
|
27,223
|
28,980
|
35,447
|
27,736
|
30,172
|
28,245
|
30,244
|
19,697
|
20,481
|
23,232
|
27,346
|
33,171
|
30,958
|
41,937
|
43,673
|
40,475
|
47,303
|
57,107
|
57,860
|
61,551
|
|
流動資産合計
|
88,947
|
86,062
|
84,040
|
108,995
|
114,289
|
148,532
|
89,367
|
80,011
|
131,457
|
146,098
|
208,850
|
138,327
|
186,457
|
210,020
|
189,772
|
190,867
|
211,199
|
237,245
|
236,689
|
264,025
|
168,471
|
161,673
|
210,123
|
195,572
|
177,432
|
181,403
|
183,776
|
307,115
|
322,355
|
353,984
|
338,062
|
342,608
|
332,309
|
330,951
|
324,390
|
329,322
|
327,656
|
328,094
|
333,085
|
343,548
|
|
有形固定資産
|
-
|
19,284
|
18,124
|
35,725
|
33,927
|
32,451
|
30,842
|
29,333
|
27,945
|
26,899
|
26,134
|
26,215
|
25,174
|
23,889
|
21,788
|
20,525
|
19,539
|
17,861
|
16,690
|
15,194
|
82,341
|
78,839
|
74,491
|
74,407
|
71,391
|
69,907
|
71,132
|
65,402
|
69,203
|
81,579
|
90,461
|
111,577
|
110,004
|
102,735
|
94,908
|
97,168
|
95,606
|
89,909
|
98,754
|
98,803
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
45
|
152
|
154
|
154
|
157
|
157
|
149
|
140
|
144
|
145
|
137
|
137
|
-
|
|
固定資産合計
|
33,970
|
47,367
|
46,102
|
51,289
|
49,449
|
128,908
|
127,580
|
124,294
|
123,648
|
124,196
|
125,395
|
184,746
|
184,647
|
183,580
|
177,899
|
180,601
|
175,684
|
184,586
|
184,944
|
175,672
|
259,864
|
247,480
|
175,720
|
175,645
|
169,551
|
162,954
|
164,806
|
188,134
|
162,216
|
149,877
|
154,679
|
177,552
|
176,721
|
165,924
|
154,563
|
153,659
|
151,820
|
141,411
|
149,557
|
151,908
|
|
総資産
|
122,917
|
133,430
|
130,142
|
160,284
|
163,738
|
277,441
|
216,947
|
204,306
|
255,106
|
270,294
|
334,245
|
323,073
|
371,105
|
393,600
|
367,672
|
371,469
|
386,883
|
421,832
|
421,634
|
439,698
|
428,335
|
409,153
|
385,844
|
371,218
|
346,983
|
344,358
|
348,582
|
495,249
|
484,571
|
503,862
|
492,742
|
520,160
|
509,030
|
496,876
|
478,954
|
482,982
|
479,476
|
469,506
|
482,642
|
495,456
|
|
買掛金
|
5,167
|
8,584
|
10,968
|
8,668
|
10,708
|
10,651
|
8,753
|
22,843
|
44,089
|
53,695
|
55,568
|
45,772
|
77,954
|
100,772
|
87,854
|
73,957
|
91,647
|
110,049
|
111,682
|
115,870
|
114,345
|
77,907
|
79,632
|
72,093
|
58,128
|
59,656
|
42,154
|
34,257
|
29,846
|
31,373
|
26,177
|
36,677
|
27,966
|
32,635
|
33,281
|
35,321
|
31,681
|
36,693
|
34,475
|
28,744
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,779
|
13,544
|
16,128
|
16,761
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
65,935
|
62,691
|
58,136
|
73,096
|
70,396
|
183,237
|
113,395
|
86,643
|
117,805
|
117,390
|
100,728
|
99,124
|
145,535
|
161,567
|
135,454
|
130,949
|
138,709
|
169,822
|
171,176
|
177,677
|
159,948
|
152,032
|
129,749
|
131,873
|
116,760
|
105,816
|
104,008
|
83,797
|
78,263
|
56,634
|
48,623
|
64,162
|
55,950
|
66,800
|
71,496
|
81,505
|
74,511
|
78,197
|
79,997
|
76,673
|
|
長期借入金
|
-
|
-
|
-
|
12,666
|
12,735
|
12,927
|
0
|
13,084
|
12,977
|
12,991
|
12,995
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,712
|
12,156
|
-
|
-
|
-
|
-
|
2,210
|
2,210
|
2,210
|
2,210
|
-
|
-
|
-
|
-
|
8,400
|
|
固定負債合計
|
1,568
|
1,957
|
2,621
|
12,666
|
12,735
|
13,313
|
10,679
|
29,137
|
18,186
|
17,391
|
23,783
|
12,364
|
5,336
|
2,467
|
402
|
1,593
|
312
|
262
|
1,284
|
29,672
|
38,381
|
38,089
|
35,927
|
21,487
|
17,441
|
18,061
|
19,608
|
7,685
|
7,326
|
1,067
|
1,067
|
12,797
|
10,781
|
11,094
|
8,716
|
3,783
|
4,090
|
1,638
|
9,808
|
12,272
|
|
総負債
|
67,503
|
64,649
|
60,758
|
85,762
|
83,132
|
196,551
|
124,074
|
115,780
|
135,992
|
134,782
|
124,512
|
111,488
|
150,871
|
164,034
|
135,857
|
132,543
|
139,022
|
170,084
|
172,460
|
207,350
|
198,329
|
190,121
|
165,676
|
153,361
|
134,202
|
123,877
|
123,616
|
91,483
|
85,590
|
57,701
|
49,690
|
76,959
|
66,731
|
77,895
|
80,213
|
85,289
|
78,602
|
79,835
|
89,805
|
88,946
|
|
資本金及び資本剰余金
|
27
|
29
|
29
|
31
|
32
|
32
|
36
|
37
|
40
|
41
|
46
|
46
|
46
|
46
|
46
|
46
|
47
|
47
|
47
|
47
|
52
|
52
|
52
|
52
|
52
|
54
|
54
|
75
|
75
|
75
|
77
|
77
|
77
|
77
|
77
|
77
|
77
|
75
|
84
|
87
|
|
利益剰余金
|
19,655
|
22,498
|
23,093
|
25,259
|
27,496
|
26,452
|
18,763
|
4,119
|
-9,968
|
1,190
|
14,723
|
16,390
|
22,522
|
27,947
|
30,290
|
31,055
|
31,144
|
33,937
|
33,371
|
24,545
|
-13,907
|
-21,225
|
-9,136
|
-16,686
|
-18,261
|
-14,206
|
-15,664
|
-27,080
|
-33,483
|
7,446
|
-422
|
-4,217
|
-5,833
|
-7,770
|
-7,391
|
-16,340
|
-16,369
|
-12,641
|
-11,772
|
-16,333
|
|
株主資本
|
55,413
|
68,781
|
69,384
|
74,522
|
80,606
|
80,890
|
92,873
|
88,526
|
119,113
|
135,512
|
209,733
|
211,584
|
220,233
|
229,566
|
231,815
|
238,925
|
247,861
|
251,748
|
249,173
|
232,347
|
230,005
|
219,031
|
220,167
|
217,856
|
212,781
|
220,480
|
224,966
|
403,766
|
398,981
|
446,160
|
443,051
|
443,200
|
442,298
|
418,981
|
398,741
|
397,692
|
400,874
|
389,670
|
392,837
|
406,510
|
|
有利子負債合計
|
-
|
-
|
-
|
12,666
|
12,735
|
12,927
|
0
|
13,084
|
12,977
|
12,991
|
12,995
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13,779
|
13,544
|
27,840
|
28,918
|
-
|
-
|
-
|
-
|
2,210
|
2,210
|
2,210
|
2,210
|
-
|
-
|
-
|
-
|
8,400
|
|
純有利子負債
|
-
|
-
|
-
|
530
|
8,747
|
2,845
|
-12,449
|
322
|
-7,521
|
1,704
|
-36,506
|
-26,380
|
-15,636
|
-9,464
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,733
|
3,790
|
21,162
|
4,758
|
-
|
-
|
-
|
-
|
-166,466
|
-156,011
|
-157,124
|
-137,675
|
-
|
-
|
-
|
-
|
-85,231
|
|
DEレシオ(%)
|
-
|
-
|
-
|
17.0
|
15.8
|
15.98
|
0
|
14.78
|
10.9
|
9.59
|
6.2
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6.33
|
6.37
|
12.63
|
12.85
|
-
|
-
|
-
|
-
|
0.5
|
0.5
|
0.53
|
0.55
|
-
|
-
|
-
|
-
|
2.07
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|