Kennametal Inc.【KMT】 業績推移・財務諸表

(単位:千ドル) 1Q11 2Q11 3Q11 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 1Q16 2Q16 3Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 1Q23 2Q23 3Q23 1Q24 2Q24 3Q24 1Q25 2Q25 3Q25
売上高 529,158 565,768 614,830 658,877 641,741 696,411 629,459 633,144 655,360 671,410 619,808 689,936 755,242 772,204 694,941 675,631 638,970 555,354 524,021 497,837 477,140 487,573 528,630 565,025 542,454 571,345 607,936 646,119 586,687 587,394 597,204 603,949 518,088 505,080 483,084 379,053 400,305 440,507 484,658 483,509 486,673 512,259 494,792 497,121 536,036 492,476 495,320 515,794 481,948 482,051 486,399
売上成長率(%) - - - - -
売上原価 340,418 365,743 384,849 407,817 409,855 449,965 421,111 433,697 446,865 - 421,571 482,965 516,287 - 476,842 476,173 439,500 404,130 383,215 340,484 333,610 339,950 342,365 - 357,461 378,800 388,475 - 375,595 388,796 389,118 - 379,108 373,062 326,066 - 295,232 318,978 334,483 322,759 333,718 347,639 334,824 354,231 368,122 329,578 355,723 362,532 330,939 337,021 330,034
売上総利益 188,740 200,025 229,981 251,060 231,886 246,446 208,348 199,447 208,495 228,714 198,237 206,971 238,955 252,840 218,099 199,458 199,470 151,224 140,806 157,353 143,530 147,623 186,265 180,289 184,993 192,545 219,461 235,294 211,092 198,598 208,086 213,719 138,980 132,018 157,018 101,454 105,073 121,529 150,175 160,750 152,955 164,620 159,968 142,890 167,914 162,898 139,597 153,262 151,009 145,030 156,365
売上総利益率(%)
営業費用 125,020 132,105 138,322 145,989 134,566 138,904 138,860 127,778 128,328 - 134,264 148,421 152,298 - 148,488 137,459 138,025 129,243 123,580 121,004 119,865 111,004 116,939 - 119,330 120,649 129,151 - 123,285 114,635 120,135 - 114,191 107,548 98,534 - 93,340 97,758 108,113 102,694 106,654 107,075 108,278 105,756 113,273 111,649 107,342 108,684 111,653 109,308 104,013
営業利益 57,512 61,617 87,777 101,610 94,048 103,292 64,381 66,469 74,973 - 58,830 49,716 76,830 - 61,021 -333,771 -120,392 6,614 -233,956 27,335 -9,211 24,013 57,912 - 56,477 68,174 85,356 - 83,152 78,858 81,871 - 16,376 -47,638 37,893 - -17,178 19,034 39,522 54,606 47,505 53,364 48,526 35,491 52,471 45,118 28,479 35,227 36,027 31,667 44,060
営業利益率 (%) - - - - - -
経常(税引前)利益 49,638 56,306 80,597 95,549 90,050 95,775 59,327 58,844 66,720 - 51,138 40,823 68,508 - 54,624 -343,954 -127,774 -1,452 -240,027 22,160 -16,322 16,136 48,955 - 49,240 59,630 77,241 - 77,816 74,776 78,760 - 11,176 -51,482 32,434 - -23,737 14,574 21,286 51,744 44,187 51,456 40,879 27,888 43,738 38,428 22,319 28,526 31,372 26,964 43,301
経常(税引前)利益率(%) 9.38 9.95 13.11 14.5 14.03 13.75 9.43 9.29 10.18 - 8.25 5.92 9.07 - 7.86 -50.91 -20.0 -0.26 -45.8 4.45 -3.42 3.31 9.26 - 9.08 10.44 12.71 - 13.26 12.73 13.19 - 2.16 -10.19 6.71 - -5.93 3.31 4.39 10.7 9.08 10.04 8.26 5.61 8.16 7.8 4.51 5.53 6.51 5.59 8.9
法人税等合計 13,682 12,016 15,394 21,976 15,579 19,538 12,280 15,535 12,344 - 12,580 16,656 16,514 - 14,497 43,751 -82,223 4,252 -71,216 5,465 4,879 8,221 9,301 - 9,602 17,472 24,130 - 19,392 18,529 8,632 - 3,766 -45,253 30,193 - -2,877 -5,676 -1,699 13,992 11,462 14,578 11,242 4,964 10,672 8,059 -2,009 7,816 7,906 7,927 10,219
実効税率(%) - - - - - -
純利益 35,956 44,290 65,203 73,573 74,471 76,237 47,047 43,309 54,376 60,818 38,558 24,209 51,994 45,455 40,127 -387,705 -45,551 -5,704 -168,811 16,695 -21,201 7,915 39,654 24,643 39,638 42,158 53,111 68,528 58,424 56,247 70,128 61,978 7,410 -5,939 2,917 -9,106 -20,860 20,250 22,985 37,752 32,725 36,878 29,637 22,924 33,066 30,369 24,328 20,710 23,466 19,037 33,082
純利益率(%)
一株あたり利益 0.43 0.53 0.79 0.89 0.92 0.94 0.58 0.53 0.68 0.77 0.48 0.31 0.65 0.58 0.5 -4.89 -0.58 -0.08 -2.12 0.2 -0.27 0.09 0.48 0.31 0.48 0.51 0.62 0.84 0.69 0.66 0.83 0.75 0.08 -0.07 0.04 -0.11 -0.26 0.23 0.26 0.43 0.38 0.42 0.35 0.27 0.4 0.38 0.29 0.24 0.28 0.23 0.41
希薄化後一株あたり利益 0.42 0.52 0.77 0.88 0.91 0.93 0.57 0.52 0.67 0.76 0.48 0.3 0.64 0.57 0.49 -4.89 -0.58 -0.08 -2.12 0.2 -0.27 0.09 0.48 0.3 0.48 0.5 0.61 0.83 0.68 0.66 0.82 0.74 0.08 -0.07 0.03 -0.11 -0.26 0.23 0.26 0.43 0.37 0.42 0.34 0.27 0.39 0.37 0.29 0.24 0.28 0.23 0.41
一株あたり配当金 - - - - - - - - - - - - - - 0.18 0.18 0.18 0.2 0.2 0.2 0.2 0.2 0.2 - 0.2 0.2 0.2 - 0.2 0.2 0.2 - 0.2 0.2 0.2 - 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2