Kennametal Inc.【KMT】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26
売上高 529,158 565,768 614,830 - 658,877 641,741 696,411 - 629,459 633,144 655,360 671,410 619,808 689,936 755,242 772,204 694,941 675,631 638,970 637,652 555,354 524,021 497,837 521,224 477,140 487,573 528,630 565,025 542,454 571,345 607,936 646,119 586,687 587,394 597,204 603,949 518,088 505,080 483,084 379,053 400,305 440,507 484,658 515,971 483,509 486,673 512,259 530,015 494,792 497,121 536,036 550,235 492,476 495,320 515,794 543,308 481,948 482,051 486,399 516,447 497,974 529,525
売上成長率(%) - - - - - - -2.7 -5.7 -4.9 3.3 9.9
売上原価 340,418 365,743 384,849 - 407,817 409,855 449,965 - 421,111 433,697 446,865 442,696 421,571 482,965 516,287 519,364 476,842 476,173 439,500 448,686 404,130 383,215 340,484 354,541 333,610 339,950 342,365 384,735 357,461 378,800 388,475 410,825 375,595 388,796 389,118 390,229 379,108 373,062 326,066 277,598 295,232 318,978 334,483 340,270 322,759 333,718 347,639 360,363 334,824 354,231 368,122 374,568 329,578 355,723 362,532 371,972 330,939 337,021 330,034 370,782 343,424 355,656
売上総利益 188,740 200,025 229,981 - 251,060 231,886 246,446 - 208,348 199,447 208,495 228,714 198,237 206,971 238,955 252,840 218,099 199,458 199,470 188,966 151,224 140,806 157,353 166,683 143,530 147,623 186,265 180,289 184,993 192,545 219,461 235,294 211,092 198,598 208,086 213,719 138,980 132,018 157,018 101,454 105,073 121,529 150,175 175,701 160,750 152,955 164,620 169,652 159,968 142,890 167,914 175,667 162,898 139,597 153,262 171,336 151,009 145,030 156,365 145,665 154,550 173,869
売上総利益率(%) - - 30.1 32.1 28.2 31.0 32.8
販売管理費 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 113,028 116,302
営業費用 125,020 132,105 138,322 - 145,989 134,566 138,904 - 138,860 127,778 128,328 132,883 134,264 148,421 152,298 154,785 148,488 137,459 138,025 130,923 129,243 123,580 121,004 121,148 119,865 111,004 116,939 115,359 119,330 120,649 129,151 129,021 123,285 114,635 120,135 116,097 114,191 107,548 98,534 68,163 93,340 97,758 108,113 108,035 102,694 106,654 107,075 102,670 108,278 105,756 113,273 109,984 111,649 107,342 108,684 105,487 111,653 109,308 104,013 105,860 - -
営業利益 57,512 61,617 87,777 - 101,610 94,048 103,292 - 64,381 66,469 74,973 90,572 58,830 49,716 76,830 78,056 61,021 -333,771 -120,392 35,320 6,614 -233,956 27,335 25,063 -9,211 24,013 57,912 40,230 56,477 68,174 85,356 97,560 83,152 78,858 81,871 84,969 16,376 -47,638 37,893 15,621 -17,178 19,034 39,522 60,790 54,606 47,505 53,364 62,665 48,526 35,491 52,471 55,930 45,118 28,479 35,227 61,399 36,027 31,667 44,060 31,370 37,559 52,661
営業利益率 (%) - - 6.6 9.1 6.1 7.5 9.9
経常(税引前)利益 49,638 56,306 80,597 - 95,549 90,050 95,775 - 59,327 58,844 66,720 81,719 51,138 40,823 68,508 68,340 54,624 -343,954 -127,774 29,489 -1,452 -240,027 22,160 20,748 -16,322 16,136 48,955 33,106 49,240 59,630 77,241 88,930 77,816 74,776 78,760 79,884 11,176 -51,482 32,434 9,833 -23,737 14,574 21,286 52,537 51,744 44,187 51,456 59,346 40,879 27,888 43,738 47,117 38,428 22,319 28,526 55,177 31,372 26,964 43,301 30,367 33,695 48,669
経常(税引前)利益率(%) 9.4 10.0 13.1 - 14.5 14.0 13.8 - 9.4 9.3 10.2 12.2 8.3 5.9 9.1 8.8 7.9 -50.9 -20.0 4.6 -0.3 -45.8 4.5 4.0 -3.4 3.3 9.3 5.9 9.1 10.4 12.7 13.8 13.3 12.7 13.2 13.2 2.2 -10.2 6.7 2.6 -5.9 3.3 4.4 10.2 10.7 9.1 10.0 11.2 8.3 5.6 8.2 8.6 7.8 4.5 5.5 10.2 6.5 5.6 8.9 5.9 6.8 9.2
法人税等合計 13,682 12,016 15,394 - 21,976 15,579 19,538 - 12,280 15,535 12,344 19,535 12,580 16,656 16,514 20,861 14,497 43,751 -82,223 7,321 4,252 -71,216 5,465 86,812 4,879 8,221 9,301 7,494 9,602 17,472 24,130 18,777 19,392 18,529 8,632 16,806 3,766 -45,253 30,193 18,302 -2,877 -5,676 -1,699 16,495 13,992 11,462 14,578 16,501 11,242 4,964 10,672 9,377 8,059 -2,009 7,816 16,943 7,906 7,927 10,219 7,244 9,064 13,472
実効税率(%) - - 29.4 23.6 23.9 26.9 27.7
純利益 35,956 44,290 65,203 86,828 73,573 74,471 76,237 86,552 47,047 43,309 54,376 62,184 38,558 24,209 51,994 47,479 40,127 -387,705 -45,551 22,168 -5,704 -168,811 16,695 -66,064 -21,201 7,915 39,654 25,612 39,638 42,158 53,111 70,153 58,424 56,247 70,128 63,078 7,410 -5,939 2,917 -8,469 -20,860 20,250 22,985 36,042 37,752 32,725 36,878 42,845 29,637 22,924 33,066 37,740 30,369 24,328 20,710 38,234 23,466 19,037 33,082 23,123 24,631 35,197
純利益率(%) - - 3.9 6.8 4.5 4.9 6.6
一株あたり利益 0.43 0.53 0.79 - 0.89 0.92 0.94 - 0.58 0.53 0.68 0.77 0.48 0.31 0.65 0.58 0.5 -4.89 -0.58 0.27 -0.08 -2.12 0.2 -0.83 -0.27 0.09 0.48 0.31 0.48 0.51 0.62 0.84 0.69 0.66 0.83 0.75 0.08 -0.07 0.04 -0.11 -0.26 0.23 0.26 0.42 0.43 0.38 0.42 0.51 0.35 0.27 0.4 0.46 0.38 0.29 0.24 0.47 0.28 0.23 0.41 0.29 0.31 0.44
希薄化後一株あたり利益 0.42 0.52 0.77 - 0.88 0.91 0.93 - 0.57 0.52 0.67 0.76 0.48 0.3 0.64 0.57 0.49 -4.89 -0.58 0.27 -0.08 -2.12 0.2 -0.83 -0.27 0.09 0.48 0.3 0.48 0.5 0.61 0.83 0.68 0.66 0.82 0.74 0.08 -0.07 0.03 -0.11 -0.26 0.23 0.26 0.42 0.43 0.37 0.42 0.5 0.34 0.27 0.39 0.45 0.37 0.29 0.24 0.47 0.28 0.23 0.41 0.29 0.3 0.44
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 69.0 - -
一株あたり配当金 - - - - - - - - - - - - - - - - 0.18 0.18 0.18 - 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2