|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
124
|
147
|
184
|
204
|
102
|
128
|
125
|
116
|
110
|
216
|
322
|
377
|
333
|
163
|
161
|
177
|
156
|
146
|
146
|
105
|
97
|
138
|
136
|
161
|
119
|
102
|
100
|
190
|
110
|
159
|
221
|
556
|
102
|
96
|
112
|
182
|
113
|
105
|
85
|
606
|
98
|
103
|
114
|
154
|
107
|
101
|
99
|
85
|
64
|
76
|
93
|
106
|
95
|
90
|
92
|
127
|
119
|
121
|
97
|
140
|
|
現金 + 有価証券
|
124
|
147
|
184
|
204
|
102
|
128
|
125
|
116
|
110
|
216
|
322
|
377
|
333
|
163
|
161
|
177
|
156
|
146
|
146
|
105
|
97
|
138
|
136
|
161
|
119
|
102
|
100
|
190
|
110
|
159
|
221
|
556
|
102
|
96
|
112
|
182
|
113
|
105
|
85
|
606
|
98
|
103
|
114
|
154
|
107
|
101
|
99
|
85
|
64
|
76
|
93
|
106
|
95
|
90
|
92
|
127
|
119
|
121
|
97
|
140
|
|
売掛金
|
342
|
340
|
418
|
447
|
420
|
404
|
481
|
478
|
437
|
412
|
442
|
445
|
425
|
467
|
528
|
531
|
488
|
449
|
451
|
445
|
401
|
333
|
365
|
370
|
348
|
339
|
376
|
380
|
385
|
392
|
410
|
401
|
386
|
380
|
403
|
379
|
327
|
310
|
304
|
237
|
249
|
275
|
303
|
302
|
279
|
272
|
311
|
295
|
278
|
291
|
313
|
307
|
288
|
290
|
303
|
302
|
282
|
254
|
290
|
295
|
|
商品及び製品
|
418
|
425
|
466
|
519
|
559
|
571
|
630
|
585
|
624
|
619
|
575
|
578
|
631
|
730
|
738
|
703
|
709
|
662
|
632
|
575
|
549
|
477
|
485
|
458
|
459
|
449
|
490
|
487
|
514
|
507
|
537
|
525
|
569
|
578
|
588
|
571
|
557
|
522
|
516
|
522
|
508
|
497
|
476
|
476
|
505
|
533
|
562
|
570
|
591
|
605
|
595
|
557
|
570
|
570
|
547
|
514
|
543
|
536
|
555
|
538
|
|
流動資産合計
|
998
|
1,025
|
1,192
|
1,287
|
1,190
|
1,219
|
1,347
|
1,282
|
1,272
|
1,356
|
1,442
|
1,499
|
1,494
|
1,478
|
1,539
|
1,525
|
1,464
|
1,373
|
1,341
|
1,258
|
1,168
|
1,062
|
1,099
|
1,075
|
991
|
971
|
1,043
|
1,113
|
1,075
|
1,128
|
1,240
|
1,546
|
1,121
|
1,119
|
1,162
|
1,190
|
1,065
|
1,035
|
966
|
1,440
|
935
|
948
|
966
|
1,004
|
966
|
984
|
1,043
|
1,024
|
1,011
|
1,048
|
1,079
|
1,026
|
1,010
|
1,009
|
999
|
1,002
|
1,003
|
968
|
1,013
|
1,039
|
|
有形固定資産
|
677
|
665
|
664
|
697
|
668
|
657
|
739
|
742
|
740
|
737
|
728
|
741
|
748
|
874
|
885
|
884
|
858
|
843
|
813
|
815
|
800
|
719
|
725
|
730
|
735
|
725
|
728
|
744
|
755
|
779
|
804
|
824
|
834
|
855
|
885
|
934
|
964
|
1,008
|
1,015
|
1,038
|
1,054
|
1,073
|
1,053
|
1,055
|
1,036
|
1,022
|
1,012
|
1,002
|
972
|
981
|
974
|
969
|
958
|
961
|
947
|
938
|
942
|
910
|
911
|
919
|
|
固定資産合計
|
1,382
|
1,369
|
1,376
|
1,466
|
1,420
|
1,424
|
1,851
|
1,751
|
1,744
|
1,744
|
1,716
|
1,801
|
1,836
|
2,329
|
2,336
|
2,343
|
2,287
|
1,878
|
1,660
|
1,590
|
1,583
|
1,377
|
1,392
|
1,293
|
1,315
|
1,283
|
1,291
|
1,301
|
1,323
|
1,347
|
1,377
|
1,379
|
1,390
|
1,412
|
1,444
|
1,465
|
1,534
|
1,587
|
1,571
|
1,596
|
1,623
|
1,666
|
1,648
|
1,660
|
1,640
|
1,626
|
1,616
|
1,548
|
1,504
|
1,530
|
1,524
|
1,520
|
1,502
|
1,534
|
1,518
|
1,501
|
1,518
|
1,467
|
1,477
|
1,506
|
|
総資産
|
2,381
|
2,395
|
2,569
|
2,754
|
2,612
|
2,645
|
3,199
|
3,034
|
3,016
|
3,101
|
3,159
|
3,301
|
3,330
|
3,808
|
3,875
|
3,868
|
3,752
|
3,252
|
3,002
|
2,850
|
2,752
|
2,440
|
2,492
|
2,369
|
2,307
|
2,255
|
2,335
|
2,415
|
2,400
|
2,476
|
2,618
|
2,926
|
2,512
|
2,531
|
2,608
|
2,656
|
2,599
|
2,623
|
2,538
|
3,038
|
2,559
|
2,615
|
2,615
|
2,666
|
2,608
|
2,611
|
2,660
|
2,574
|
2,516
|
2,579
|
2,604
|
2,547
|
2,513
|
2,544
|
2,519
|
2,504
|
2,522
|
2,436
|
2,491
|
2,545
|
|
買掛金
|
129
|
116
|
166
|
222
|
186
|
196
|
223
|
219
|
183
|
155
|
153
|
190
|
173
|
188
|
203
|
206
|
188
|
159
|
174
|
187
|
177
|
151
|
169
|
182
|
176
|
168
|
190
|
215
|
186
|
190
|
220
|
221
|
220
|
198
|
205
|
212
|
198
|
173
|
165
|
164
|
136
|
134
|
164
|
177
|
177
|
185
|
197
|
227
|
205
|
206
|
197
|
203
|
197
|
193
|
192
|
191
|
201
|
198
|
192
|
195
|
|
流動負債合計
|
389
|
369
|
450
|
841
|
760
|
745
|
854
|
578
|
480
|
362
|
404
|
467
|
424
|
539
|
589
|
562
|
538
|
528
|
524
|
482
|
438
|
394
|
421
|
427
|
402
|
390
|
426
|
461
|
396
|
407
|
477
|
886
|
439
|
412
|
430
|
461
|
418
|
409
|
383
|
898
|
415
|
402
|
425
|
437
|
389
|
410
|
460
|
485
|
497
|
494
|
488
|
433
|
419
|
414
|
413
|
415
|
398
|
382
|
415
|
422
|
|
固定負債合計
|
553
|
548
|
556
|
254
|
261
|
268
|
598
|
787
|
823
|
993
|
1,000
|
1,021
|
1,032
|
1,365
|
1,351
|
1,343
|
1,259
|
1,193
|
1,075
|
991
|
974
|
890
|
895
|
945
|
935
|
929
|
928
|
901
|
904
|
904
|
913
|
808
|
808
|
810
|
812
|
819
|
843
|
866
|
856
|
870
|
877
|
892
|
871
|
860
|
853
|
843
|
837
|
796
|
780
|
795
|
798
|
799
|
794
|
802
|
799
|
799
|
805
|
793
|
795
|
798
|
|
総負債
|
943
|
918
|
1,006
|
1,095
|
1,022
|
1,014
|
1,452
|
1,365
|
1,303
|
1,356
|
1,405
|
1,488
|
1,457
|
1,904
|
1,940
|
1,906
|
1,797
|
1,721
|
1,600
|
1,474
|
1,412
|
1,285
|
1,317
|
1,372
|
1,338
|
1,320
|
1,355
|
1,362
|
1,301
|
1,311
|
1,391
|
1,695
|
1,248
|
1,222
|
1,242
|
1,281
|
1,261
|
1,276
|
1,239
|
1,768
|
1,292
|
1,295
|
1,297
|
1,297
|
1,242
|
1,254
|
1,297
|
1,282
|
1,277
|
1,289
|
1,287
|
1,233
|
1,214
|
1,216
|
1,212
|
1,215
|
1,203
|
1,175
|
1,211
|
1,220
|
|
資本金及び資本剰余金
|
102
|
102
|
102
|
101
|
99
|
99
|
100
|
97
|
99
|
98
|
98
|
97
|
98
|
98
|
98
|
98
|
98
|
98
|
99
|
99
|
99
|
99
|
99
|
99
|
99
|
100
|
100
|
100
|
101
|
101
|
102
|
102
|
102
|
102
|
102
|
103
|
103
|
103
|
103
|
103
|
104
|
104
|
104
|
104
|
104
|
103
|
103
|
101
|
101
|
100
|
100
|
99
|
99
|
99
|
98
|
97
|
97
|
96
|
95
|
95
|
|
利益剰余金
|
818
|
851
|
906
|
983
|
1,045
|
1,107
|
1,172
|
1,246
|
1,280
|
1,309
|
1,350
|
1,399
|
1,422
|
1,433
|
1,469
|
1,501
|
1,526
|
1,123
|
1,063
|
1,070
|
1,048
|
862
|
863
|
780
|
742
|
734
|
757
|
765
|
788
|
813
|
848
|
900
|
940
|
979
|
1,031
|
1,076
|
1,066
|
1,044
|
1,030
|
1,004
|
966
|
969
|
974
|
992
|
1,012
|
1,026
|
1,045
|
1,070
|
1,082
|
1,088
|
1,104
|
1,124
|
1,138
|
1,145
|
1,149
|
1,170
|
1,177
|
1,179
|
1,195
|
1,201
|
|
株主資本
|
1,437
|
1,476
|
1,562
|
1,658
|
1,588
|
1,630
|
1,745
|
1,668
|
1,712
|
1,744
|
1,753
|
1,812
|
1,873
|
1,903
|
1,934
|
1,961
|
1,954
|
1,530
|
1,401
|
1,375
|
1,339
|
1,154
|
1,174
|
995
|
969
|
934
|
979
|
1,052
|
1,098
|
1,163
|
1,226
|
1,230
|
1,264
|
1,308
|
1,365
|
1,374
|
1,337
|
1,347
|
1,298
|
1,268
|
1,266
|
1,319
|
1,317
|
1,368
|
1,364
|
1,356
|
1,361
|
1,291
|
1,238
|
1,289
|
1,316
|
1,314
|
1,298
|
1,328
|
1,305
|
1,288
|
1,317
|
1,260
|
1,278
|
1,324
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|