|
(単位:千ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
117,900
|
123,200
|
143,900
|
145,800
|
164,900
|
134,500
|
98,800
|
83,000
|
36,200
|
70,900
|
90,800
|
111,900
|
139,000
|
152,300
|
184,400
|
221,600
|
239,600
|
234,000
|
220,600
|
174,700
|
180,200
|
188,900
|
154,000
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
85,700
|
90,200
|
112,500
|
118,900
|
129,400
|
119,300
|
102,400
|
92,200
|
48,100
|
80,100
|
88,700
|
99,200
|
120,700
|
135,000
|
150,900
|
168,800
|
180,900
|
173,300
|
166,200
|
144,000
|
136,000
|
142,300
|
123,800
|
|
研究開発費
|
600
|
600
|
-
|
700
|
800
|
800
|
-
|
300
|
200
|
100
|
100
|
100
|
200
|
100
|
100
|
200
|
300
|
300
|
400
|
300
|
300
|
400
|
400
|
|
販売管理費
|
17,900
|
42,300
|
-
|
23,800
|
23,700
|
31,700
|
-
|
17,400
|
41,800
|
14,300
|
14,900
|
14,300
|
14,800
|
15,000
|
18,000
|
18,000
|
26,200
|
22,000
|
18,600
|
21,600
|
19,300
|
21,200
|
21,600
|
|
営業利益
|
13,700
|
-9,900
|
-
|
2,400
|
11,000
|
-63,100
|
-
|
-235,600
|
-12,800
|
-30,400
|
-28,900
|
-16,900
|
-10,400
|
-11,500
|
1,400
|
20,400
|
18,900
|
19,600
|
16,400
|
-13,100
|
1,400
|
1,100
|
-17,700
|
|
営業利益率 (%)
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-4,700
|
3,600
|
-70,300
|
-
|
-243,000
|
-20,400
|
-38,100
|
-36,700
|
-24,900
|
-18,600
|
-19,800
|
-7,300
|
11,400
|
9,600
|
11,100
|
7,900
|
-22,000
|
-7,800
|
-8,000
|
-27,700
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-3.22
|
2.18
|
-52.27
|
-
|
-292.77
|
-56.35
|
-53.74
|
-40.42
|
-22.25
|
-13.38
|
-13.0
|
-3.96
|
5.14
|
4.01
|
4.74
|
3.58
|
-12.59
|
-4.33
|
-4.24
|
-17.99
|
|
法人税等合計
|
100
|
0
|
-
|
300
|
100
|
-500
|
-
|
100
|
0
|
200
|
100
|
100
|
200
|
100
|
200
|
300
|
200
|
-300
|
300
|
200
|
200
|
200
|
200
|
|
実効税率(%)
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
13,600
|
-9,900
|
4,900
|
-5,000
|
3,500
|
-69,800
|
-25,100
|
-243,100
|
-20,400
|
-38,300
|
-36,800
|
-25,000
|
-18,800
|
-19,900
|
-7,500
|
11,100
|
9,400
|
11,400
|
7,600
|
-22,200
|
-8,000
|
-8,200
|
-27,900
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-0.49
|
0.24
|
-0.24
|
0.16
|
-3.1
|
-1.09
|
-10.52
|
-4.12
|
-4.56
|
-4.41
|
-2.98
|
-2.19
|
-1.98
|
-0.67
|
0.96
|
0.66
|
0.71
|
0.47
|
-1.38
|
-0.49
|
-0.51
|
-1.62
|
|
希薄化後一株あたり利益
|
-
|
-0.49
|
0.24
|
-0.24
|
0.16
|
-3.1
|
-1.09
|
-10.52
|
-4.12
|
-4.56
|
-4.41
|
-2.98
|
-2.19
|
-1.98
|
-0.67
|
0.96
|
0.65
|
0.71
|
0.47
|
-1.38
|
-0.49
|
-0.51
|
-1.62
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|