KLX Energy Services Holdings, Inc.【KLXE】 業績推移・財務諸表

(単位:千ドル) 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q21 3Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 0 313,200 163,800 110,600 92,400 121,100 123,500 125,600 98,500 79,800 47,100 37,900 39,400 40,800 19,400 31,500 41,400 57,400 39,600 82,100 90,400 112,500 84,900 86,900 82,700 91,600 22,700
現金 + 有価証券 0 313,200 163,800 110,600 92,400 121,100 123,500 125,600 98,500 79,800 47,100 37,900 39,400 40,800 19,400 31,500 41,400 57,400 39,600 82,100 90,400 112,500 84,900 86,900 82,700 91,600 22,700
売掛金 84,700 87,400 119,600 138,900 153,400 103,300 79,200 54,900 40,500 49,400 67,000 70,200 79,100 102,900 107,000 123,300 142,800 154,300 193,200 161,800 155,700 127,000 120,500 118,100 124,800 96,900 102,700
商品及び製品 11,500 13,800 15,400 18,400 16,100 12,800 12,000 12,100 26,700 23,100 20,800 21,000 22,600 22,700 24,300 26,000 25,900 25,700 27,200 31,000 33,400 33,500 33,300 32,300 32,700 31,000 31,800
流動資産合計 99,400 423,200 308,300 277,200 269,600 250,700 228,500 204,400 179,500 168,500 150,700 140,700 151,300 178,000 162,100 198,600 225,000 254,700 277,200 288,500 287,400 290,300 253,600 251,300 254,800 233,000 167,900
有形固定資産 195,500 206,300 271,900 313,100 329,700 321,500 306,800 158,100 234,100 220,500 203,700 188,500 175,900 169,700 - - - - - - - - - - - - -
固定資産合計 206,100 218,000 364,500 454,900 463,700 407,200 394,900 173,800 245,600 229,100 212,000 196,300 183,300 176,800 217,400 216,800 215,100 211,200 238,700 238,000 236,900 249,500 243,900 239,900 232,000 223,300 211,200
総資産 305,500 641,200 672,800 732,100 733,300 657,900 623,400 378,200 425,100 397,600 362,700 337,000 334,600 354,800 379,500 415,400 440,100 465,900 515,900 526,500 524,300 539,800 497,500 491,200 486,800 456,300 379,100
買掛金 34,400 40,400 47,300 47,000 48,900 36,400 31,400 27,300 33,100 34,400 39,400 46,800 43,400 64,100 71,900 85,700 84,600 84,200 93,700 96,800 78,500 87,900 74,500 80,100 78,500 74,400 58,200
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - 50,000 - 4,300
流動負債合計 49,500 68,500 85,200 90,300 82,300 74,100 64,800 63,400 74,100 82,600 77,700 88,900 80,900 111,300 131,100 143,900 156,500 154,400 160,700 162,600 152,900 164,100 147,300 151,700 205,100 140,100 111,300
長期借入金 - 243,000 242,200 242,300 242,600 242,800 243,000 243,200 243,400 243,600 243,900 244,100 274,400 274,600 275,100 295,400 295,600 283,400 283,600 283,800 284,100 284,300 284,600 284,900 235,200 285,100 256,700
資本金及び資本剰余金 - 337,700 345,200 398,100 403,500 408,100 416,700 416,000 468,100 468,600 469,200 470,000 471,000 476,700 482,600 488,000 490,300 517,400 552,000 552,800 553,300 553,500 554,300 555,200 556,100 557,700 569,900
利益剰余金 -781,800 -9,400 -4,500 -9,500 -6,000 -75,800 -100,900 -344,000 -364,400 -402,700 -433,100 -469,900 -494,900 -513,700 -545,200 -552,700 -541,600 -528,600 -519,200 -507,800 -500,200 -509,400 -531,600 -539,600 -547,800 -562,400 -590,300
株主資本 254,900 328,300 340,700 387,200 396,100 328,700 312,200 68,100 99,700 61,900 32,100 -4,200 -28,200 -41,300 -67,200 -69,300 -55,900 -15,800 27,500 39,700 47,800 38,800 16,900 9,800 2,500 -10,500 -26,600
有利子負債合計 - 243,000 242,200 242,300 242,600 242,800 243,000 243,200 243,400 243,600 243,900 244,100 274,400 274,600 275,100 295,400 295,600 283,400 283,600 283,800 284,100 284,300 284,600 284,900 285,200 285,100 261,000
純有利子負債 - -70,200 78,400 131,700 150,200 121,700 119,500 117,600 144,900 163,800 196,800 206,200 235,000 233,800 255,700 263,900 254,200 226,000 244,000 201,700 193,700 171,800 199,700 198,000 202,500 193,500 238,300
DEレシオ(%) - 74.02 71.09 62.58 61.25 73.87 77.83 357.12 244.13 393.54 759.81 -5811.9 -973.05 -664.89 -409.38 -426.26 -528.8 -1793.67 1031.27 714.86 594.35 732.73 1684.02 2907.14 11408 -2715.24 -981.2
運転資本