|
(単位:千ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
30,179
|
180,148
|
144,371
|
119,960
|
57,160
|
54,120
|
45,833
|
42,754
|
40,281
|
34,173
|
36,784
|
31,665
|
34,368
|
36,940
|
33,159
|
31,795
|
35,546
|
41,613
|
27,621
|
|
現金 + 有価証券
|
30,179
|
180,148
|
144,371
|
119,960
|
57,160
|
54,120
|
45,833
|
42,754
|
40,281
|
34,173
|
36,784
|
31,665
|
34,368
|
36,940
|
33,159
|
31,795
|
35,546
|
41,613
|
27,621
|
|
売掛金
|
23,747
|
24,190
|
17,509
|
19,841
|
32,209
|
23,270
|
28,786
|
18,233
|
29,764
|
21,865
|
23,312
|
17,837
|
22,116
|
22,646
|
19,978
|
18,209
|
21,241
|
20,258
|
16,358
|
|
流動資産合計
|
65,782
|
220,458
|
175,647
|
156,826
|
140,743
|
133,970
|
133,034
|
112,964
|
117,542
|
109,053
|
111,734
|
105,420
|
108,325
|
118,549
|
121,558
|
101,396
|
114,419
|
112,471
|
90,683
|
|
有形固定資産
|
7,259
|
8,243
|
9,503
|
11,128
|
12,221
|
13,771
|
15,142
|
18,713
|
20,100
|
20,763
|
20,113
|
19,008
|
18,068
|
17,062
|
16,190
|
15,242
|
14,279
|
13,288
|
12,361
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
3,424
|
1,965
|
-
|
1,024
|
1,007
|
1,902
|
5,844
|
4,904
|
2,953
|
2,229
|
3,379
|
18,004
|
4,132
|
11,898
|
10,883
|
|
固定資産合計
|
46,354
|
47,013
|
47,646
|
52,488
|
78,397
|
76,844
|
73,137
|
72,845
|
71,365
|
70,465
|
72,002
|
67,658
|
62,979
|
60,034
|
59,747
|
71,402
|
55,028
|
60,153
|
74,014
|
|
総資産
|
112,136
|
267,471
|
223,293
|
209,314
|
219,140
|
210,814
|
206,171
|
185,809
|
188,907
|
179,518
|
183,736
|
173,078
|
171,304
|
178,583
|
181,305
|
172,798
|
169,447
|
172,624
|
164,697
|
|
買掛金
|
5,196
|
4,418
|
6,480
|
4,947
|
8,024
|
6,414
|
-
|
8,214
|
10,575
|
4,435
|
-
|
8,069
|
7,052
|
5,819
|
-
|
8,311
|
9,188
|
4,862
|
-
|
|
一年内返済予定の長期借入金
|
1,743
|
2,295
|
2,794
|
3,544
|
4,297
|
5,047
|
5,793
|
34,351
|
32,903
|
31,455
|
1,612
|
2,066
|
2,280
|
2,499
|
3,110
|
3,764
|
4,423
|
5,030
|
29,035
|
|
流動負債合計
|
101,784
|
108,004
|
98,086
|
92,379
|
97,530
|
103,178
|
108,837
|
124,921
|
131,734
|
127,035
|
99,909
|
96,935
|
98,492
|
106,123
|
101,663
|
95,821
|
97,969
|
100,730
|
126,483
|
|
長期借入金
|
59,749
|
58,992
|
35,795
|
34,349
|
32,900
|
31,446
|
30,004
|
-
|
-
|
-
|
33,047
|
31,741
|
31,110
|
30,481
|
29,153
|
27,886
|
26,616
|
25,328
|
-
|
|
固定負債合計
|
117,690
|
63,128
|
39,933
|
42,014
|
58,542
|
56,133
|
53,988
|
22,917
|
21,650
|
20,306
|
53,507
|
51,007
|
49,335
|
48,319
|
55,255
|
54,318
|
54,524
|
54,159
|
31,882
|
|
総負債
|
219,474
|
171,132
|
138,019
|
134,393
|
156,072
|
159,311
|
162,825
|
147,838
|
153,384
|
147,341
|
153,416
|
147,942
|
147,827
|
154,442
|
156,918
|
150,139
|
152,493
|
154,889
|
158,365
|
|
利益剰余金
|
-281,558
|
-306,708
|
-322,634
|
-339,560
|
-356,907
|
-376,350
|
-391,129
|
-403,924
|
-414,702
|
-425,428
|
-437,495
|
-448,591
|
-458,595
|
-462,205
|
-468,810
|
-469,929
|
-477,679
|
-480,307
|
-480,882
|
|
株主資本
|
-268,599
|
96,339
|
85,274
|
74,921
|
63,068
|
51,503
|
43,346
|
37,971
|
35,523
|
32,177
|
30,320
|
25,136
|
23,477
|
24,141
|
24,387
|
22,659
|
16,954
|
17,735
|
6,332
|