|
(単位:千ドル)
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
|
現金同等物
|
123,522
|
102,143
|
83,459
|
73,526
|
56,091
|
73,193
|
56,693
|
48,383
|
94,523
|
74,140
|
57,818
|
40,635
|
|
現金 + 有価証券
|
123,522
|
102,143
|
83,459
|
73,526
|
56,091
|
73,193
|
56,693
|
48,383
|
94,523
|
74,140
|
57,818
|
40,635
|
|
流動資産合計
|
123,983
|
101,916
|
83,214
|
73,279
|
57,469
|
77,235
|
62,432
|
48,721
|
95,032
|
74,603
|
58,304
|
42,311
|
|
有形固定資産
|
5,103
|
5,896
|
5,811
|
6,742
|
7,063
|
7,583
|
8,552
|
8,462
|
7,833
|
7,526
|
7,339
|
5,665
|
|
固定資産合計
|
7,285
|
8,081
|
7,998
|
9,027
|
9,350
|
9,744
|
10,713
|
10,623
|
9,994
|
9,687
|
9,500
|
7,826
|
|
総資産
|
131,268
|
109,997
|
91,212
|
82,306
|
66,819
|
86,979
|
73,145
|
59,344
|
105,026
|
84,290
|
67,804
|
50,137
|
|
買掛金
|
3,575
|
4,046
|
1,657
|
2,016
|
1,224
|
3,544
|
3,835
|
5,389
|
2,412
|
2,695
|
3,559
|
5,670
|
|
一年内返済予定の長期借入金
|
-
|
1,250
|
-
|
-
|
-
|
-
|
1,263
|
2,634
|
4,759
|
3,667
|
6,384
|
16,144
|
|
流動負債合計
|
8,849
|
11,648
|
10,256
|
10,377
|
9,304
|
11,498
|
13,998
|
16,659
|
12,873
|
12,269
|
19,261
|
29,682
|
|
長期借入金
|
14,844
|
13,606
|
14,868
|
20,391
|
20,564
|
20,654
|
19,565
|
18,375
|
16,433
|
17,677
|
15,132
|
5,550
|
|
固定負債合計
|
15,283
|
13,723
|
14,916
|
23,046
|
23,894
|
24,159
|
23,246
|
22,189
|
20,379
|
21,755
|
19,343
|
9,848
|
|
総負債
|
24,132
|
25,371
|
25,172
|
33,423
|
33,198
|
35,657
|
37,244
|
38,848
|
33,252
|
34,024
|
38,604
|
39,530
|
|
資本金及び資本剰余金
|
233,583
|
235,712
|
239,087
|
241,442
|
245,731
|
282,354
|
290,064
|
294,675
|
368,995
|
371,376
|
373,395
|
375,074
|
|
利益剰余金
|
-126,447
|
-151,086
|
-173,047
|
-192,600
|
-212,110
|
-231,032
|
-254,163
|
-274,179
|
-297,221
|
-321,110
|
-344,195
|
-364,467
|
|
株主資本
|
107,136
|
84,626
|
66,040
|
48,883
|
33,621
|
51,322
|
35,901
|
20,496
|
71,774
|
50,266
|
29,200
|
10,607
|
|
有利子負債合計
|
14,844
|
14,856
|
14,868
|
20,391
|
20,564
|
20,654
|
20,828
|
21,009
|
21,192
|
21,344
|
21,516
|
21,694
|
|
純有利子負債
|
-108,678
|
-87,287
|
-68,591
|
-53,135
|
-35,527
|
-52,539
|
-35,865
|
-27,374
|
-73,331
|
-52,796
|
-36,302
|
-18,941
|
|
DEレシオ(%)
|
13.86
|
17.55
|
22.51
|
41.71
|
61.16
|
40.24
|
58.02
|
102.5
|
29.53
|
42.46
|
73.68
|
204.53
|