|
(単位:千ドル)
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
25
|
789
|
518
|
296
|
172
|
35,928
|
17,787
|
12,478
|
4,353
|
6,771
|
753
|
6,187
|
8,122
|
2,915
|
1,186
|
10,054
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
4,959
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
25
|
789
|
518
|
296
|
172
|
35,928
|
22,746
|
12,478
|
4,353
|
6,771
|
753
|
6,187
|
8,122
|
2,915
|
1,186
|
10,054
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
637
|
1,622
|
2,634
|
1,302
|
997
|
212
|
157
|
176
|
397
|
238
|
326
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
5,558
|
6,666
|
11,013
|
12,536
|
13,960
|
2,198
|
2,214
|
2,217
|
2,229
|
880
|
955
|
|
流動資産合計
|
-
|
1,372
|
592
|
341
|
202
|
47,953
|
36,963
|
32,147
|
25,227
|
27,866
|
9,221
|
11,816
|
13,113
|
7,316
|
4,320
|
13,859
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
9,645
|
15,167
|
16,950
|
21,784
|
26,275
|
15,904
|
15,858
|
16,500
|
16,158
|
17,115
|
22,812
|
|
固定資産合計
|
-
|
174,226
|
174,230
|
174,247
|
174,483
|
10,091
|
15,640
|
17,346
|
23,298
|
28,471
|
16,927
|
17,614
|
18,085
|
17,671
|
18,364
|
34,622
|
|
総資産
|
246
|
175,599
|
174,823
|
174,589
|
174,686
|
58,045
|
52,603
|
49,494
|
48,526
|
56,337
|
26,148
|
29,431
|
31,199
|
24,987
|
22,685
|
48,481
|
|
買掛金
|
-
|
74
|
153
|
178
|
325
|
2,786
|
324
|
2,607
|
5,731
|
5,712
|
7,035
|
6,693
|
5,594
|
4,734
|
5,916
|
4,892
|
|
流動負債合計
|
-
|
255
|
333
|
561
|
1,958
|
4,358
|
3,877
|
6,611
|
13,566
|
12,956
|
17,387
|
14,028
|
11,685
|
13,135
|
12,301
|
17,798
|
|
固定負債合計
|
-
|
12,670
|
7,973
|
5,559
|
5,056
|
24,755
|
48,697
|
51,761
|
24,640
|
46,058
|
50,548
|
54,906
|
48,873
|
48,358
|
30,781
|
29,161
|
|
総負債
|
222
|
12,926
|
8,306
|
6,121
|
7,014
|
29,113
|
52,575
|
58,372
|
38,206
|
59,014
|
67,935
|
68,934
|
60,559
|
61,493
|
43,082
|
46,959
|
|
資本金及び資本剰余金
|
25
|
0
|
33,222
|
0
|
0
|
81,721
|
68,132
|
69,406
|
71,890
|
76,572
|
77,004
|
78,875
|
94,391
|
98,629
|
233,343
|
262,829
|
|
利益剰余金
|
-1
|
-11,553
|
-7,710
|
-5,758
|
-6,700
|
-52,790
|
-68,106
|
-78,286
|
-61,571
|
-79,250
|
-118,792
|
-118,379
|
-123,752
|
-135,109
|
-253,699
|
-261,266
|
|
株主資本
|
24
|
-11,552
|
-7,709
|
-5,758
|
-6,699
|
28,932
|
27
|
-8,879
|
10,320
|
-2,677
|
-41,787
|
-39,503
|
-29,361
|
-36,506
|
-20,398
|
1,521
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|