Kingstone Companies, Inc【KINS】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 87 3,031 173 312 2,447 2,240 2,828 4,384 4,186 19,922 8,563 6,824 5,028 9,906 6,283 3,932 6,731 13,551 5,579 14,638 12,430 12,044 23,235 14,357 25,880 48,381 31,594 19,387 21,138 15,764 18,895 25,639 32,391 25,586 20,153 24,388 19,463 22,179 43,059 36,108 24,290 5,833 13,200 15,111 11,958 10,500 12,286 15,132 8,976 3,199 12,170 33,760 28,669 37,490
有価証券 18,570 17,951 22,568 22,017 23,102 26,181 25,842 22,395 25,351 28,436 37,087 41,595 47,998 51,120 54,301 56,852 62,095 62,502 73,230 73,398 81,078 80,428 100,687 112,423 111,789 119,988 129,149 142,545 151,777 160,477 164,334 166,220 168,236 151,879 165,466 156,538 157,549 147,585 137,916 153,289 158,080 151,897 141,497 145,305 154,715 154,641 137,855 132,786 148,920 161,247 160,947 165,458 186,893 204,282
現金 + 有価証券 18,657 20,982 22,742 22,329 25,549 28,421 28,671 26,780 29,538 48,358 45,650 48,419 53,026 61,027 60,584 60,784 68,826 76,053 78,809 88,036 93,509 92,473 123,923 126,780 137,670 168,369 160,743 161,933 172,915 176,241 183,230 191,859 200,627 177,466 185,620 180,926 177,013 169,765 180,976 189,397 182,370 157,731 154,697 160,416 166,673 165,142 150,141 147,919 157,897 164,446 173,118 199,219 215,562 241,772
有形固定資産 1,532 1,633 1,646 1,630 1,640 1,868 1,918 1,961 2,021 2,038 2,295 2,443 2,475 2,448 2,497 2,822 3,222 3,152 3,169 3,143 3,161 3,011 3,375 3,838 4,187 4,772 5,132 5,456 6,056 6,875 7,350 7,582 7,620 7,365 7,361 7,788 8,083 8,294 8,619 8,526 9,291 10,086 10,185 10,161 10,541 10,199 9,853 9,594 9,395 9,340 9,217 9,299 9,283 7,889
総資産 65,069 68,953 69,704 72,655 80,525 93,498 88,812 89,776 94,543 116,783 124,153 131,274 128,930 134,996 137,389 142,461 144,643 149,129 157,625 167,930 169,479 169,446 202,691 210,691 215,406 254,548 254,411 255,389 266,752 277,387 289,468 298,420 321,202 292,534 309,300 327,359 317,582 306,884 312,700 320,226 331,312 307,898 306,633 315,707 320,332 330,397 311,349 316,988 317,633 318,292 319,777 346,994 374,915 385,439
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - 29,126 29,163 29,207 29,295 29,339 29,383 29,427 29,471 29,515 29,559 29,603 29,647 29,691 29,735 29,779 - - - - 25,158 25,176 25,201 25,224 25,243 25,258 25,268 17,297 11,171 5,364
総負債 50,941 54,808 54,394 56,337 62,430 77,216 72,190 74,197 77,509 81,074 87,944 93,523 89,928 94,495 96,473 100,437 100,620 103,852 111,402 114,139 112,811 112,765 114,592 120,372 121,589 159,970 166,250 166,662 178,086 193,612 201,799 211,684 232,981 215,671 219,679 238,046 224,781 217,871 222,735 242,395 255,640 249,437 259,543 276,837 284,163 297,115 279,263 290,459 283,129 282,542 278,974 287,324 308,207 303,229
資本金及び資本剰余金 46 46 46 46 47 47 47 47 47 81 81 82 82 82 82 82 82 82 82 88 88 88 115 116 116 116 116 116 117 117 118 118 118 118 118 118 118 119 119 119 - 121 121 121 121 122 122 122 122 124 125 138 144 152
利益剰余金 1,182 1,286 2,554 3,206 4,414 2,787 2,824 2,739 4,248 4,187 4,223 5,286 6,805 8,203 8,219 10,232 12,211 13,605 13,688 16,036 19,002 20,563 21,370 23,031 26,254 27,152 23,780 25,471 26,380 17,969 18,531 16,132 16,913 10,792 14,973 13,318 15,928 15,190 16,086 5,047 6,855 -2,768 -8,573 -12,996 -16,946 -22,001 -22,523 -26,061 -23,115 -21,688 -17,173 -10,195 -4,756 -874
株主資本 14,128 14,144 15,310 16,318 18,095 16,281 16,622 15,578 17,034 35,709 36,208 37,751 39,001 40,500 40,915 42,023 44,023 45,277 46,223 53,791 56,668 56,680 88,098 90,318 93,817 94,577 88,161 88,726 88,665 83,775 87,669 86,735 88,221 76,862 89,621 89,313 92,800 89,012 94,900 83,398 75,672 58,460 47,089 38,870 36,169 33,282 32,085 26,528 34,504 35,749 40,802 59,669 66,708 82,209
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - - - 29,126 29,163 29,207 29,295 29,339 29,383 29,427 29,471 29,515 29,559 29,603 29,647 29,691 29,735 29,779 - - - - 25,158 25,176 25,201 25,224 25,243 25,258 25,268 17,297 11,171 5,364
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - - - -139,243 -131,581 -132,727 -143,621 -146,903 -153,848 -162,433 -171,157 -147,952 -156,061 -151,324 -147,366 -140,075 -151,241 -159,618 - - - - -141,515 -139,967 -124,940 -122,696 -132,655 -139,189 -147,850 -181,922 -204,392 -236,409
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - - - 30.8 33.08 32.92 33.04 35.02 33.52 33.93 33.41 38.4 32.98 33.15 31.95 33.36 31.33 35.71 - - - - 69.56 75.64 78.55 95.08 73.16 70.65 61.93 28.99 16.75 6.53