|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
146
|
151
|
181
|
246
|
156
|
192
|
218
|
282
|
196
|
192
|
168
|
224
|
150
|
182
|
247
|
333
|
238
|
248
|
304
|
380
|
276
|
270
|
207
|
273
|
244
|
250
|
351
|
410
|
282
|
282
|
389
|
520
|
365
|
387
|
489
|
626
|
424
|
464
|
563
|
689
|
542
|
553
|
694
|
850
|
649
|
725
|
846
|
978
|
639
|
593
|
771
|
844
|
562
|
620
|
736
|
941
|
633
|
694
|
779
|
1,006
|
|
有価証券
|
12
|
16
|
19
|
20
|
21
|
25
|
42
|
40
|
31
|
30
|
23
|
20
|
9
|
6
|
6
|
9
|
17
|
25
|
28
|
25
|
19
|
12
|
9
|
11
|
3
|
29
|
4
|
4
|
11
|
13
|
14
|
14
|
10
|
6
|
6
|
8
|
8
|
6
|
41
|
41
|
49
|
47
|
45
|
63
|
68
|
77
|
73
|
57
|
71
|
59
|
48
|
44
|
29
|
26
|
45
|
42
|
40
|
40
|
40
|
36
|
|
現金 + 有価証券
|
158
|
167
|
201
|
267
|
178
|
218
|
260
|
322
|
227
|
223
|
191
|
244
|
160
|
189
|
254
|
343
|
256
|
274
|
332
|
406
|
296
|
282
|
216
|
284
|
247
|
279
|
355
|
415
|
293
|
296
|
404
|
535
|
376
|
394
|
495
|
634
|
433
|
470
|
604
|
731
|
592
|
600
|
740
|
914
|
717
|
802
|
919
|
1,035
|
710
|
653
|
820
|
888
|
591
|
646
|
782
|
983
|
674
|
735
|
819
|
1,043
|
|
売掛金
|
127
|
145
|
137
|
128
|
152
|
144
|
136
|
126
|
137
|
153
|
164
|
161
|
182
|
199
|
190
|
175
|
202
|
211
|
201
|
188
|
199
|
230
|
330
|
315
|
341
|
360
|
343
|
345
|
365
|
397
|
397
|
384
|
397
|
433
|
421
|
404
|
432
|
458
|
472
|
397
|
375
|
435
|
448
|
448
|
512
|
608
|
603
|
590
|
637
|
670
|
628
|
569
|
592
|
592
|
589
|
541
|
573
|
579
|
575
|
565
|
|
流動資産合計
|
343
|
370
|
394
|
441
|
378
|
410
|
451
|
500
|
413
|
428
|
415
|
447
|
385
|
428
|
485
|
561
|
503
|
536
|
576
|
640
|
542
|
574
|
622
|
664
|
671
|
715
|
774
|
843
|
765
|
800
|
892
|
1,014
|
884
|
931
|
1,017
|
1,136
|
975
|
1,049
|
1,197
|
1,237
|
1,093
|
1,170
|
1,315
|
1,487
|
1,366
|
1,549
|
1,667
|
1,759
|
1,497
|
1,480
|
1,613
|
1,638
|
1,366
|
1,421
|
1,544
|
1,674
|
1,415
|
1,482
|
1,557
|
1,750
|
|
有形固定資産
|
34
|
37
|
39
|
43
|
46
|
46
|
47
|
49
|
48
|
48
|
50
|
53
|
51
|
52
|
55
|
60
|
61
|
61
|
59
|
62
|
61
|
61
|
90
|
95
|
99
|
108
|
108
|
109
|
112
|
115
|
116
|
119
|
123
|
126
|
130
|
131
|
137
|
140
|
143
|
142
|
139
|
136
|
134
|
131
|
129
|
126
|
131
|
138
|
147
|
153
|
154
|
161
|
166
|
165
|
163
|
161
|
159
|
160
|
162
|
173
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
94
|
105
|
108
|
113
|
121
|
120
|
125
|
123
|
124
|
115
|
125
|
120
|
118
|
118
|
134
|
126
|
130
|
133
|
110
|
111
|
115
|
114
|
117
|
124
|
122
|
123
|
128
|
126
|
132
|
134
|
138
|
143
|
132
|
140
|
146
|
157
|
182
|
186
|
194
|
187
|
175
|
185
|
178
|
187
|
179
|
189
|
196
|
204
|
211
|
231
|
231
|
241
|
233
|
|
固定資産合計
|
455
|
494
|
512
|
530
|
534
|
525
|
500
|
514
|
517
|
555
|
647
|
668
|
662
|
671
|
667
|
671
|
663
|
671
|
655
|
676
|
679
|
697
|
1,250
|
1,234
|
1,253
|
1,234
|
1,222
|
1,219
|
1,248
|
1,261
|
1,274
|
1,273
|
1,195
|
1,202
|
1,200
|
1,198
|
1,431
|
1,436
|
1,542
|
1,506
|
1,524
|
1,521
|
1,547
|
1,569
|
1,575
|
1,568
|
1,668
|
1,704
|
1,706
|
1,781
|
1,792
|
1,935
|
1,946
|
1,939
|
2,011
|
2,004
|
2,032
|
2,044
|
2,092
|
2,111
|
|
総資産
|
799
|
864
|
907
|
971
|
912
|
936
|
952
|
1,014
|
930
|
983
|
1,063
|
1,115
|
1,048
|
1,100
|
1,152
|
1,233
|
1,167
|
1,207
|
1,232
|
1,317
|
1,222
|
1,272
|
1,873
|
1,898
|
1,925
|
1,950
|
1,996
|
2,062
|
2,014
|
2,062
|
2,167
|
2,288
|
2,079
|
2,134
|
2,218
|
2,335
|
2,407
|
2,486
|
2,740
|
2,744
|
2,618
|
2,693
|
2,863
|
3,057
|
2,942
|
3,117
|
3,336
|
3,465
|
3,204
|
3,262
|
3,406
|
3,574
|
3,313
|
3,361
|
3,556
|
3,679
|
3,448
|
3,527
|
3,650
|
3,861
|
|
買掛金
|
10
|
11
|
11
|
12
|
13
|
11
|
11
|
14
|
15
|
15
|
16
|
19
|
20
|
18
|
17
|
19
|
20
|
19
|
18
|
19
|
18
|
17
|
25
|
26
|
33
|
27
|
31
|
37
|
32
|
34
|
28
|
35
|
35
|
34
|
31
|
39
|
33
|
30
|
36
|
45
|
36
|
37
|
37
|
44
|
46
|
41
|
47
|
50
|
55
|
48
|
42
|
53
|
50
|
46
|
46
|
50
|
49
|
44
|
51
|
58
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
19
|
19
|
19
|
19
|
21
|
23
|
24
|
26
|
26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
156
|
192
|
211
|
233
|
158
|
171
|
177
|
215
|
137
|
176
|
234
|
268
|
188
|
208
|
241
|
286
|
209
|
231
|
260
|
306
|
202
|
234
|
428
|
476
|
355
|
365
|
407
|
458
|
358
|
413
|
466
|
558
|
413
|
465
|
486
|
550
|
411
|
450
|
560
|
624
|
491
|
558
|
635
|
750
|
583
|
697
|
851
|
984
|
686
|
755
|
856
|
976
|
655
|
764
|
842
|
934
|
658
|
717
|
817
|
955
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
251
|
246
|
241
|
236
|
231
|
224
|
217
|
211
|
204
|
197
|
222
|
222
|
223
|
273
|
393
|
394
|
394
|
394
|
394
|
394
|
394
|
395
|
395
|
395
|
395
|
395
|
396
|
396
|
396
|
396
|
396
|
396
|
397
|
397
|
397
|
397
|
|
固定負債合計
|
148
|
152
|
153
|
159
|
157
|
155
|
158
|
169
|
162
|
164
|
170
|
182
|
183
|
188
|
189
|
191
|
188
|
189
|
184
|
196
|
197
|
198
|
414
|
375
|
533
|
530
|
520
|
517
|
526
|
514
|
518
|
509
|
501
|
492
|
524
|
540
|
730
|
777
|
901
|
895
|
908
|
912
|
933
|
937
|
937
|
936
|
949
|
930
|
946
|
923
|
936
|
945
|
965
|
936
|
1,006
|
1,007
|
1,030
|
1,026
|
1,034
|
1,033
|
|
総負債
|
304
|
345
|
364
|
393
|
315
|
327
|
335
|
385
|
300
|
341
|
405
|
450
|
372
|
396
|
430
|
478
|
398
|
421
|
444
|
502
|
400
|
432
|
842
|
851
|
889
|
895
|
928
|
975
|
885
|
927
|
985
|
1,068
|
914
|
957
|
1,010
|
1,091
|
1,142
|
1,227
|
1,461
|
1,520
|
1,400
|
1,471
|
1,568
|
1,687
|
1,521
|
1,633
|
1,800
|
1,914
|
1,632
|
1,679
|
1,793
|
1,921
|
1,620
|
1,700
|
1,848
|
1,941
|
1,688
|
1,743
|
1,852
|
1,989
|
|
資本金及び資本剰余金
|
385
|
387
|
398
|
809
|
408
|
412
|
415
|
419
|
420
|
424
|
427
|
863
|
434
|
439
|
446
|
449
|
451
|
456
|
459
|
463
|
467
|
473
|
697
|
702
|
705
|
703
|
700
|
692
|
694
|
674
|
679
|
683
|
681
|
664
|
651
|
656
|
645
|
601
|
604
|
585
|
590
|
575
|
576
|
583
|
574
|
574
|
562
|
502
|
470
|
446
|
434
|
429
|
429
|
435
|
428
|
414
|
390
|
368
|
365
|
364
|
|
利益剰余金
|
101
|
114
|
128
|
148
|
163
|
179
|
190
|
202
|
213
|
214
|
223
|
236
|
247
|
266
|
287
|
308
|
323
|
348
|
371
|
392
|
410
|
422
|
401
|
401
|
398
|
422
|
440
|
461
|
485
|
515
|
537
|
572
|
537
|
577
|
616
|
660
|
697
|
734
|
749
|
742
|
706
|
728
|
774
|
834
|
902
|
971
|
1,049
|
1,134
|
1,203
|
1,268
|
1,271
|
1,311
|
1,348
|
1,336
|
1,378
|
1,425
|
1,468
|
1,509
|
1,549
|
1,588
|
|
株主資本
|
494
|
519
|
543
|
578
|
596
|
609
|
616
|
629
|
630
|
642
|
658
|
664
|
675
|
703
|
722
|
755
|
769
|
786
|
787
|
815
|
821
|
839
|
1,030
|
1,047
|
1,036
|
1,054
|
1,068
|
1,087
|
1,128
|
1,134
|
1,180
|
1,219
|
1,164
|
1,176
|
1,207
|
1,243
|
1,264
|
1,258
|
1,277
|
1,223
|
1,218
|
1,221
|
1,294
|
1,368
|
1,421
|
1,483
|
1,535
|
1,549
|
1,571
|
1,582
|
1,613
|
1,653
|
1,692
|
1,660
|
1,707
|
1,737
|
1,759
|
1,782
|
1,797
|
1,872
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
270
|
265
|
260
|
255
|
251
|
246
|
241
|
236
|
231
|
224
|
222
|
222
|
223
|
273
|
393
|
394
|
394
|
394
|
394
|
394
|
394
|
395
|
395
|
395
|
395
|
395
|
396
|
396
|
396
|
396
|
396
|
396
|
397
|
397
|
397
|
397
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
-14
|
-95
|
-160
|
-43
|
-51
|
-164
|
-299
|
-146
|
-170
|
-274
|
-412
|
-211
|
-198
|
-211
|
-338
|
-199
|
-207
|
-346
|
-520
|
-323
|
-408
|
-525
|
-640
|
-316
|
-258
|
-425
|
-493
|
-196
|
-251
|
-386
|
-587
|
-277
|
-339
|
-423
|
-646
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
26.13
|
25.22
|
24.43
|
23.55
|
22.24
|
21.69
|
20.42
|
19.37
|
19.86
|
19.09
|
18.45
|
17.93
|
17.64
|
21.72
|
30.84
|
32.21
|
32.37
|
32.29
|
30.47
|
28.84
|
27.79
|
26.63
|
25.75
|
25.52
|
25.18
|
25.01
|
24.55
|
23.97
|
23.42
|
23.88
|
23.24
|
22.85
|
22.57
|
22.29
|
22.12
|
21.25
|