|
(単位:千ドル)
|
2Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
685
|
939
|
862
|
812
|
5,418
|
1,381
|
907
|
1,064
|
803
|
875
|
816
|
1,296
|
1,117
|
1,238
|
1,928
|
1,651
|
1,246
|
1,497
|
920
|
1,043
|
925
|
1,482
|
2,738
|
3,532
|
703
|
379
|
257
|
473
|
466
|
112
|
259
|
65,047
|
41,320
|
19,831
|
31,774
|
52,371
|
101,273
|
103,486
|
101,341
|
117,279
|
115,631
|
96,989
|
116,627
|
29,974
|
5,089
|
121
|
171
|
147
|
122
|
119
|
106
|
110
|
127
|
349
|
444
|
|
現金 + 有価証券
|
685
|
939
|
862
|
812
|
5,418
|
1,381
|
907
|
1,064
|
803
|
875
|
816
|
1,296
|
1,117
|
1,238
|
1,928
|
1,651
|
1,246
|
1,497
|
920
|
1,043
|
925
|
1,482
|
2,738
|
3,532
|
703
|
379
|
257
|
473
|
466
|
112
|
259
|
65,047
|
41,320
|
19,831
|
31,774
|
52,371
|
101,273
|
103,486
|
101,341
|
117,279
|
115,631
|
96,989
|
116,627
|
29,974
|
5,089
|
121
|
171
|
147
|
122
|
119
|
106
|
110
|
127
|
349
|
444
|
|
売掛金
|
166,724
|
174,764
|
173,125
|
179,408
|
168,954
|
151,570
|
164,487
|
164,713
|
181,934
|
179,095
|
187,844
|
200,955
|
202,420
|
204,710
|
203,483
|
215,283
|
216,078
|
198,933
|
210,444
|
215,657
|
209,430
|
206,361
|
227,634
|
225,408
|
243,843
|
225,865
|
237,847
|
239,083
|
237,613
|
234,895
|
220,520
|
225,810
|
227,829
|
217,929
|
235,587
|
242,391
|
230,002
|
228,373
|
244,226
|
266,919
|
269,910
|
265,322
|
278,064
|
285,355
|
281,124
|
269,496
|
266,525
|
249,895
|
248,291
|
-
|
236,923
|
230,714
|
229,259
|
-
|
220,532
|
|
流動資産合計
|
181,393
|
186,239
|
197,001
|
202,435
|
187,630
|
171,559
|
185,794
|
190,104
|
205,474
|
202,886
|
210,095
|
223,734
|
219,154
|
224,409
|
221,161
|
233,665
|
233,863
|
214,534
|
225,709
|
234,410
|
227,753
|
223,505
|
241,979
|
241,577
|
259,124
|
245,445
|
250,872
|
254,490
|
252,004
|
248,462
|
255,536
|
299,767
|
277,319
|
245,235
|
274,762
|
302,325
|
338,688
|
338,892
|
352,471
|
391,690
|
393,585
|
372,111
|
405,454
|
326,293
|
296,267
|
277,760
|
274,909
|
259,454
|
257,911
|
244,459
|
246,175
|
239,134
|
239,939
|
225,406
|
229,821
|
|
有形固定資産
|
36,068
|
36,124
|
35,271
|
35,798
|
35,246
|
34,883
|
35,543
|
36,061
|
36,533
|
36,728
|
36,194
|
36,064
|
35,736
|
35,330
|
35,174
|
35,635
|
37,863
|
37,476
|
37,599
|
37,726
|
42,355
|
43,145
|
42,732
|
41,892
|
40,654
|
39,680
|
38,848
|
38,568
|
37,011
|
35,818
|
28,940
|
29,095
|
30,138
|
29,975
|
29,462
|
28,425
|
27,671
|
26,804
|
26,373
|
4,753
|
5,821
|
5,964
|
6,586
|
6,566
|
6,500
|
8,647
|
10,036
|
10,160
|
9,489
|
9,418
|
8,936
|
8,526
|
8,267
|
7,723
|
7,154
|
|
固定資産合計
|
223,530
|
223,433
|
212,408
|
167,032
|
165,092
|
153,590
|
155,187
|
155,065
|
156,828
|
144,882
|
142,199
|
142,361
|
135,469
|
139,513
|
138,877
|
138,747
|
138,694
|
137,288
|
134,382
|
135,439
|
140,819
|
141,916
|
147,014
|
148,283
|
147,074
|
138,859
|
138,392
|
139,730
|
139,648
|
131,446
|
169,076
|
126,418
|
131,988
|
135,890
|
130,726
|
136,508
|
139,538
|
140,157
|
140,883
|
126,442
|
129,041
|
131,290
|
124,040
|
115,759
|
116,570
|
114,244
|
110,243
|
108,616
|
111,851
|
113,520
|
120,158
|
123,551
|
129,911
|
132,428
|
138,374
|
|
総資産
|
404,923
|
409,672
|
409,409
|
369,467
|
352,722
|
325,149
|
340,981
|
345,169
|
362,302
|
347,768
|
352,294
|
366,095
|
354,623
|
363,922
|
360,038
|
372,412
|
372,557
|
351,822
|
360,091
|
369,849
|
368,572
|
365,421
|
388,993
|
389,860
|
406,198
|
384,304
|
389,264
|
394,220
|
391,652
|
379,908
|
424,612
|
426,185
|
409,307
|
381,125
|
405,488
|
438,833
|
478,226
|
479,049
|
493,354
|
518,132
|
522,626
|
503,401
|
529,494
|
442,052
|
412,837
|
392,004
|
385,152
|
368,070
|
369,762
|
357,979
|
366,333
|
362,685
|
369,850
|
357,834
|
368,195
|
|
流動負債合計
|
109,424
|
83,164
|
113,728
|
96,999
|
89,431
|
98,874
|
95,807
|
95,490
|
102,894
|
89,973
|
91,971
|
96,537
|
131,794
|
94,183
|
90,360
|
100,800
|
109,046
|
87,746
|
89,193
|
97,179
|
91,447
|
83,353
|
82,578
|
81,030
|
87,984
|
83,719
|
81,852
|
91,774
|
94,840
|
90,358
|
105,139
|
89,810
|
96,666
|
84,964
|
93,294
|
109,716
|
127,778
|
108,166
|
125,572
|
240,101
|
161,579
|
160,431
|
183,198
|
189,516
|
162,986
|
131,433
|
125,757
|
104,241
|
119,272
|
102,975
|
106,104
|
102,831
|
116,523
|
112,457
|
111,297
|
|
固定負債合計
|
37,637
|
93,393
|
45,778
|
56,129
|
46,554
|
56,429
|
77,528
|
89,253
|
95,170
|
100,562
|
98,920
|
121,246
|
47,566
|
130,351
|
132,773
|
133,378
|
121,442
|
124,449
|
149,311
|
141,504
|
148,135
|
160,332
|
181,208
|
173,743
|
175,935
|
166,308
|
172,918
|
152,140
|
132,865
|
121,219
|
140,901
|
121,519
|
124,716
|
128,898
|
158,795
|
176,641
|
180,242
|
190,948
|
191,126
|
91,752
|
171,078
|
154,564
|
148,091
|
42,003
|
40,875
|
78,373
|
73,670
|
76,211
|
71,538
|
95,924
|
95,724
|
93,234
|
85,953
|
90,759
|
118,871
|
|
総負債
|
147,061
|
176,557
|
159,506
|
153,128
|
135,985
|
155,303
|
173,335
|
184,743
|
198,064
|
190,535
|
190,891
|
217,783
|
179,360
|
224,534
|
223,133
|
234,178
|
230,488
|
212,195
|
238,504
|
238,683
|
239,582
|
243,685
|
263,786
|
254,773
|
263,919
|
250,027
|
254,770
|
243,914
|
227,705
|
211,577
|
246,040
|
211,329
|
221,382
|
213,862
|
252,089
|
286,357
|
308,020
|
299,114
|
316,698
|
331,853
|
332,657
|
314,995
|
331,289
|
231,519
|
203,861
|
209,806
|
199,427
|
180,452
|
190,810
|
198,899
|
201,828
|
196,065
|
202,476
|
203,216
|
230,168
|
|
資本金及び資本剰余金
|
366,083
|
372,898
|
401,099
|
401,333
|
401,421
|
401,373
|
401,912
|
402,398
|
402,939
|
405,295
|
406,867
|
407,987
|
411,781
|
413,342
|
415,349
|
417,404
|
419,040
|
420,981
|
423,572
|
425,598
|
427,026
|
428,925
|
432,058
|
434,023
|
435,987
|
438,109
|
440,653
|
443,176
|
445,478
|
448,056
|
450,995
|
454,790
|
457,521
|
460,267
|
463,474
|
466,679
|
469,899
|
473,104
|
476,891
|
480,841
|
484,760
|
488,766
|
493,715
|
498,657
|
503,639
|
508,466
|
513,304
|
518,154
|
524,401
|
528,022
|
531,961
|
535,896
|
539,904
|
543,847
|
547,998
|
|
利益剰余金
|
73,604
|
89,135
|
93,211
|
60,044
|
69,312
|
40,203
|
43,297
|
50,245
|
59,224
|
47,612
|
50,462
|
57,857
|
119,696
|
125,378
|
127,908
|
136,275
|
146,633
|
155,096
|
155,456
|
163,004
|
168,909
|
174,967
|
177,199
|
185,221
|
192,158
|
195,143
|
200,999
|
214,143
|
225,658
|
237,308
|
259,356
|
329,760
|
340,436
|
350,545
|
354,926
|
360,409
|
374,767
|
388,645
|
396,849
|
413,018
|
427,622
|
442,596
|
455,365
|
475,890
|
491,856
|
492,764
|
501,630
|
512,937
|
516,540
|
525,222
|
528,795
|
535,565
|
542,410
|
546,202
|
546,916
|
|
株主資本
|
257,862
|
233,115
|
249,903
|
216,339
|
216,737
|
169,846
|
167,646
|
160,426
|
164,238
|
157,233
|
161,403
|
148,312
|
175,263
|
139,388
|
136,905
|
138,234
|
142,069
|
139,627
|
121,587
|
131,166
|
128,990
|
121,736
|
125,207
|
135,087
|
142,279
|
134,277
|
134,494
|
150,306
|
163,947
|
168,331
|
178,572
|
214,856
|
187,925
|
167,263
|
153,399
|
152,476
|
170,206
|
179,935
|
176,656
|
186,279
|
189,969
|
188,406
|
198,205
|
210,533
|
208,976
|
182,198
|
185,725
|
187,618
|
178,952
|
159,080
|
164,505
|
166,620
|
167,374
|
154,618
|
138,027
|