|
(単位:百万ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
80
|
73
|
81
|
88
|
65
|
70
|
76
|
62
|
70
|
73
|
125
|
57
|
62
|
51
|
83
|
49
|
48
|
44
|
42
|
46
|
33
|
27
|
29
|
46
|
60
|
22
|
32
|
41
|
38
|
25
|
40
|
35
|
42
|
28
|
31
|
53
|
221
|
254
|
228
|
245
|
70
|
51
|
119
|
238
|
154
|
130
|
162
|
121
|
134
|
126
|
167
|
208
|
45
|
40
|
45
|
34
|
|
現金 + 有価証券
|
80
|
73
|
81
|
88
|
65
|
70
|
76
|
62
|
70
|
73
|
125
|
57
|
62
|
51
|
83
|
49
|
48
|
44
|
42
|
46
|
33
|
27
|
29
|
46
|
60
|
22
|
32
|
41
|
38
|
25
|
40
|
35
|
42
|
28
|
31
|
53
|
221
|
254
|
228
|
245
|
70
|
51
|
119
|
238
|
154
|
130
|
162
|
121
|
134
|
126
|
167
|
208
|
45
|
40
|
45
|
34
|
|
売掛金
|
929
|
939
|
944
|
977
|
985
|
1,018
|
1,013
|
999
|
1,038
|
1,071
|
1,023
|
1,080
|
1,132
|
1,158
|
1,122
|
1,099
|
1,152
|
1,160
|
1,139
|
1,168
|
1,079
|
1,125
|
1,138
|
1,164
|
1,188
|
1,271
|
1,286
|
1,290
|
1,248
|
1,294
|
1,293
|
1,283
|
1,273
|
1,262
|
1,282
|
1,236
|
1,085
|
1,111
|
1,265
|
1,279
|
1,362
|
1,423
|
1,423
|
1,523
|
1,497
|
1,519
|
1,491
|
1,438
|
1,423
|
1,388
|
1,160
|
1,152
|
1,193
|
1,248
|
1,255
|
1,250
|
|
流動資産合計
|
1,105
|
1,094
|
1,114
|
1,164
|
1,141
|
1,190
|
1,192
|
1,155
|
1,208
|
1,248
|
1,236
|
1,228
|
1,284
|
1,295
|
1,288
|
1,233
|
1,287
|
1,289
|
1,227
|
1,268
|
1,254
|
1,206
|
1,214
|
1,269
|
1,310
|
1,363
|
1,384
|
1,397
|
1,347
|
1,382
|
1,400
|
1,400
|
1,392
|
1,365
|
1,405
|
1,365
|
1,377
|
1,431
|
1,549
|
1,595
|
1,509
|
1,538
|
1,588
|
1,826
|
1,737
|
1,730
|
1,715
|
1,632
|
1,628
|
1,591
|
1,626
|
1,436
|
1,310
|
1,357
|
1,365
|
1,351
|
|
有形固定資産
|
96
|
91
|
90
|
90
|
90
|
90
|
89
|
87
|
87
|
87
|
92
|
90
|
91
|
91
|
93
|
89
|
88
|
88
|
88
|
85
|
81
|
80
|
80
|
79
|
81
|
81
|
86
|
84
|
84
|
85
|
86
|
155
|
83
|
82
|
43
|
38
|
41
|
40
|
41
|
38
|
37
|
36
|
35
|
32
|
25
|
24
|
27
|
28
|
28
|
28
|
24
|
25
|
26
|
26
|
25
|
23
|
|
固定資産合計
|
404
|
394
|
427
|
442
|
443
|
445
|
443
|
493
|
508
|
523
|
562
|
575
|
608
|
605
|
629
|
633
|
645
|
660
|
712
|
710
|
735
|
832
|
813
|
865
|
873
|
972
|
993
|
1,038
|
987
|
1,010
|
913
|
1,072
|
1,149
|
1,110
|
1,074
|
896
|
941
|
960
|
1,012
|
1,014
|
1,237
|
1,265
|
1,305
|
959
|
998
|
951
|
948
|
956
|
966
|
958
|
955
|
958
|
1,317
|
1,331
|
1,266
|
1,243
|
|
総資産
|
1,509
|
1,488
|
1,541
|
1,606
|
1,585
|
1,635
|
1,635
|
1,648
|
1,716
|
1,771
|
1,798
|
1,804
|
1,893
|
1,901
|
1,917
|
1,866
|
1,932
|
1,949
|
1,939
|
1,978
|
1,990
|
2,039
|
2,028
|
2,135
|
2,184
|
2,337
|
2,378
|
2,437
|
2,335
|
2,393
|
2,314
|
2,472
|
2,542
|
2,476
|
2,481
|
2,262
|
2,319
|
2,392
|
2,562
|
2,610
|
2,747
|
2,804
|
2,894
|
2,786
|
2,735
|
2,682
|
2,664
|
2,589
|
2,595
|
2,550
|
2,582
|
2,395
|
2,628
|
2,689
|
2,632
|
2,595
|
|
流動負債合計
|
692
|
681
|
697
|
735
|
698
|
724
|
722
|
704
|
746
|
770
|
762
|
761
|
818
|
844
|
860
|
809
|
856
|
860
|
815
|
839
|
815
|
778
|
771
|
825
|
843
|
918
|
926
|
934
|
877
|
902
|
897
|
973
|
931
|
900
|
884
|
842
|
791
|
796
|
925
|
962
|
1,053
|
1,078
|
1,095
|
1,196
|
1,161
|
1,143
|
1,128
|
1,050
|
1,054
|
1,025
|
1,019
|
797
|
812
|
841
|
826
|
822
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
210
|
228
|
239
|
204
|
|
固定負債合計
|
159
|
150
|
168
|
177
|
178
|
182
|
172
|
184
|
192
|
198
|
214
|
217
|
234
|
230
|
224
|
226
|
231
|
230
|
228
|
228
|
240
|
244
|
245
|
260
|
267
|
291
|
300
|
311
|
295
|
305
|
257
|
321
|
343
|
328
|
332
|
318
|
381
|
429
|
433
|
431
|
449
|
451
|
462
|
315
|
297
|
286
|
280
|
289
|
298
|
289
|
308
|
321
|
536
|
566
|
571
|
531
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
27
|
27
|
27
|
27
|
28
|
26
|
26
|
27
|
29
|
26
|
24
|
25
|
27
|
26
|
25
|
27
|
28
|
26
|
28
|
31
|
31
|
30
|
32
|
21
|
23
|
25
|
24
|
21
|
23
|
22
|
22
|
19
|
20
|
20
|
21
|
20
|
22
|
23
|
23
|
22
|
24
|
26
|
28
|
26
|
29
|
29
|
30
|
27
|
29
|
32
|
34
|
30
|
|
利益剰余金
|
617
|
635
|
657
|
665
|
678
|
693
|
700
|
711
|
719
|
736
|
751
|
751
|
752
|
752
|
767
|
769
|
774
|
781
|
813
|
822
|
828
|
906
|
923
|
932
|
948
|
968
|
983
|
1,153
|
1,134
|
1,165
|
1,138
|
1,157
|
1,238
|
1,224
|
1,238
|
1,081
|
1,122
|
1,139
|
1,162
|
1,188
|
1,212
|
1,245
|
1,315
|
1,239
|
1,239
|
1,220
|
1,216
|
1,224
|
1,229
|
1,233
|
1,241
|
1,264
|
1,266
|
1,264
|
1,230
|
1,233
|
|
株主資本
|
657
|
657
|
675
|
693
|
708
|
728
|
741
|
758
|
777
|
803
|
822
|
825
|
840
|
825
|
833
|
831
|
844
|
859
|
895
|
910
|
934
|
1,016
|
1,012
|
1,049
|
1,073
|
1,127
|
1,151
|
1,191
|
1,160
|
1,185
|
1,159
|
1,177
|
1,268
|
1,247
|
1,264
|
1,100
|
1,145
|
1,166
|
1,203
|
1,215
|
1,243
|
1,274
|
1,336
|
1,273
|
1,276
|
1,252
|
1,254
|
1,247
|
1,241
|
1,235
|
1,253
|
1,276
|
1,279
|
1,281
|
1,234
|
1,240
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
210
|
228
|
239
|
204
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
164
|
187
|
193
|
170
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16.44
|
17.8
|
19.39
|
16.49
|